Leverage has increased significantly, with total debt rising to $9.9B in 2026Q2 from $7.7B in 2024Q4, pushing D/E to 1.77, while equity stagnated at $5.5B, indicating debt-fueled asset growth.
Clearway Energy, Inc. (CWEN) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Assets | 16.77B | 16.66B | 14.33B | 14.7B | 12.31B | 12.81B | 10.59B | 9.93B | 8.5B | 8.28B | 8.38B | 8.69B | 6.96B | 2.31B | 1.89B | 874M |
| Asset Growth % | 49.19% | 16.23% | -2.53% | 19.4% | -3.91% | 20.97% | 6.7% | 16.79% | 2.62% | -1.19% | -3.52% | 24.75% | 201.12% | 22.32% | 116.36% | - |
| PP&E (Net) | 12.46B | 12.31B | 10.49B | 10.12B | 7.95B | 8.2B | 7.55B | 6.29B | 5.25B | 5.2B | 5.46B | 5.88B | 4.47B | 1.54B | 1.52B | 526M |
| PP&E / Total Assets % | 74.26% | 73.91% | 73.22% | 68.86% | 64.55% | 64% | 71.32% | 63.32% | 61.71% | 62.83% | 65.13% | 67.65% | 64.12% | 66.62% | 80.65% | 60.18% |
| Total Current Assets | 1.06B | 1.15B | 1.07B | 1.56B | 1.28B | 1.53B | 708M | 608M | 756M | 482M | 645M | 416M | 606M | 267M | 81M | 90M |
| Cash & Equivalents | 251M | 818M | 332M | 535M | 657M | 179M | 268M | 417M | 407M | 148M | 317M | 111M | 406M | 36M | 22M | 24M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 88M | 75M | 64M | 55M | 47M | 37M | 42M | 40M | 40M | 39M | 39M | 36M | 27M | 14M | 5M | 5M |
| Other Current Assets | 427M | 96M | 507M | 625M | 365M | 1.11B | 197M | 33M | 205M | 168M | 176M | 131M | 35M | 17M | 21M | 9M |
| Long-Term Investments | 1.44B | 291M | 309M | 360M | 364M | 381M | 741M | 1.18B | 1.17B | 1.18B | 710M | 697M | 227M | 227M | 220M | 210M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.32B | 2.29B | 2.19B | 2.37B | 2.56B | 2.5B | 1.37B | 1.43B | 1.16B | 1.23B | 1.29B | 1.36B | 1.43B | 86M | 30M | 31M |
| Other Assets | 557M | 436M | 269M | 284M | 159M | 107M | 115M | 103M | 114M | 63M | 66M | 166M | 125M | 46M | 21M | 8M |
| Total Liabilities | 11.18B | 10.74B | 8.77B | 9.71B | 8.28B | 9.51B | 7.88B | 7.66B | 6.28B | 6.14B | 6.01B | 5.95B | 5.08B | 1.3B | 357M | 100M |
| Total Debt | 9.89B | 10.2B | 7.75B | 8.66B | 7.36B | 8.27B | 7.31B | 7.01B | 5.98B | 5.84B | 5.71B | 5.59B | 4.79B | 1.13B | 807M | 345M |
| Net Debt | 9.64B | 9.38B | 7.42B | 8.13B | 6.7B | 8.09B | 7.05B | 6.6B | 5.58B | 5.69B | 5.39B | 5.48B | 4.38B | 1.1B | 785M | 321M |
| Long-Term Debt | 8.49B | 8.69B | 6.75B | 7.48B | 6.49B | 6.94B | 6.58B | 4.16B | 5.45B | 5.53B | 5.43B | 5.33B | 4.77B | 1B | 749M | 312M |
| Short-Term Borrowings | 570M | 708M | 430M | 558M | 322M | 772M | 384M | 1.83B | 535M | 306M | 282M | 264M | 214M | 133M | 58M | 33M |
| Capital Lease Obligations | 3.24B | 796M | 569M | 627M | 548M | 561M | 345M | 1.03B | 845M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 880M | 1.02B | 718M | 906M | 617M | 1.63B | 634M | 2.06B | 704M | 486M | 459M | 489M | 389M | 257M | 285M | 134M |
| Accounts Payable | 130M | 127M | 113M | 161M | 77M | 181M | 89M | 74M | 64M | 95M | 63M | 109M | 19M | 40M | 192M | 32M |
| Accrued Expenses | 288M | 0 | 119M | 136M | 168M | 138M | 123M | 0 | 101M | 88M | 86M | 77M | 65M | 30M | 16M | 9M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101M | 88M | 85M | 77M | 61M | 20M | 42M | 60M |
| Other Current Liabilities | 40M | 183M | 56M | 51M | 50M | 540M | 38M | 152M | 4M | 51M | 74M | 39M | 42M | 54M | 19M | 9M |
| Deferred Taxes | 364M | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K |
| Other Liabilities | 832M | 188M | 640M | 568M | 505M | 369M | 313M | 197M | -720M | 128M | 128M | 133M | -83M | 45M | -681M | 7M |
| Total Equity | 5.6B | 5.91B | 5.56B | 4.99B | 4.03B | 3.3B | 2.71B | 2.26B | 2.22B | 2.14B | 2.37B | 2.74B | 1.89B | 1.01B | 767M | 387M |
| Equity Growth % | 12.13% | 6.31% | 11.39% | 23.86% | 22.18% | 21.55% | 19.97% | 1.75% | 4.02% | -9.79% | -13.44% | 45.25% | 86.45% | 31.81% | 98.19% | - |
| Shareholders Equity | 5.47B | 1.92B | 2.06B | 2.1B | 2.23B | 1.83B | 1.82B | 1.85B | 1.82B | 1.75B | 1.85B | 1.84B | 1.23B | 629M | 767M | 387M |
| Minority Interest | 124M | 3.99B | 3.5B | 2.89B | 1.8B | 1.47B | 890M | 413M | 402M | 391M | 520M | 897M | 651M | 382M | 0 | 0 |
| Common Stock | 1M | 1M | 0 | 0 | 0 | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 | 840M | 0 |
| Additional Paid-in Capital | 1.73B | 1.72B | 1.8B | 1.73B | 1.76B | 1.87B | 1.92B | 1.94B | 1.9B | 1.84B | 1.88B | 1.85B | 1.24B | 621M | 0 | 362M |
| Retained Earnings | 111M | 213M | 254M | 361M | 463M | -33M | -84M | -72M | -58M | -69M | -2M | 12M | 3M | 8M | 30M | 40M |
| Accumulated OCI | 9M | -5M | 3M | 7M | 9M | -6M | -14M | -15M | -18M | -28M | -28M | -27M | -9M | -164M | -24M | -15M |
| Return on Assets (ROA) | 0.55% | 1.09% | 0.61% | 0.58% | 4.63% | 0.44% | 0.24% | -0.12% | 0.57% | -0.19% | 0.67% | 0.42% | 0.34% | 0.62% | 0.94% | 1.72% |
| Return on Equity (ROE) | 1.59% | 2.94% | 1.67% | 1.75% | 15.88% | 1.7% | 1% | -0.49% | 2.2% | -0.71% | 2.23% | 1.43% | 1.1% | 1.46% | 2.25% | 3.88% |
| Debt / Equity | 1.77x | 1.72x | 1.39x | 1.73x | 1.83x | 2.51x | 2.69x | 3.10x | 2.69x | 2.73x | 2.41x | 2.04x | 2.54x | 1.12x | 1.05x | 0.89x |
| Debt / Assets | 58.97% | 61.23% | 54.08% | 58.93% | 59.79% | 64.56% | 69.05% | 70.66% | 70.38% | 70.47% | 68.09% | 64.37% | 68.73% | 48.98% | 42.68% | 39.47% |
| Net Debt / EBITDA | 8.28x | 8.84x | 7.38x | 8.35x | 3.11x | 8.78x | 8.28x | 9.48x | 7.45x | 8.28x | 9.03x | 8.15x | 9.42x | 6.09x | 14.02x | 6.29x |
| Book Value per Share | 46.26 | 49.7 | 47.14 | 42.68 | 34.46 | 28.21 | 23.41 | 20.76 | 21.38 | 21.6 | 24.18 | 32.6 | 33.66 | 21.98 | 11.75 | 5.93 |
Quick answers to the most common questions about buying CWEN stock.
As of 2025, Clearway Energy, Inc. (CWEN) had total assets of $16.66B including $1.15B in current assets.
Clearway Energy, Inc. (CWEN) carries total debt of $10.20B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Clearway Energy, Inc. (CWEN) has total shareholders' equity (book value) of $1.92B ($49.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Clearway Energy, Inc. (CWEN) reported a current ratio of 1.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Guidance cut and rate sensitivity
Metrics are mathematically derived from official filings.
Rate Base Expansion Outpaces Equity Growth
PPE net grew 19% from $10.5B in 2024Q4 to $12.5B in 2026Q2, according to reported figures, yet equity remained flat at $5.5B, suggesting asset growth is financed predominantly by debt.
The $2.0B increase in PPE net over six quarters, as per financial statements, indicates a robust capital expenditure program, but equity has not kept pace, implying that the incremental rate base is being funded with leverage. This trend may pressure future returns if regulatory approvals do not keep up with the pace of investment.
PPE Growth Signals Continued Investment
PPE net rose to $12.5B in 2026Q2 from $10.4B in 2024Q1, based on reported figures, reflecting ongoing construction and acquisitions, though the regulatory recovery timeline may lag, creating temporary cash flow gaps.
The steady increase in PPE net, as shown in the data, suggests that Clearway is actively expanding its rate base, likely through its ROFO pipeline. However, the lag between capital outlays and regulatory recovery could strain liquidity, especially if construction costs escalate or projects face delays.
Leverage Creeps Higher as Debt Rises
Total debt increased from $7.7B in 2024Q4 to $9.9B in 2026Q2, according to financial statements, pushing D/E from 1.39 to 1.77, indicating a more leveraged capital structure that may test regulatory limits.
The D/E ratio has risen consistently over the past six quarters, as per reported data, suggesting that Clearway is relying more on debt to fund its growth. While this is common for utilities, the pace of increase warrants monitoring, as it may reduce financial flexibility and increase interest expense, which could pressure cash available for distribution.
Equity Base Stagnates Amid Heavy Investment
Equity remained at $5.5B in 2026Q2, unchanged from 2026Q1, based on reported figures, while total assets grew to $16.8B, implying that retained earnings are not accumulating, possibly due to dividend payouts and non-cash charges.
The flat equity balance, as shown in the data, suggests that earnings are being distributed rather than retained, which may limit internal capital generation. This could increase reliance on external financing, potentially diluting existing shareholders if equity issuance is used.
Liquidity Cushion Thins as Cash Declines
Cash dropped to $251M in 2026Q2 from $818M in 2025Q4, according to reported figures, while current ratio fell to 1.21, indicating a tighter liquidity position that may require revolver draws.
The significant reduction in cash, as per financial statements, suggests that Clearway is deploying its cash reserves into capital projects or debt repayment. With a current ratio of 1.21, the company maintains adequate short-term coverage, but the trend warrants attention if capital expenditures continue to outpace operating cash flow.
Debt-Fueled Growth May Strain Returns
Despite asset growth, ROE remained low at 2.2% in 2026Q2, based on reported figures, suggesting that the incremental debt is not yet generating sufficient returns, potentially due to project ramp-up costs.
The low ROE, as shown in the data, indicates that the expanded rate base is not yet translating into proportional earnings, possibly because of financing costs and non-cash adjustments. If this persists, it may signal that the growth strategy is not accretive, and investors should monitor whether future rate cases or operational efficiencies improve returns.