VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CXT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CXTCrane NXT, Co.
$48.64$2.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCXTCash Flow

Crane NXT, Co. (CXT) Cash Flow Statement

11Y historyFree accessUpdated daily

Free cash flow margins have collapsed to negative 6.2% in 2026Q1, driven by a $51.3 million working capital outflow that highlights significant liquidity pressure.

CXT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations246.6M241.5M214.1M276.3M306M498.5M309.5M393.9M413.8M314.9M318.1M229.3M
Operating CF Margin %-14.58%14.4%19.86%22.84%37.06%10.54%12%12.37%11.3%11.58%8.37%
Operating CF Growth %105.65%12.8%-22.51%-9.71%-38.62%61.07%-21.43%-4.81%31.41%-1.01%38.73%-
Net Income129.8M145.1M184.1M188.3M204.9M435.4M181.1M133.6M335.6M171.8M122.8M228.9M
Depreciation & Amortization114.7M106.6M86.8M77.6M78.7M121.1M127.5M113.5M120M72.7M70.9M-67M
Stock-Based Compensation9.8M12.7M10.6M10.3M9.3M022.3M22.3M0000
Deferred Taxes-13.1M-14.8M-17.6M7.6M-28.4M-9.6M18.1M-25.1M47.7M102.3M-25.1M39.7M
Other Non-Cash Items11.8M8.9M800K-1.1M2.2M-86.4M-78.6M189.6M131.2M45.7M240.1M-90.2M
Working Capital Changes-6.9M-17M-50.6M-6.4M39.3M38M39.1M-40M16.3M54M27M-16.1M
Change in Receivables-57.3M-46.8M-44.4M-6.3M300K-58.8M138.5M3.8M4.8M-10.1M-6.2M-2.4M
Change in Inventory-8.2M5.2M21.3M-1M-12.7M-18.2M35.4M-8.3M-38.8M6.4M24.9M-23M
Change in Payables6.4M5.9M5.7M-6.8M13.9M59.3M-102.6M-23.4M37M17.5M5.5M3.3M
Cash from Investing-766.6M-549M-318M-31.1M-21.3M-300K-229.1M-221M-752.3M-86.7M-50.6M-35.2M
Capital Expenditures-40.2M-43.2M-45.4M-31.1M-21.3M-53.9M-34.1M-68.8M-108.8M-49M-51.5M-39.6M
CapEx % of Revenue2.35%2.61%3.05%2.24%1.59%4.01%1.16%2.1%3.25%1.76%1.87%1.44%
Acquisitions-217.9M-391.1M-269.9M0023.6M-169.5M-156.4M-646.1M-32.5M900K4.4M
Investments------------
Other Investing-392M1.8M-2.7M0004.5M3.1M0000
Cash from Financing565.4M363.6M62.1M-252.5M-135M-557.9M55.1M-124.6M-7.9M-78.2M-100.4M-143.8M
Debt Issued (Net)588.5M384.8M105M-200.7M0-375.2M221.7M45.6M109.6M0-49.6M-51.2M
Equity Issued (Net)22.7M24M3.3M4.4M-203.7M-82.1M-70M-79.9M-34M200K26.4M-16.1M
Dividends Paid-39.6M-39M-36.6M-23.7M0-100.6M-100.4M-93.2M-83.5M-78.4M-77.2M-76.6M
Share Repurchases0000-203.7M-96.3M-70M-79.9M-50.1M-25M0-25M
Other Financing-6.2M-6.2M-9.6M-32.5M68.7M03.8M2.9M000100K
Net Change in Cash51.1M67.2M-53.8M-3.5M129.5M-72.4M157.1M50.5M-362.8M196.5M167.1M50.3M
Free Cash Flow206.4M198.3M168.7M245.2M284.7M444.6M275.4M325.1M305M265.9M266.6M189.7M
FCF Margin %12.04%11.97%11.35%17.62%21.25%33.05%9.38%9.9%9.12%9.54%9.7%6.92%
FCF Growth %47.96%17.55%-31.2%-13.87%-35.96%61.44%-15.29%6.59%14.7%-0.26%40.54%-
FCF per Share3.563.422.924.265.027.844.865.735.004.404.503.23
FCF Conversion (FCF/Net Income)1.59x1.66x1.16x1.47x1.49x2.80x1.71x2.95x1.23x1.83x2.59x1.00x
Interest Paid29.9M044.1M45.1M41.2M053.8M47.4M0000
Taxes Paid32.2M063.8M46M63.5M046.5M37.9M0000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, CXT's operating cash flow to net income ratio has experienced extreme swings, reaching a negative 2.19 in 2026Q1, which suggests that reported earnings are currently failing to translate into meaningful cash generation due to significant working capital outflows.

The wide divergence between net income and operating cash flow indicates that accounting profits are heavily influenced by non-cash items or timing differences in revenue recognition. Investors should monitor whether this disconnect is a temporary byproduct of post-spin-off integration or a structural issue with the company's cash conversion cycle.

Free Cash Flow Margin Compression

Based on the company's quarterly statements, free cash flow margins have deteriorated sharply from a peak of 20.1% in 2025Q4 to negative 6.2% in 2026Q1, highlighting a concerning trend where capital requirements are increasingly outpacing the cash generated from core industrial operations.

The rapid shift into negative free cash flow territory suggests that the company's current business model may be struggling to self-fund its operations and capital expenditures simultaneously. This trajectory warrants further investigation into whether the recent decline is driven by seasonal working capital needs or a fundamental weakening of the underlying cash-generating capacity.

Working Capital Drag on Liquidity

According to the provided cash flow data, working capital changes have been highly erratic, including a significant $51.3 million outflow in 2026Q1, which appears to be the primary driver behind the company's recent inability to maintain consistent positive operating cash flow across its reporting periods.

The volatility in working capital suggests potential inefficiencies in inventory management or delays in collecting receivables from government and industrial clients. Such fluctuations may indicate that the company is carrying excessive inventory or facing extended payment terms that are currently suppressing its liquidity position.

Aggressive Capital Allocation Amidst Headwinds

As indicated by financial statements, CXT has continued to prioritize capital deployment through dividends and significant acquisitions, such as the $220.8 million net outflow in 2026Q1, even as its internal cash generation has become increasingly inconsistent and prone to quarterly deficits.

While the company's low debt-to-equity ratio provides a buffer, the decision to pursue large-scale acquisitions while operating cash flow is negative suggests a high-conviction strategy that carries significant execution risk. Investors should evaluate whether these capital outlays will yield sufficient returns to offset the current pressure on the company's cash reserves.

CXT — Frequently Asked Questions

Quick answers to the most common questions about buying CXT stock.

How much cash does Crane NXT, Co. (CXT) generate from operations?

Crane NXT, Co. (CXT) generated $241.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Crane NXT, Co.'s free cash flow?

Crane NXT, Co. (CXT) generated $198.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Crane NXT, Co.'s capital expenditure (CapEx)?

Crane NXT, Co. (CXT) spent $43.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Crane NXT, Co. distribute cash to shareholders?

In 2025, Crane NXT, Co. (CXT) returned $39.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.