VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CWT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CWTCalifornia Water Service Group
$49.08$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCWTFinancials

California Water Service Group (CWT) Financials

30Y historyFree accessUpdated daily

Operating margins have experienced significant compression, falling to 8.5% in 2026Q1 from a peak of 28.8% in 2024Q1, reflecting the impact of regulatory timing on profitability.

CWT Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Revenue1.01B1B1.04B794.63M846.43M790.91M794.31M714.56M698.2M666.89M609.37M588.37M597.5M584.1M559.97M501.81M460.4M449.37M410.31M367.08M334.72M320.73M315.57M277.13M263.15M246.82M244.81M206.4M186.3M195.3M182.8M
Revenue Growth %4.2%-3.54%30.48%-6.12%7.02%-0.43%11.16%2.34%4.69%9.44%3.57%-1.53%2.29%4.31%11.59%9%2.45%9.52%11.78%9.67%4.36%1.64%13.87%5.31%6.62%0.82%18.61%10.79%-4.61%6.84%10.72%
Cost of Revenue580.43M632.71M47.69M431.25M316.08M307.13M402.68M373.37M277.34M264.4M242.99M229.39M243.79M243.43M221.84M181.75M164.11M216.06M137.66M130.72M116.16M20.54M21.8M21.92M22.9M21.13M15.14M13M11.1M12.5M12.1M
Gross Profit430.31M367.43M989.12M363.38M530.35M483.77M391.62M341.19M420.86M402.49M366.38M358.98M353.7M340.67M338.13M320.06M296.29M233.31M272.65M236.36M218.55M300.19M293.77M255.21M240.25M225.69M229.67M193.4M175.2M182.8M170.7M
Gross Margin %42.57%36.74%95.4%45.73%62.66%61.17%49.3%47.75%60.28%60.35%60.13%61.01%59.2%58.32%60.38%63.78%64.36%51.92%66.45%64.39%65.29%93.6%93.09%92.09%91.3%91.44%93.82%93.7%94.04%93.6%93.38%
Gross Profit Growth %--62.85%172.2%-31.48%9.63%23.53%14.78%-18.93%4.56%9.86%2.06%1.49%3.82%0.75%5.64%8.02%26.99%-14.43%15.35%8.15%-27.19%2.19%15.11%6.22%6.45%-1.73%18.75%10.39%-4.16%7.09%12.01%
Operating Expenses271.43M185.85M764.06M286.24M402.69M357M254.96M241.77M291.73M278.94M265.39M263.3M245.13M247.62M244.93M252.89M234.48M175.19M190.67M174.3M162.95M240.37M235.2M212.07M197.39M190.81M184.9M150.6M134.6M134.6M128.2M
Other Operating Expenses-------------------------------
EBITDA307.81M325.95M359.19M200.26M245.02M238.35M237.6M190.7M196.25M173.22M141.4M132.53M143.06M132.32M128.51M119.15M104.64M97.9M121.46M96.29M86.25M88.55M84.68M66.39M64.1M54.1M63.13M56.1M54.4M61M54.6M
EBITDA Margin %30.45%32.59%34.64%25.2%28.95%30.14%29.91%26.69%28.11%25.97%23.2%22.53%23.94%22.65%22.95%23.74%22.73%21.79%29.6%26.23%25.77%27.61%26.83%23.96%24.36%21.92%25.79%27.18%29.2%31.23%29.87%
EBITDA Growth %0.35%-9.25%79.36%-18.27%2.8%0.32%24.59%-2.83%13.3%22.5%6.69%-7.36%8.12%2.97%7.86%13.86%6.89%-19.4%26.14%11.64%-2.59%4.57%27.55%3.56%18.48%-14.3%12.54%3.13%-10.82%11.72%19.21%
Depreciation & Amortization148.92M144.37M134.14M123.12M117.36M111.58M100.94M91.29M85.71M78.59M65.2M61.38M61.22M58.32M54.67M51.98M42.83M39.78M39.48M34.24M30.65M28.73M26.11M23.26M21.24M19.23M18.37M13.3M13.8M12.8M12.1M
D&A / Revenue %14.73%14.43%12.94%15.49%13.87%14.11%12.71%12.78%12.28%11.78%10.7%10.43%10.25%9.98%9.76%10.36%9.3%8.85%9.62%9.33%9.16%8.96%8.28%8.39%8.07%7.79%7.5%6.44%7.41%6.55%6.62%
Operating Income (EBIT)158.89M181.59M225.05M77.14M127.66M126.77M136.67M99.41M110.54M94.62M76.19M71.15M81.85M74M73.84M67.17M61.81M58.12M81.98M62.06M55.6M59.82M58.57M43.13M42.87M34.88M44.77M42.8M40.6M48.2M42.5M
Operating Margin %15.72%18.16%21.71%9.71%15.08%16.03%17.21%13.91%15.83%14.19%12.5%12.09%13.7%12.67%13.19%13.38%13.43%12.93%19.98%16.91%16.61%18.65%18.56%15.56%16.29%14.13%18.29%20.74%21.79%24.68%23.25%
Operating Income Growth %--19.31%191.77%-39.58%0.7%-7.24%37.47%-10.07%16.82%24.19%7.08%-13.07%10.6%0.22%9.94%8.66%6.36%-29.1%32.1%11.61%-7.04%2.13%35.79%0.62%22.9%-22.09%4.6%5.42%-15.77%13.41%20.74%
Interest Expense4M66.7M57.55M49.82M44.34M43.21M41.86M41.22M37.85M33.93M30.5M27.27M26.95M28.86M28.14M29.71M26.37M21.31M17.18M17.13M16.97M17.7M17.84M17.52M16.84M16.03M14.65M012.4M011.9M
Interest Coverage-3.20x5.04x1.90x3.29x3.43x3.60x2.96x3.16x3.91x3.41x3.50x4.02x3.22x3.50x3.05x3.36x2.73x4.72x3.99x3.28x3.38x3.28x2.46x2.55x2.18x3.06x-3.48x-3.57x
Interest / Revenue %0.4%6.67%5.55%6.27%5.24%5.46%5.27%5.77%5.42%5.09%5.01%4.63%4.51%4.94%5.02%5.92%5.73%4.74%4.19%4.67%5.07%5.52%5.65%6.32%6.4%6.49%5.98%0%6.66%0%6.51%
Non-Operating Income-4M-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-847K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income111.32M146.95M232.57M44.59M101.64M105.07M108.85M80.79M81.46M100.54M75.49M70.31M84.71M67.72M70.28M37.71M37.66M40.55M63.94M49.05M40.88M47.23M43.11M32.31M31.64M24.69M31.53M32.1M29M37.3M31.3M
Pretax Margin %11.01%14.69%22.43%5.61%12.01%13.28%13.7%11.31%11.67%15.08%12.39%11.95%14.18%11.59%12.55%7.52%8.18%9.02%15.58%13.36%12.21%14.73%13.66%11.66%12.02%10%12.88%15.55%15.57%19.1%17.12%
Income Tax-7.37M19.11M42.49M-6.78M6.38M4.09M12.02M17.67M15.87M33.36M26.82M25.29M27.97M20.47M21.45M29.45M0024.13M17.89M15.3M20.01M17.08M12.9M12.57M9.73M11.57M12.2M10.6M14M12.2M
Effective Tax Rate %-6.62%13%18.27%-15.21%6.27%3.89%11.04%21.87%19.49%33.18%35.52%35.97%33.02%30.22%30.52%78.11%0%0%37.74%36.47%37.42%42.36%39.63%39.91%39.72%39.4%36.69%38.01%36.55%37.53%38.98%
Net Income118.92M128.21M190.81M51.91M96.01M101.13M96.83M63.12M65.58M67.18M48.67M45.02M56.74M47.25M48.83M37.71M37.66M40.55M39.8M31.16M25.58M27.22M26.03M19.42M19.07M14.96M19.96M19.9M18.4M23.3M19.1M
Net Margin %11.77%12.82%18.4%6.53%11.34%12.79%12.19%8.83%9.39%10.07%7.99%7.65%9.5%8.09%8.72%7.52%8.18%9.02%9.7%8.49%7.64%8.49%8.25%7.01%7.25%6.06%8.15%9.64%9.88%11.93%10.45%
Net Income Growth %-11.4%-32.81%267.57%-45.93%-5.06%4.43%53.42%-3.76%-2.38%38.02%8.13%-20.66%20.07%-3.22%29.48%0.15%-7.15%1.88%27.75%21.81%-6.04%4.6%34.04%1.8%27.45%-25.04%0.32%8.15%-21.03%21.99%29.93%
EPS (Diluted)1.992.153.250.911.771.961.971.311.361.521.010.941.191.021.170.900.900.980.950.750.670.740.700.570.630.490.660.720.660.920.75
EPS Growth %-12.39%-33.85%257.14%-48.59%-9.69%-0.51%50.38%-3.68%-10.53%50.5%7.45%-21.01%16.67%-12.82%30%0%-8.16%3.16%26.67%11.94%-9.46%5.71%22.81%-9.52%28.57%-25.76%-8.33%9.09%-28.26%22.67%29.31%
EPS (Basic)-2.153.260.911.771.961.971.311.361.521.020.941.191.021.170.900.900.980.950.750.670.740.700.570.630.490.660.730.780.920.75
Diluted Shares Outstanding59.77M59.63M58.65M56.98M54.36M51.63M49.27M48.17M48.06M48.01M47.96M47.88M47.83M46.42M41.89M41.77M41.64M41.53M41.47M41.38M37.85M36.8M35.44M31.84M30.37M30.37M30.26M30.28M30.02M25.57M25.2M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

High regulatory and capital intensity risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Revenue Amid Regulatory Lag

As reported in recent financial statements, CWT experienced a 5.2% revenue growth in 2026Q1, yet this follows a period of significant volatility where quarterly revenue swings reached as high as 106.5% in 2024Q1, suggesting that revenue recognition is heavily dependent on the timing of regulatory rate case settlements.

The erratic revenue trajectory indicates that CWT's top-line performance is less a function of organic demand and more a reflection of the CPUC's periodic rate adjustments. Investors should monitor whether the current growth trend can stabilize, as the reliance on regulatory mechanisms often obscures underlying volumetric declines caused by conservation mandates.

Margin Compression From Regulatory Pressures

Based on the provided income statement data, CWT's operating margin has fluctuated significantly, dropping to 8.5% in 2026Q1 from a peak of 28.8% in 2024Q1, which suggests that the utility is struggling to maintain profitability amidst rising operational costs and potential delays in cost recovery mechanisms.

The sharp contraction in operating margins warrants further investigation into whether the company is failing to earn its authorized ROE due to regulatory lag. This compression may indicate that the cost of maintaining aging infrastructure is outpacing the rate relief granted by the CPUC, potentially threatening long-term earnings sustainability.

Earnings Volatility Obscures Core Performance

According to the quarterly income statement, EPS has shown extreme sensitivity, with a 69.3% decline in 2026Q1 compared to the prior year, highlighting that reported net income is frequently impacted by non-recurring regulatory adjustments rather than consistent, sustainable growth in the underlying regulated water utility business.

The significant variance in quarterly EPS suggests that investors should look past headline figures to identify the impact of regulatory assets and liabilities on net income. The current earnings profile appears highly susceptible to the timing of rate case outcomes, which may mask the true, long-term earnings power of the company.

Capital Intensity Pressures Financial Flexibility

As indicated by the consistent depreciation and amortization charges exceeding $30 million per quarter, CWT is engaged in a heavy capital expenditure cycle, which appears to be a necessary response to infrastructure requirements but creates significant pressure on the company's ability to generate free cash flow.

The ongoing investment in rate base assets is essential for future earnings growth, yet the current interest coverage ratio of 0.98 in 2026Q1 suggests that the company's ability to service debt while funding these projects is becoming increasingly constrained. This capital-intensive model may necessitate further equity dilution if the regulatory environment does not provide timely and adequate returns on these investments.

CWT — Frequently Asked Questions

Quick answers to the most common questions about buying CWT stock.

What was California Water Service Group's (CWT) revenue in 2025?

For fiscal year 2025, California Water Service Group (CWT) reported total revenue of $1.00B. This represents a 447.1% increase compared to $182.8M in 1996.

Is California Water Service Group (CWT) profitable?

California Water Service Group (CWT) is profitable, generating $128.2M in net income for the fiscal year ending 2025 with a net profit margin of 12.8%.

What is California Water Service Group's operating profit margin?

California Water Service Group (CWT) reported an operating income of $181.6M, resulting in an operating profit margin of 18.2%. This margin reflects the operational efficiency of the business before interest and taxes.

What is California Water Service Group's gross profit and gross margin?

California Water Service Group (CWT) generated $367.4M in gross profit for the year, representing a gross profit margin of 36.7%. This demonstrates the company's core pricing power and production efficiency.