VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
CWT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
CWTCalifornia Water Service Group
$45.94$2.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCWTCash Flow

California Water Service Group (CWT) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow was negative in eight of the last ten quarters, with a cumulative deficit of $557.7M, and capex averaging $126.4M per quarter far exceeds depreciation of roughly $40M, necessitating external financing.

Income StatementBalance SheetCash FlowRatios

CWT Cash Flow Statement

Annual statement

CWT Cash Flow Statement

California Water Service Group (CWT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations328.18M302.56M290.87M217.82M243.77M231.72M117.92M168.79M179.02M147.84M159.7M144.63M128.13M124.17M131.91M111.27M75.51M72.42M95.73M50.05M60.97M86.26M55.41M44.43M33.41M38.59M34.63M42.7M37.5M39.4M33.2M
Operating CF Growth %93.1%4.02%33.54%-10.65%5.2%96.5%-30.14%-5.71%21.09%-7.43%10.42%12.88%3.19%-5.87%18.55%47.36%4.26%-24.35%91.25%-17.9%-29.32%55.67%24.71%32.97%-13.4%11.44%-18.91%13.87%-4.82%18.67%11.41%
Operating CF / Revenue %31.13%30.25%28.05%27.41%28.8%29.3%14.85%23.62%25.64%22.17%26.21%24.58%21.44%21.26%23.56%22.17%16.4%16.12%23.33%13.64%18.21%26.89%17.56%16.03%12.7%15.63%14.14%20.69%20.13%20.17%18.16%
Net Income133.21M127.85M190.09M51.91M95.26M100.98M96.83M63.12M65.58M67.18M48.67M45.02M56.74M47.25M48.83M37.71M37.66M40.55M39.8M31.16M25.58M27.22M26.03M19.42M19.07M14.96M19.96M19.9M18.4M23.3M19.1M
Depreciation & Amortization143.78M146.52M134.14M123.12M117.36M111.58M100.94M91.29M85.71M78.59M65.2M63.18M63.32M60.25M56.87M51.98M45.27M41.64M39.48M33.56M30.65M0000000000
Deferred Taxes38.2M38.2M40.45M35.63M26.88M25.2M34.44M15.35M20.91M21.09M26.82M24.39M34.13M9.8M34.13M00010.66M-262K3.22M3.91M17.64M2.83M786K2.92M-3.2M1.1M2.1M1.9M-2.2M
Other Non-Cash Items-12.65M-11.32M48.95M-11.28M21.33M-6.19M-8.86M-10.38M-161K-5.26M3.21M728K-248K-797K-1.4M8.22M2.04M-9K4.44M31.72M665K26.48M26.11M18.65M18.26M18.04M18.3M15.7M13.5M12.9M13.2M
Working Capital Changes20.78M-3.68M-126.49M15.44M-22.23M-6.66M-110.02M2.69M3.84M-16.88M12.94M8.73M-28M5.83M-6.43M13.35M-9.45M-9.76M1.35M-12.56M1.2M28.65M-14.36M3.53M-4.7M2.67M-430K6M3.5M1.3M3.1M
Capital Expenditures-563.91M-516.99M-470.8M-383.75M-327.76M-293.19M-298.65M-273.77M-271.71M-259.19M-228.94M-176.83M-132.01M-122.99M-127.68M-118.55M-123.93M-110.61M-107.8M-101.34M-114.41M-94.52M-68.57M-74.25M-88.36M-62.05M-37.16M-44.5M-34.6M-32.9M-35.7M
CapEx / Revenue %53.48%51.69%45.41%48.29%38.72%37.07%37.6%38.31%38.92%38.87%37.57%30.05%22.09%21.06%22.8%23.62%26.92%24.61%26.27%27.61%34.18%29.47%21.73%26.79%33.58%25.14%15.18%21.56%18.57%16.85%19.53%
CapEx / D&A3.92x3.53x3.51x3.12x2.79x2.63x2.96x3.00x3.17x3.30x3.51x2.80x2.08x2.04x2.25x2.28x2.74x2.66x2.73x3.02x3.73x----------
CapEx Coverage (OCF/CapEx)0.58x0.59x0.62x0.57x0.74x0.79x0.39x0.62x0.66x0.57x0.70x0.82x0.97x1.01x1.03x0.94x0.61x0.65x0.89x0.49x0.53x0.91x0.81x0.60x0.38x0.62x0.93x0.96x1.08x1.20x0.93x
Cash from Investing-567.27M-520.14M-474.87M-389.42M-335.52M-300.87M-346.07M-275.96M-273.08M-206.65M-230.84M-178.26M-134.77M-125.2M-128.93M-123.27M-122.61M-114.72M-99.88M-100.33M-114.57M-92.67M-69.46M-75.54M-87.66M-62.05M-37.16M-44.5M-34.6M-32.9M-35.7M
Acquisitions00-1.61M-175K0-6.45M-40.48M01.49M4.71M2.76M319K000000-24.92M-1.48M-509K-471K-900K-6.09M-2.3M000000
Purchase of Investments000000-4.6M-2.22M-4.92M-5.61M-2.86M-2.03M-3.21M-3.28M-3.29M-1.74M-1.89M-1.81M0000000000000
Sale of Investments000001M003.49M1.56M495K00000000000000000000
Other Investing-3.35M-3.15M-2.46M-5.5M-7.77M-2.23M-2.33M28K-1.43M51.88M-2.3M607K453K1.07M2.04M-2.98M3.2M-2.29M32.85M2.5M353K2.32M14K4.8M3.01M000000
Cash from Financing232.07M219.26M194.72M171.54M96.12M104.68M229.98M102.75M46.48M128.09M87.79M22.88M-1.28M-10.26M8.6M-3.08M79.52M38.29M11.28M-3.31M104.38M-2.87M30.01M32.91M54.35M21.17M4.12M2.2M-4.1M-6.1M-2.4M
Dividends Paid-75.79M-73.85M-65.46M-59.04M-54.19M-47.4M-41.77M-38.02M-36.04M-34.56M-33.08M-32.07M-31.06M-29.62M-26.39M-25.67M-24.75M-24.48M-24.35M-24.12M-21.97M-21.11M-20.08M-17.72M-17.16M-17.07M-16.39M-13.9M-13.7M-13.5M-13.2M
Dividend Payout Ratio %-57.6%34.31%113.73%56.44%46.87%43.13%60.24%54.96%51.45%67.96%71.23%54.75%62.68%54.04%68.08%65.73%60.35%60.88%76.93%85.27%76.97%76.58%91.28%89.95%114.07%82.09%77.46%74.46%57.94%69.11%
Debt Issuance (Net)01000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K-961K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued98.28M4.04M89.03M115.11M106.74M197.72M83.58M20.42M0000110.69M110.69M0965K912K614K0372K79.55M720K37.54M43.78M00644K46K001.4M
Share Repurchases-1.17M-1.43M-1.44M-1.84M-2.01M-1.77M-1.68M-2.5M-1.65M-1.5M-744K-338K7.11M00000-3.72M000000000000
Other Financing68.45M68.19M23.66M126.44M122.75M17.54M100.66M40.63M11.31M12.99M78.61M9.64M5.69M-44.13M-431K1.03M-875K03.72M22.16M28.77M18.47M16.22M17.72M18.83M13.2M1.86M8.78M2.7M3.3M5.3M
Net Change in Cash-7.01M1.69M10.72M-59K4.37M35.52M1.83M-4.42M-47.59M69.28M16.66M-10.75M-7.92M-11.28M11.59M-15.07M32.41M-4M7.13M-53.58M50.78M-9.29M15.96M1.79M110K-2.29M1.59M300K-1.1M300K-4.9M
Exchange Rate Effect000000000000000000001K000000-100K100K-100K0
Cash at Beginning103.74M95.69M84.97M85.03M80.65M45.13M43.3M47.72M95.3M25.49M8.84M19.59M27.51M38.79M27.2M42.28M9.87M13.87M6.73M60.31M9.53M18.82M2.86M1.06M953K3.24M1.66M1.1M1.7M1.4M6.3M
Cash at End89.14M97.37M95.69M84.97M85.03M80.65M45.13M43.3M47.72M94.78M25.49M8.84M19.59M27.51M38.79M27.2M42.28M9.87M13.87M6.73M60.31M9.53M18.82M2.86M1.06M953K3.24M1.4M600K1.7M1.4M
Free Cash Flow-235.73M-214.43M-179.93M-165.93M-83.98M-61.48M-180.73M-104.98M-92.69M-111.35M-69.24M-32.2M-3.88M1.19M4.23M-7.27M-48.42M-38.18M-12.07M-51.29M-53.45M-8.26M-13.16M-29.82M-54.95M-23.46M-2.53M-1.8M2.9M6.5M-2.5M
FCF Growth %-3.11%-19.17%-8.44%-97.57%-36.61%65.98%-72.16%-13.26%16.76%-60.82%-115.01%-729.52%-427.59%-72.01%158.19%84.98%-26.8%-216.25%76.46%4.04%-547.21%37.26%55.86%45.72%-134.19%-825.89%-40.78%-162.07%-55.38%360%-200%
FCF Margin %-22.36%-21.44%-17.35%-20.88%-9.92%-7.77%-22.75%-14.69%-13.28%-16.7%-11.36%-5.47%-0.65%0.2%0.76%-1.45%-10.52%-8.5%-2.94%-13.97%-15.97%-2.57%-4.17%-10.76%-20.88%-9.51%-1.04%-0.87%1.56%3.33%-1.37%
FCF / Net Income %-176.96%-167.25%-94.3%-319.64%-87.47%-60.79%-186.64%-166.32%-141.33%-165.75%-142.25%-71.53%-6.84%2.51%8.67%-19.29%-128.57%-94.16%-30.33%-164.6%-208.94%-30.33%-50.57%-153.59%-288.08%-156.78%-12.69%-9.05%15.76%27.9%-13.09%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory lag and PFAS capex

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Regulated Cash Flow Volatility

Operating cash flow swung from $26.5M in 2024Q1 to $167.3M in 2025Q3, reflecting seasonal and regulatory timing. According to recent SEC filings, the 2026Q2 OCF of $63.6M remains below the prior year's $94.4M, suggesting ongoing recovery lags.

The wide quarterly swings in OCF, from $26.5M to $167.3M, highlight the impact of regulatory mechanisms like WRAM and MCBA, which can defer collections. The 2026Q2 OCF of $63.6M is 33% below the year-ago quarter, indicating that rate recovery may still be catching up to cost increases. This volatility complicates the assessment of underlying cash generation, but the presence of decoupling mechanisms should provide some stability over the long term.

Capex Burn Outpaces Depreciation

Quarterly capex averaged $126.4M over the last four quarters, far exceeding depreciation of roughly $40M. As reported in financial statements, this investment is driving rate base growth but creating a persistent funding gap that must be financed externally.

Capex has consistently exceeded operating cash flow, with CapEx/OCF ratios often above 100% (e.g., 2025Q3 at 80.8% and 2024Q3 at 115.6%). This indicates that CWT is investing heavily in infrastructure, likely for PFAS remediation and system upgrades, which should expand the rate base and future earnings. However, the gap between capex and OCF underscores the need for external financing, which is typical for regulated utilities but must be managed carefully to maintain credit metrics.

Financing Needs Persist

Free cash flow was negative in eight of the last ten quarters, with a cumulative deficit of $557.7M. Based on EDBL's reported figures, this deficit is being funded through debt and equity issuances, as seen in 2026Q2's $88.6M net stock issuance.

The persistent negative FCF is expected for a utility in a growth phase, but the scale of the deficit—averaging $55.8M per quarter—requires continuous access to capital markets. The 2026Q2 equity issuance of $88.6M suggests management is using a mix of debt and equity to fund the capex program, which may dilute existing shareholders. The company's ability to raise capital on reasonable terms is critical, and the recent GRC decision may provide the regulatory clarity needed to support financing.

Working Capital Timing Effects

Working capital adjustments are evident in the divergence between net income and OCF, such as 2026Q1 when net income was $4.0M but OCF was $49.4M. According to recent financial statements, this suggests significant non-cash accruals related to regulatory deferrals.

The utility-specific working capital items, including deferred fuel costs and weather-normalization adjustments, cause OCF to deviate from net income. For instance, in 2026Q1, OCF was over 12 times net income, indicating large non-cash credits from regulatory assets. These timing differences are normal but can obscure the true cash generation, and investors should monitor the recovery of these deferrals to ensure they convert to cash.

Dividend Coverage Remains Adequate

OCF-to-dividend coverage averaged 4.1x over the last four quarters, with a low of 1.9x in 2025Q1. As reported in quarterly reports, this indicates that operating cash flow is sufficient to cover dividends, though coverage is thinner during periods of low OCF.

Despite the heavy capex program, CWT has maintained its dividend, with coverage ratios above 1.5x in all quarters. The 2025Q1 coverage of 1.9x was the weakest, but still adequate. The company's 50+ year dividend growth streak suggests a commitment to shareholder returns, but the sustainability depends on the regulatory environment and the ability to finance capex without cutting the dividend. The recent GRC decision may provide more certainty, but the PFAS capex could pressure future coverage.

What Could Invalidate the Base Case

The 2026Q2 EPS miss and negative revenue growth suggest rate recovery may be insufficient. According to recent earnings releases, this could indicate that the GRC decision is less favorable than assumed, potentially straining cash flow and dividend sustainability.

The cash flow statement shows a persistent need for external financing, and if the regulatory environment turns less supportive, the cost of capital could rise. The PFAS mandates will require significant capex, and if recovery is delayed, the financing gap could widen. Investors should monitor the pace of rate case approvals and the company's ability to issue debt/equity at reasonable terms, as any deterioration could impact the dividend and credit profile.

CWT — Frequently Asked Questions

Quick answers to the most common questions about buying CWT stock.

How much cash does California Water Service Group (CWT) generate from operations?

California Water Service Group (CWT) generated $302.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is California Water Service Group's free cash flow?

California Water Service Group (CWT) reported negative free cash flow of $214.4M in 2025, indicating capital requirements exceeded cash from operations.

What is California Water Service Group's capital expenditure (CapEx)?

California Water Service Group (CWT) spent $517.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does California Water Service Group distribute cash to shareholders?

In 2025, California Water Service Group (CWT) returned $73.9M to shareholders via cash dividends and spent $1.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.