VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CWCO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CWCOConsolidated Water Co. Ltd.
$28.09$449M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCWCOCash Flow

Consolidated Water Co. Ltd. (CWCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow has been strong relative to dividends, with an OCF/Dividend coverage ratio averaging above 5.0x in recent quarters, though cash generation has shown significant volatility, ranging from a negative $742K to $21.0M.

Income StatementBalance SheetCash FlowRatios

CWCO Cash Flow Statement

Annual statement

CWCO Cash Flow Statement

Consolidated Water Co. Ltd. (CWCO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations39.76M41.71M36.52M7.97M21.33M6.97M17.34M15.2M9.05M13.64M7.82M17.32M19.28M8.74M11.54M8.45M6.1M15.47M7.86M9.21M11.57M7.82M7.83M6.51M4.33M4.19M3.92M2.53M2.3M1.8M1.8M
Operating CF Growth %920.81%14.24%358.12%-62.63%206.21%-59.81%14.02%68.06%-33.7%74.4%-54.83%-10.16%120.48%-24.24%36.63%38.46%-60.57%96.83%-14.68%-20.4%47.92%-0.12%20.4%50.29%3.24%6.91%55.11%9.95%27.78%0%28.57%
Operating CF / Revenue %31.16%31.58%27.26%4.42%22.67%10.42%23.87%22.1%13.77%21.9%13.52%30.32%29.41%13.7%17.63%15.31%12.03%26.67%11.97%18.74%30.28%29.88%33.65%34.15%36.35%38.03%40.96%30.65%29.11%24.32%28.13%
Net Income16.43M18.93M17.88M30.67M8.23M3.45M8.61M13.73M10.87M5.73M2.78M7.93M6.76M9.15M9.62M6.55M6.44M6.6M7.21M11.39M7.76M5.51M6.2M4.18M2.58M2.76M2.4M1.95M1.7M1.2M1.1M
Depreciation & Amortization7.66M7.62M6.69M6.58M6.19M6.92M7.41M7.21M7.03M7.47M7.26M5.68M5.52M5.47M7.73M6M6.28M6.4M6.58M-5.92M4.78M2.16M2.08M1.7M1.46M-1.31M-1.14M-818.65K-700K-700K-700K
Deferred Taxes581.08K496.55K-319.89K-525K-4.22K-649.53K-221.83K-239.85K-365.02K-888.98K-536.06K1.11M630.58K-1.43M-2.93M0-1.46M549.16K2.41M-128.45M-373.91M-1.87M-155.57M-139.65M-175.33M000000
Other Non-Cash Items822.79K377.25K521.51K1.91M1.02M2.69M210.19K-3.55M1.57M2.05M4.29M179.35K179.35K564.84K901.16K-569.51K310.31K5.16M445.29K11.97M372.43K2.96M-915.7K1.32M175.33K3.01M2.48M1.65M1.4M1.6M1.4M
Working Capital Changes12.63M12.59M11.74M-30.67M5.9M-5.45M1.33M-3.14M-10.92M-1.52M-6.49M2.01M5.98M-5.4M-4.24M-4.1M-5.78M-3.73M-9.23M-5.62M148.4K-1.2M652.24K213.62K113.94K-271.34K177.12K-249.01K-100K-300K0
Capital Expenditures-9.52M-8.54M26.96M-10.89M-7.54M-3.94M-11.13M-3.53M-18.86M-4.58M-3.46M-3.11M-22.15M-6.44M-4.57M-13.96M2.92M-2.56M-6.64M-7.76M-25.89M-18.17M-2.72M-29.65M-3.11M-1.89M-6.27M-1.55M-2.2M-1.1M-1.1M
CapEx / Revenue %7.46%6.47%20.13%6.04%8.02%5.9%15.32%5.13%28.69%7.35%5.98%5.45%33.79%10.09%6.99%25.31%5.77%4.41%10.11%15.78%67.72%69.4%11.67%155.59%26.09%17.16%65.46%18.73%27.85%14.86%17.19%
CapEx / D&A1.24x1.12x4.03x1.66x1.22x0.57x1.50x0.49x2.68x0.61x0.48x0.55x4.01x1.18x0.59x2.33x0.47x0.40x1.01x-1.31x5.42x8.43x1.31x17.45x2.12x-1.45x-5.52x-1.89x-3.14x-1.57x-1.57x
CapEx Coverage (OCF/CapEx)4.18x4.88x1.35x0.73x2.83x1.77x1.56x4.31x0.48x2.98x2.26x5.56x0.87x1.36x2.52x0.61x2.09x6.04x1.18x1.19x0.45x0.43x2.88x0.22x1.39x2.22x0.63x1.64x1.05x1.64x1.64x
Cash from Investing-9.4M-8.44M26.96M-10.89M-4.98M-3.94M-11.12M1.49M-17.41M-1.44M-2.78M-2.06M-16.34M-3.18M6.67M-18.07M2.92M-951.93K-5.07M-6.51M-25.91M-16.46M-915.4K-29.65M-3.57M-1.9M-6.27M-1.54M-3.2M-1.5M-1.5M
Acquisitions8.77K102.14K446.34K-5.84M61.73K45.56K8.64K3.82M51.59K-7.74T-7.74M10.16K969.6K0833.88K00000000-19.5M00-3.97M0000
Purchase of Investments00-50K00000-2.66M00-5.64M-5M-2.13M-300K000000-1.63M-681.75K-8.96M0-12.45K00000
Sale of Investments00000000005.64M5M8.59M01.75M0000222.47K757.5K887.79K000000000
Other Investing120.26K033.26M02.5M-2.5M01.19M1.45M7.74T2.79M1.69M1.25M5.39M8.95M-4.11M4.19M1.61M1.57M1.02M-776.97K2.46M2.48M970.49K-460.89K36003.84K-1M-400K-400K
Cash from Financing-9.95M-8.95M-6.71M-5.52M-6.3M-5.86M-5.17M-5.12M-5.79M-4.27M-10.58M-6.18M-845.03K-5.47M-21.94M1.12M-7.32M-6.35M-5.06M-1.48M39.69M11.37M-5.94M30.81M-709.03K-2.02M2.57M-2M300K-400K1.1M
Dividends Paid-8.95M-7.96M-6.3M-5.49M-5.16M-5.8M-5.15M-5.12M-5.1M-4.48M-4.45M-4.43M-4.42M-4.4M-4.45M-4.85M-4.37M-5M-3.78M-3.72M-3.11M-2.75M-2.56M-1.92M-1.67M-1.48M-1.13M-505.19K-500K-400K-300K
Dividend Payout Ratio %-43.28%22.26%18.5%87.87%588.37%138.32%41.87%45.09%72.67%111.94%58.75%70.34%51.06%47.77%79.35%69.42%81.98%52.4%32.68%41.36%-41.37%46.06%64.79%53.46%46.88%32.18%27.64%33.33%27.27%
Debt Issuance (Net)-106.51K-123.14K-186.59K-135.48K-72.09K-49.73K-32.64K0-686K196K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K1000K-281.92K-852.42K591.36K-27.57K-200K-1000K
Stock Issued52.49K74.11K23.75K99.76K26.74K17.06K10.16K000000000000041.38M6.72M432.42K19.04M615.02K210.6K5.37M591.36K0200K2.5M
Share Repurchases-25.24K-29.09K-14.61K-1.83K-226-16.8K-1.73K00000000000000000-36.71K-271.6K-494.38K-758.93K-62.38K00
Other Financing-913.31K-913.31K-232.1K0-1.1M-11.02K015.82K12.98K0386.19K255.29K-111.84K642.61K135K7.5M09.46K0001.32M00-494.44M-203.33K-320.14K-1.32M-177.15K0100K
Net Change in Cash20.41M24.44M56.73M-8.09M10.35M-3.44M1.72M11.57M-14.15M7.93M-5.54M9.08M2.09M-266.14K-3.73M-8.51M1.7M8.17M-2.27M1.22M25.36M2.74M979.98K7.67M51.86K265.61K228.69K-1.01M300K-400K1.1M
Exchange Rate Effect-8.88K114.08K-36.58K350.97K307.8K-595.92K677.46K00806M806-3.25K-1.56K-363.05K-16.21K0000000000000900K-300K-300K
Cash at Beginning126.33M99.35M42.62M50.71M40.36M43.79M42.07M31.34M45.48M39.25M44.79M35.71M33.63M33.89M37.62M46.13M44.43M36.26M38.53M37.31M11.96M9.22M8.24M568.3K516.45K250.84K22.15K378.79K1M1.1M-300K
Cash at End132.63M123.79M99.35M42.62M50.71M40.36M43.79M42.9M31.34M47.18M39.25M44.79M35.71M33.63M33.89M37.62M46.13M44.43M36.26M38.53M37.31M11.96M9.22M8.24M568.3K516.45K250.84K-629.46K1.3M700K800K
Free Cash Flow30.24M33.17M63.48M-2.92M13.79M3.02M6.21M11.68M-9.81M9.07M4.36M14.21M-2.87M2.3M6.97M-5.51M9.02M12.91M1.22M1.46M-14.31M-10.35M5.12M-23.14M1.22M2.3M-2.35M983.63K100K700K700K
FCF Growth %44.39%-47.74%2276.66%-121.15%356.31%-51.31%-46.85%219.01%-208.2%107.91%-69.3%594.65%-224.73%-66.95%226.41%-161.07%-30.11%958.31%-16.22%110.17%-38.32%-302.18%122.12%-1993.91%-46.92%198.11%-338.51%883.63%-85.71%0%163.64%
FCF Margin %23.7%25.12%47.38%-1.62%14.65%4.52%8.55%16.97%-14.93%14.55%7.54%24.87%-4.38%3.61%10.64%-9.99%17.8%22.25%1.86%2.96%-37.44%-39.52%21.98%-121.44%10.26%20.87%-24.5%11.92%1.27%9.46%10.94%
FCF / Net Income %184.02%180.91%224.8%-9.86%235.46%345.13%167.23%95.9%-86.88%147.58%110.12%188.95%-45.84%26.79%74.78%-90.15%143.42%211.7%16.92%12.79%-190.31%-187.66%82.59%-553.96%47.42%83.26%-97.56%62.66%6.04%58.33%63.64%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Declining OCF and regulatory uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Volatile Operating Cash Flow Raises Quality Concerns

Operating cash flow has shown extreme quarterly volatility, ranging from a negative $742K in 2024Q4 to $21.0M in 2024Q2, suggesting the cash generation from regulated operations is inconsistent and may not provide a predictable base for financing obligations.

The swing from a negative OCF quarter to one generating over $20M indicates that working capital timing, weather-related billing patterns, or regulatory settlement cash flows are dominating the cash profile. This inconsistency complicates the assessment of the core utility's ability to cover fixed obligations and fund growth, as the underlying cash generation does not appear to be smooth or reliable quarter-to-quarter.

Modest CapEx Burden But Inconsistent Funding

Capital expenditures have remained relatively modest, averaging around $2.5M per quarter and consuming a variable 12-41% of operating cash flow, but the lumpy nature of investment, including a $32.1M outflow in 2024Q2, suggests project-based spending rather than a steady rate base expansion program.

The CapEx profile does not resemble that of a utility in a steady-state growth mode, where depreciation would be closely matched by capital spending. Instead, the pattern indicates opportunistic or discretionary investment, which may not be underpinned by a formal regulatory recovery plan. This approach could limit predictable rate base growth and associated future earnings.

Positive FCF Offsets Limited External Financing

Despite the volatile cash flow, Consolidated Water has generated positive free cash flow in eight of the last ten quarters and has not relied on significant external debt or equity financing, indicating current operations are sufficient to cover modest CapEx and dividends.

The company's minimal use of capital markets, with net debt issuance in the thousands rather than millions, suggests it is self-funding. However, this also implies a constrained growth strategy; without accessing external capital, the company appears unable to pursue larger capital projects that could rebuild its rate base and reverse the declining earnings trend identified in prior analysis.

Dividend Coverage Appears Robust Despite Earnings Volatility

The OCF-to-dividend coverage ratio has been strong, exceeding 5x in most quarters and remaining above 2.5x even in weaker periods, suggesting the dividend is well-supported by cash flow and does not appear immediately threatened by the recent earnings decline.

The consistent dividend payment, increasing from $1.5M to $2.2M per quarter, demonstrates a commitment to shareholder returns. However, the safety of the dividend is more dependent on the sustainability of operating cash flow than on the volatile GAAP net income. Investors should monitor whether the OCF trend, which has declined from its 2024 highs, stabilizes at a level that can support the current payout long-term.

Cash Flow Divergence from Net Income

Operating cash flow significantly exceeded net income in quarters like 2025Q3 ($15.4M OCF vs $5.5M NI) and 2025Q1 ($11.8M OCF vs $4.8M NI), indicating substantial non-cash charges or favorable working capital movements that make GAAP earnings a poor proxy for cash generation.

This divergence, consistent with the prior finding of a one-time gain inflating 2024Q2 net income, underscores that the regulated utility's cash reality differs from its accounting profit. The adjustments likely include depreciation and deferred fuel cost mechanisms, which are standard for utilities but require careful analysis to understand true recurring cash earnings.

Cash Flow Strength May Mask Regulatory Lag Risk

The strongest positive cash flow quarters in 2025 may have included collection of previously approved rates or weather-related surcharges, which could create a false sense of security about the underlying regulatory economics.

If recent strong OCF is due to the timing of regulatory settlements or favorable weather billing, it may not be sustainable. The prior income statement analysis noted revenue declines and margin compression, which could eventually manifest as cash flow pressure if new rates are not approved to cover rising costs. The cash flow statement currently shows health, but this may be a lagging indicator of regulatory lag risk.

CWCO — Frequently Asked Questions

Quick answers to the most common questions about buying CWCO stock.

How much cash does Consolidated Water Co. Ltd. (CWCO) generate from operations?

Consolidated Water Co. Ltd. (CWCO) generated $41.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Consolidated Water Co. Ltd.'s free cash flow?

Consolidated Water Co. Ltd. (CWCO) generated $33.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Consolidated Water Co. Ltd.'s capital expenditure (CapEx)?

Consolidated Water Co. Ltd. (CWCO) spent $8.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Consolidated Water Co. Ltd. distribute cash to shareholders?

In 2025, Consolidated Water Co. Ltd. (CWCO) returned $8.0M to shareholders via cash dividends and spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.