The company maintains a debt-to-equity ratio of 0.95 as of 2026Q1, indicating a capital structure heavily reliant on debt to support its $4.7 billion net property, plant, and equipment base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 5.78B | 5.67B | 5.18B | 4.7B | 3.95B | 3.62B | 3.39B | 3.21B | 2.84B | 2.74B | 2.41B | 2.25B | 2.19B | 1.96B | 2B | 1.85B | 1.69B | 1.53B | 1.42B | 1.18B | 1.17B | 996.95M | 942.85M | 873.03M | 800.58M | 710.21M | 666.61M | 587.6M | 548.5M | 531.3M | 512.4M |
| Asset Growth % | 40.32% | 9.48% | 10.2% | 19.14% | 8.9% | 6.75% | 5.68% | 13.18% | 3.55% | 13.63% | 7.38% | 2.69% | 11.61% | -1.81% | 7.62% | 9.6% | 10.91% | 7.58% | 19.72% | 1.67% | 16.86% | 5.74% | 8% | 9.05% | 12.72% | 6.54% | 13.45% | 7.13% | 3.24% | 3.69% | 5.67% |
| PP&E (Net) | 4.67B | 0 | 4.15B | 3.77B | 3.06B | 2.82B | 2.65B | 2.41B | 2.23B | 2.04B | 1.86B | 1.7B | 1.59B | 1.52B | 1.46B | 1.38B | 1.29B | 1.2B | 1.11B | 1.01B | 941.48M | 848.5M | 800.3M | 759.5M | 696.99M | 624.34M | 582.01M | 515.4M | 478.3M | 460.4M | 443.6M |
| PP&E / Total Assets % | 80.72% | 0% | 80.07% | 80.11% | 77.47% | 77.74% | 78.09% | 75.03% | 78.68% | 74.33% | 77.09% | 75.77% | 72.71% | 77.34% | 73% | 74.47% | 76.49% | 78.53% | 78.44% | 85.28% | 80.81% | 85.11% | 84.88% | 87% | 87.06% | 87.91% | 87.31% | 87.71% | 87.2% | 86.66% | 86.57% |
| Total Current Assets | 375.16M | 354.43M | 324.14M | 296.29M | 295.54M | 300.46M | 266.02M | 184.71M | 188.7M | 227.87M | 142.07M | 127.58M | 154.12M | 139.49M | 146.56M | 113.89M | 126.21M | 92.19M | 79.8M | 59.98M | 109.62M | 52.22M | 70.39M | 43.5M | 42.99M | 40.41M | 40.79M | 30.8M | 26.6M | 28.3M | 26.8M |
| Cash & Equivalents | 103.74M | 51.82M | 50.12M | 84.97M | 85.03M | 78.38M | 44.55M | 43.3M | 47.18M | 94.78M | 25.49M | 8.84M | 19.59M | 27.51M | 38.79M | 27.2M | 42.28M | 9.87M | 13.87M | 6.73M | 60.31M | 9.53M | 18.82M | 2.86M | 1.06M | 953K | 3.24M | 1.4M | 600K | 1.7M | 1.4M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 19.64M | 0 | 20.51M | 16.17M | 12.56M | 9.51M | 8.83M | 7.75M | 6.59M | 6.46M | 6.29M | 6.34M | 6.04M | 5.57M | 5.87M | 5.91M | 6.06M | 5.53M | 5.07M | 4.74M | 4.51M | 4.18M | 3.16M | 2.96M | 2.76M | 2.15M | 2.72M | 2.2M | 2.1M | 2.1M | 2.3M |
| Other Current Assets | 33.52M | 85.1M | 65.31M | 18.13M | 21.97M | 80.87M | 134.54M | 14.32M | 71.48M | 64.43M | 54.75M | 57.71M | 78.95M | 57.91M | 56.55M | 9.18M | 7.8M | 11.11M | 7.92M | 8.37M | 5.53M | 6.3M | 12.79M | 5.61M | 7.23M | 7.22M | 6.26M | 4.5M | 4.5M | 4.5M | 4.5M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | -276.03M | 0 | 140.54M | 208.2M | 57.01M | 97M | 175.49M | 68.44M | 185.57M | 203.53M | 122.49M | 112.3M | 125.95M | 5.39M | 9.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 37.06M | 37.06M | 37.06M | 37.04M | 36.81M | 36.81M | 31.84M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 3.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 24.57M | 24.1M | 20.73M | 16.81M | 29.95M | 12.12M | 10.9M | 24.74M | 10.99M | 11.82M | 12.52M | 11.37M | 12.22M | 13.96M | 12.71M | 13.09M | 14.26M | 10.06M | 15.8M | 14.94M | 32.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 702.17M | 5.26B | 647.08M | 475.57M | 444.77M | 439.14M | 433.71M | 503.21M | 60.09M | 60.77M | 51.85M | 52.24M | 49.85M | 50.24M | 45.27M | 37.07M | 39.37M | 28.54M | 23.74M | 23.42M | 20.14M | 81.99M | 72.16M | 70.03M | 60.61M | 45.46M | 43.8M | 41.4M | 43.6M | 42.6M | 42M |
| Total Liabilities | 3.99B | 3.98B | 3.54B | 3.27B | 2.62B | 2.45B | 2.47B | 2.43B | 2.11B | 2.05B | 1.75B | 1.6B | 1.56B | 1.36B | 1.52B | 1.4B | 1.26B | 1.1B | 1.02B | 795.32M | 783.24M | 699.53M | 651.77M | 625.04M | 597.89M | 510.12M | 464.3M | 406.9M | 376.2M | 363.7M | 354.7M |
| Total Debt | 1.7B | 1.62B | 1.4B | 1.25B | 1.14B | 1.1B | 1.17B | 998.1M | 880.04M | 806.81M | 655.05M | 552.5M | 504.95M | 480.87M | 570.73M | 535.3M | 505.31M | 399.22M | 330.32M | 291.92M | 293.59M | 275.27M | 275.92M | 279.58M | 287.74M | 229.98M | 204.58M | 172.9M | 161M | 153.7M | 149.7M |
| Net Debt | 1.6B | 1.56B | 1.35B | 1.16B | 1.06B | 1.02B | 1.13B | 954.8M | 832.86M | 712.04M | 629.56M | 543.66M | 485.37M | 453.36M | 531.93M | 508.1M | 463.03M | 389.36M | 316.45M | 285.19M | 233.28M | 265.74M | 257.1M | 276.73M | 286.68M | 229.03M | 201.34M | 171.5M | 160.4M | 152M | 148.3M |
| Long-Term Debt | 1.47B | 1.47B | 1.1B | 1.05B | 1.05B | 1.06B | 776.62M | 781.55M | 710.03M | 515.79M | 531.75M | 508M | 419.23M | 426.14M | 434.47M | 481.63M | 479.18M | 374.27M | 287.5M | 289.22M | 291.81M | 274.14M | 274.82M | 272.23M | 250.37M | 202.6M | 187.1M | 168.87M | 136.3M | 138.6M | 142.2M |
| Short-Term Borrowings | 230.82M | 133.48M | 277.42M | 181.63M | 74.38M | 40.19M | 375.13M | 198.42M | 170.01M | 291.02M | 123.31M | 39.66M | 85.72M | 54.72M | 136.26M | 53.67M | 26.13M | 24.95M | 42.82M | 2.7M | 1.78M | 1.13M | 1.1M | 7.36M | 37.38M | 27.38M | 17.48M | 16.3M | 24.7M | 14.5M | 7.5M |
| Capital Lease Obligations | 11.25M | 11.25M | 14.19M | 15.66M | 16.51M | 1.8M | 20.11M | 18.13M | 5.8M | 6.4M | 0 | 0 | 0 | 0 | 0 | 0 | -389.88M | -322.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 544.96M | 418.16M | 538.36M | 430.34M | 294.65M | 271.94M | 588.71M | 358.72M | 321.17M | 490.96M | 250.23M | 148.46M | 217.71M | 166.58M | 243.07M | 151.88M | 107.35M | 110.36M | 123.2M | 69.65M | 70.22M | 76.82M | 57.21M | 63.56M | 91.54M | 78.99M | 63.74M | 55.5M | 55.5M | 43.1M | 34.8M |
| Accounts Payable | 164.8M | 175.73M | 167.53M | 160.3M | 144.09M | 144.37M | 131.72M | 111.79M | 95.58M | 93.95M | 77.81M | 62.96M | 59.4M | 55.09M | 47.2M | 48.92M | 39.51M | 43.69M | 41.77M | 36.69M | 33.13M | 36.12M | 19.75M | 23.78M | 23.71M | 24.03M | 26.49M | 16.75M | 16M | 15.5M | 14.7M |
| Accrued Expenses | 148.87M | 0 | 31.99M | 30.79M | 30.14M | 15.21M | 25.21M | 28.78M | 26.13M | 42.79M | 40.72M | 36.22M | 42.65M | 39.15M | 12.99M | 5.22M | 4.96M | 17.54M | 19.55M | 16.62M | 14.87M | 28.18M | 12.1M | 32.43M | 28.35M | 27.58M | 19.76M | 19.22M | 16.1M | 13.1M | 12.6M |
| Deferred Revenue | 0 | 0 | 22.05M | 13.49M | 8.14M | 3.94M | 2.17M | 2.02M | 4.18M | 46.68M | 44.35M | 39.63M | 66.46M | 54.95M | 54.59M | 46.62M | 38.69M | 4.37M | -4.21M | 27.56M | 33.54M | 38.43M | 35.27M | 25.07M | -6.92M | 195K | 2.29M | 15.6M | -9.8M | 0 | 5.1M |
| Other Current Liabilities | 141.87M | 108.95M | 28.62M | 39.54M | 29.3M | 58M | 44.94M | 13.26M | 25.27M | 63.19M | 8.39M | 5.64M | 29.93M | 17.63M | 43.24M | 40.12M | 33.67M | 19.8M | 16.28M | 13.64M | 20.44M | 11.39M | 24.27M | 0 | 0 | 0 | 0 | 10.45M | -1.3M | 0 | 0 |
| Deferred Taxes | 1.73B | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 1.52B | 1.63B | 1.48B | 1.32B | 837.13M | 630.89M | 1.09B | 950.41M | 1.07B | 1.03B | 970.3M | 943.2M | 708.94M | 401.74M | 685.83M | 652.63M | 173.04M | 206.31M | 825.78M | 771.32M | 660.04M | -340.68M | -332.37M | -313.16M | -284.51M | 196.8M | 184.89M | -193.07M | -166.4M | -167.4M | 0 |
| Total Equity | 1.79B | 1.69B | 1.64B | 1.43B | 1.32B | 1.17B | 921.34M | 779.91M | 730.16M | 693.46M | 659.47M | 642.15M | 626.63M | 598.76M | 473.71M | 449.83M | 435.53M | 420.63M | 402.95M | 389.18M | 381.78M | 297.42M | 291.08M | 248M | 202.69M | 200.09M | 202.31M | 180.7M | 172.3M | 167.6M | 157.7M |
| Equity Growth % | 24.34% | 3.24% | 14.75% | 8.16% | 12.84% | 27.2% | 18.14% | 6.81% | 5.29% | 5.15% | 2.7% | 2.48% | 4.65% | 26.4% | 5.31% | 3.28% | 3.54% | 4.39% | 3.54% | 1.94% | 28.36% | 2.18% | 17.37% | 22.35% | 1.3% | -1.09% | 11.96% | 4.88% | 2.8% | 6.28% | 4.85% |
| Shareholders Equity | 1.79B | 1.69B | 1.64B | 1.43B | 1.32B | 1.17B | 921.34M | 779.91M | 730.16M | 693.46M | 659.47M | 642.15M | 626.63M | 598.76M | 473.71M | 449.83M | 435.53M | 420.63M | 402.95M | 389.18M | 381.78M | 297.42M | 291.08M | 248M | 202.69M | 200.09M | 202.31M | 180.7M | 172.3M | 167.6M | 157.7M |
| Minority Interest | 2.6M | 2.57M | 3.02M | 3.58M | 4.8M | 5.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 599K | 596K | 595K | 577K | 556K | 537K | 503K | 485K | 481K | 480K | 480K | 479K | 478K | 477K | 419K | 418K | 208K | 208K | 207K | 207K | 207K | 184K | 184K | 169K | 152K | 152K | 151K | 100K | 44.9M | 44.9M | 44.9M |
| Additional Paid-in Capital | 980.11M | 973.45M | 966.98M | 876.58M | 760.34M | 651.12M | 448.63M | 362.27M | 337.62M | 336.23M | 334.86M | 333.13M | 330.56M | 328.36M | 221.01M | 219.57M | 217.52M | 215.53M | 213.92M | 211.88M | 211.51M | 131.99M | 131.27M | 93.75M | 49.98M | 49.98M | 49.98M | 49.34M | 44.9M | 0 | 0 |
| Retained Earnings | 713.33M | 729.28M | 674.92M | 549.57M | 556.7M | 514.87M | 472.21M | 417.15M | 392.05M | 356.75M | 324.13M | 308.54M | 295.59M | 269.92M | 252.28M | 229.84M | 217.8M | 204.9M | 188.82M | 173.62M | 166.58M | 162.97M | 156.85M | 150.91M | 149.22M | 147.3M | 149.19M | 132.7M | 123.9M | 119.1M | 109.3M |
| Accumulated OCI | -13.54M | -13.92M | -7.22M | 0 | 0 | 0 | 0 | 0 | -996.72M | -911M | -847.95M | -796.48M | -744.64M | -691.48M | -634.66M | -579.26M | -549.47M | -510.99M | -470.71M | -436.85M | -402.94M | -1.2M | -701K | -301K | -134K | -816K | -486K | -500K | -202.4M | -187.2M | -174.8M |
| Return on Assets (ROA) | 2.13% | 2.36% | 3.86% | 1.2% | 2.54% | 2.88% | 2.93% | 2.09% | 2.35% | 2.61% | 2.09% | 2.03% | 2.74% | 2.39% | 2.54% | 2.13% | 2.34% | 2.76% | 3.06% | 2.65% | 2.37% | 2.81% | 2.87% | 2.32% | 2.52% | 2.17% | 3.18% | 3.5% | 3.41% | 4.46% | 3.83% |
| Return on Equity (ROE) | 6.95% | 7.69% | 12.42% | 3.77% | 7.7% | 9.66% | 11.38% | 8.36% | 9.21% | 9.93% | 7.48% | 7.1% | 9.26% | 8.81% | 10.57% | 8.52% | 8.8% | 9.85% | 10.05% | 8.08% | 7.53% | 9.25% | 9.66% | 8.62% | 9.47% | 7.44% | 10.42% | 11.27% | 10.83% | 14.33% | 12.4% |
| Debt / Equity | 0.95x | 0.95x | 0.85x | 0.87x | 0.86x | 0.94x | 1.27x | 1.28x | 1.21x | 1.16x | 0.99x | 0.86x | 0.81x | 0.80x | 1.20x | 1.19x | 1.16x | 0.95x | 0.82x | 0.75x | 0.77x | 0.93x | 0.95x | 1.13x | 1.42x | 1.15x | 1.01x | 0.96x | 0.93x | 0.92x | 0.95x |
| Debt / Assets | 29.46% | 28.51% | 26.94% | 26.53% | 28.91% | 30.3% | 34.52% | 31.08% | 31.01% | 29.44% | 27.16% | 24.6% | 23.09% | 24.54% | 28.59% | 28.86% | 29.86% | 26.17% | 23.29% | 24.65% | 25.2% | 27.61% | 29.26% | 32.02% | 35.94% | 32.38% | 30.69% | 29.42% | 29.35% | 28.93% | 29.22% |
| Net Debt / EBITDA | 5.20x | 4.80x | 3.75x | 5.80x | 4.31x | 4.28x | 4.74x | 5.01x | 4.24x | 4.11x | 4.45x | 4.10x | 3.39x | 3.43x | 4.14x | 4.26x | 4.42x | 3.98x | 2.61x | 2.96x | 2.70x | 3.00x | 3.04x | 4.17x | 4.47x | 4.23x | 3.19x | 3.06x | 2.95x | 2.49x | 2.72x |
| Book Value per Share | 29.95 | 28.42 | 27.99 | 25.1 | 24.33 | 22.7 | 18.7 | 16.19 | 15.19 | 14.44 | 13.75 | 13.41 | 13.1 | 12.9 | 11.31 | 10.77 | 10.46 | 10.13 | 9.72 | 9.41 | 10.09 | 8.08 | 8.21 | 7.79 | 6.67 | 6.59 | 6.69 | 5.97 | 5.74 | 6.55 | 6.26 |
Regulatory lag and leverage
As reported in recent financial statements, CWT has grown its net property, plant, and equipment to $4.7 billion by 2026Q1, reflecting a consistent commitment to infrastructure expansion that serves as the primary foundation for future rate base recovery and long-term earnings growth within its regulated service territories.
The steady increase in net PPE suggests that the company is aggressively deploying capital to modernize aging water systems and meet new regulatory standards. Investors should monitor whether this asset growth translates into timely rate relief, as the lag between capital deployment and cost recovery remains a critical determinant of realized returns.
Based on the provided balance sheet data, CWT maintains a debt-to-equity ratio of 0.95 as of 2026Q1, which appears to reflect a capital structure heavily reliant on debt financing to support its ongoing, capital-intensive infrastructure projects while navigating the constraints of the California regulatory environment.
The current leverage profile warrants close scrutiny, as the company must balance its debt obligations with the need to maintain an investment-grade credit profile. Any deviation from authorized regulatory capital structures could potentially impact the allowed return on equity, thereby affecting the company's ability to sustain its dividend growth.
According to quarterly balance sheet filings, CWT's current ratio has remained consistently low, reaching 0.69 in 2026Q1, which indicates that the company faces significant liquidity pressure as it funds substantial capital expenditures without the benefit of robust, immediate cash inflows from its regulated operations.
The persistent reliance on external financing to bridge the gap between capital spending and regulatory recovery suggests a vulnerable liquidity position. Analysts should investigate the availability of revolving credit facilities and the potential for future equity dilution to ensure the company can meet its near-term obligations.
As indicated by the growth in total equity to $1.8 billion in 2026Q1, CWT continues to prioritize the accumulation of retained earnings, which appears to be a strategic effort to support its long-standing dividend policy despite the ongoing pressures of high capital expenditure and regulatory lag.
While the growth in equity provides a buffer, the quality of this capital is tied to the company's ability to convert regulatory assets into cash. Investors should remain cautious, as the sustainability of the dividend depends heavily on the CPUC's willingness to approve rate increases that cover both operational costs and capital returns.
Quick answers to the most common questions about buying CWT stock.
As of 2025, California Water Service Group (CWT) had total assets of $5.67B including $354.4M in current assets.
California Water Service Group (CWT) carries total debt of $1.62B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
California Water Service Group (CWT) has total shareholders' equity (book value) of $1.69B ($28.42 book value per share). Book value represents the net worth of the company belonging to common stock holders.
California Water Service Group (CWT) reported a current ratio of 0.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.