The balance sheet has been fortified to a current ratio of 2.08 via a major equity injection, but the equity base of $490.7 million is constructed entirely on external financing, not operational profits, as evidenced by the accumulated deficit of -$707.7 million.
Cryoport, Inc. (CYRX) balance sheet — 23-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'05 |
|---|
| Total Current Assets | 460.2M | 476.17M | 341.57M | 535.11M | 604.18M | 693.52M | 147.16M | 102.97M | 51.77M | 17.3M | 6.1M | 6.21M | 2.16M | 1.11M | 958.3K | 5.13M | 10M | 3.91M | 1.54M | 3.35M | 435.89K | 292.85K | 966.84K | 966.84K |
| Cash & Short-Term Investments | 396.69M | 411.21M | 261.75M | 456.75M | 523.32M | 628.8M | 93.32M | 94.3M | 47.26M | 15.04M | 4.52M | 5.25M | 1.41M | 369.58K | 563.1K | 4.62M | 9.28M | 3.63M | 776.17K | 2.79M | 264.39K | 41.39K | 720.2K | 720.2K |
| Cash Only | 269.27M | 250.49M | 45.29M | 46.35M | 36.59M | 139.1M | 36.87M | 47.23M | 37.33M | 15.04M | 5.25M | 5.25M | 1.41M | 369.58K | 563.1K | 4.62M | 9.28M | 3.63M | 776.17K | 2.79M | 264.39K | 41.39K | 720.2K | 720.2K |
| Short-Term Investments | 127.43M | 160.71M | 216.46M | 410.41M | 486.73M | 489.7M | 56.44M | 47.06M | 9.93M | 0 | -2.79B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 36.45M | 33.36M | 45.78M | 42.07M | 43.86M | 39.41M | 31.38M | 7.1M | 3.54M | 1.63M | 1.2M | 616.78K | 589.7K | 515.83K | 217.1K | 146.12K | 55.79K | 78.04K | 4.82K | 32.59K | 10.17K | 47.83K | 44.55K | 44.55K |
| Days Sales Outstanding | 70.34 | 69.11 | 71.63 | 64.72 | 71.91 | 64.62 | 145.53 | 76.33 | 65.9 | 49.63 | 56.83 | 38.27 | 54.69 | 70.78 | 72 | 95.99 | 42.83 | 241.47 | 50.11 | 142.34 | 55.33 | 114.62 | 59.9 | 59.9 |
| Inventory | 21.51M | 23.19M | 22.47M | 26.21M | 27.68M | 16.5M | 10.54M | 474K | 220.51K | 114.8K | 89.5K | 52.88K | 69.68K | 29.7K | 39.21K | 51.75K | 44.22K | 0 | 533.2K | 151.01K | 146.01K | 189.86K | 150.98K | 150.98K |
| Days Inventory Outstanding | 83.01 | 90.89 | 61.24 | 71.7 | 80.16 | 47.79 | 90.77 | 10.43 | 8.58 | 7 | 7.14 | 4.84 | 9.19 | 4.88 | 9.01 | 13.57 | 12.39 | - | 356.35 | 142.66 | 301.19 | 219.55 | 110.29 | 110.29 |
| Other Current Assets | 5.55M | 8.42M | 11.57M | 10.08M | 9.32M | 0 | 0 | 0 | 0 | 0 | 0 | 288.96K | 0 | 196.5K | 138.89K | 317.34K | 528.04K | 0 | 100.48K | 201.47K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 296M | 288.81M | 361.92M | 422.63M | 434.57M | 419.45M | 405.25M | 32.91M | 4.85M | 2.97M | 2.02M | 1.25M | 444.75K | 598.34K | 797.49K | 1.08M | 1.03M | 871.21K | 670.12K | 807.2K | 47.8K | 89.74K | 113.59K | 113.59K |
| Property, Plant & Equipment | 134.84M | 125.17M | 136.03M | 117.51M | 90.48M | 69.7M | 44.08M | 16.29M | 4.36M | 2.51M | 1.65M | 875.67K | 307.93K | 408.89K | 505.49K | 682.02K | 669.58K | 559.24K | 204.47K | 198.87K | 38.4K | 79.21K | 96.94K | 96.94K |
| Fixed Asset Turnover | 1.46x | 1.41x | 1.71x | 2.02x | 2.46x | 3.19x | 1.79x | 2.08x | 4.50x | 4.76x | 4.66x | 6.72x | 12.78x | 6.51x | 2.18x | 0.81x | 0.71x | 0.21x | 0.17x | 0.42x | 1.75x | 1.92x | 2.80x | 2.80x |
| Goodwill | 22.07M | 22.4M | 51.66M | 108.4M | 151.12M | 146.95M | 145.28M | 11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -354.5M | -311.65M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 135.99M | 138.08M | 170.46M | 194.38M | 191.01M | 201.43M | 213.91M | 5.18M | 137.22K | 90.65K | 5K | 13.48K | 136.82K | 180.09K | 272.26K | 379.08K | 354.85M | 311.96M | 278.52K | 1.2K | 9.39K | 10.53K | 16.65K | 16.65K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.04M | 2.09M | 2.9M | 1.68M | 1.02M | 950K | 1.98M | 437K | 350.84K | 363.4K | 363.4K | 363.4K | 0 | 9.36K | 19.74K | 19.74K | 9.36K | 0 | 187.13K | 607.13K | 0 | 0 | 0 | 0 |
| Total Assets | 756.2M | 764.99M | 703.49M | 957.74M | 1.04B | 1.11B | 552.4M | 135.87M | 56.62M | 20.26M | 8.11M | 7.46M | 2.61M | 1.71M | 1.76M | 6.21M | 11.03M | 4.78M | 2.21M | 4.16M | 483.69K | 382.59K | 1.08M | 1.08M |
| Asset Turnover | 0.24x | 0.23x | 0.33x | 0.25x | 0.21x | 0.20x | 0.14x | 0.25x | 0.35x | 0.59x | 0.95x | 0.79x | 1.51x | 1.56x | 0.63x | 0.09x | 0.04x | 0.02x | 0.02x | 0.02x | 0.14x | 0.40x | 0.25x | 0.25x |
| Asset Growth % | 36.25% | 8.74% | -26.55% | -7.8% | -6.67% | 101.48% | 306.56% | 139.97% | 179.41% | 149.81% | 8.76% | 186.14% | 52.44% | -2.61% | -71.74% | -43.67% | 130.95% | 115.77% | -46.77% | 759.88% | 26.43% | -64.59% | - | - |
| Total Current Liabilities | 221.04M | 219.02M | 64.56M | 45.61M | 40.85M | 42.65M | 35.02M | 5.46M | 3.06M | 2.19M | 2.23M | 2.47M | 3M | 4.01M | 2.5M | 1.11M | 3.24M | 1.91M | 3.52M | 1.48M | 914.29K | 670.6K | 607.96K | 607.96K |
| Accounts Payable | 0 | 15.28M | 26.17M | 26.05M | 27.05M | 28.58M | 24.84M | 2.5M | 1.64M | 1.2M | 1.16M | 758.7K | 758.7K | 579.68K | 858.71K | 401.4K | 506.89K | 823.65K | 331.96K | 234.82K | 306.68K | 174.16K | 162.99K | 162.99K |
| Days Payables Outstanding | 41.71 | 59.9 | 71.32 | 71.29 | 78.33 | 82.78 | 214.06 | 54.96 | 63.91 | 73.35 | 92.52 | 69.37 | 100.1 | 95.18 | 197.4 | 105.22 | 141.99 | 418.88 | 221.86 | 221.83 | 632.64 | 201.39 | 119.06 | 119.06 |
| Short-Term Debt | 4.54M | 185.26M | 14.44M | 149K | 60K | 0 | 0 | 0 | 0 | 0 | 651.93K | 981.99K | 1.51M | 2.98M | 1.4M | 433.9K | 2.17M | 440.39K | 2.88M | 856K | 285.44K | 54K | 24K | 24K |
| Deferred Revenue (Current) | 6.42M | 943K | 1.11M | 1.31M | 439K | 547K | 445K | 368K | 66.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 214.77M | 3.35M | 3.71M | 3.8M | 3.45M | 1.91M | 1.39M | 518K | 0 | 56.27K | 0 | 350.55K | 0 | 0 | 20.85K | 0 | 156.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.08x | 2.17x | 5.29x | 11.73x | 14.79x | 16.26x | 4.20x | 18.85x | 16.91x | 7.92x | 2.73x | 2.51x | 0.72x | 0.28x | 0.38x | 4.63x | 3.09x | 2.04x | 0.44x | 2.27x | 0.48x | 0.44x | 1.59x | 1.59x |
| Quick Ratio | 1.98x | 2.07x | 4.94x | 11.16x | 14.11x | 15.88x | 3.90x | 18.77x | 16.84x | 7.86x | 2.69x | 2.49x | 0.70x | 0.27x | 0.37x | 4.58x | 3.07x | 2.04x | 0.29x | 2.17x | 0.32x | 0.15x | 1.34x | 1.34x |
| Cash Conversion Cycle | 111.65 | 100.1 | 61.56 | 65.14 | 73.74 | 29.63 | 22.24 | 31.8 | 10.57 | -16.72 | -28.56 | -26.26 | -36.21 | -19.52 | -116.38 | 4.34 | -86.78 | - | 184.6 | 63.17 | -276.12 | 132.78 | 51.13 | 51.13 |
| Total Non-Current Liabilities | 229.32M | 43.33M | 237.03M | 423.11M | 442.06M | 428.5M | 134.69M | 4.13M | 15.01M | 192.2K | 200.26K | 0 | 26.45K | 0 | 1.32M | 1.38M | 1.85M | 3.78M | 2.37M | 1.74M | 1.86M | 1.67M | 1.65M | 1.65M |
| Long-Term Debt | 227.47M | 1.09M | 185.03M | 379.89M | 407.06M | 405.26M | 116.26M | 0 | 14.71M | 0 | 0 | 0 | 26.45K | 0 | 1.32M | 1.38M | 421.73K | 2.3M | 2.37M | 1.74M | 1.66M | 35.44K | 43.44K | 43.44K |
| Capital Lease Obligations | 119.89M | 39.82M | 45.32M | 30.31M | 24.94M | 18.2M | 12.37M | 4.11M | 33.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.45M | 1.35M | 2.53M | 2.82M | 4.93M | 4.02M | 5.88M | 21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1.07M | 4.14M | 10.1M | 5.13M | 1.03M | 176K | 0 | 267.42K | 192.2K | 200.26K | 0 | 0 | 0 | 0 | 0 | -1.42B | 1.48M | 0 | 0 | 0 | 1.64M | 1.61M | 1.61M |
| Total Liabilities | 265.5M | 262.35M | 301.59M | 468.72M | 482.91M | 471.14M | 169.71M | 9.59M | 18.07M | 2.38M | 2.43M | 2.47M | 3.02M | 4.01M | 3.82M | 2.48M | 5.08M | 5.69M | 5.9M | 3.22M | 2.77M | 2.34M | 2.26M | 2.26M |
| Total Debt | 232.02M | 230.72M | 250.7M | 416M | 435.91M | 427.06M | 130.92M | 4.8M | 14.77M | 0 | 651.93K | 981.99K | 1.54M | 2.98M | 2.72M | 1.81M | 3.34M | 4.22M | 5.25M | 2.59M | 2.14M | 89.44K | 67.44K | 67.44K |
| Net Debt | -37.25M | -19.78M | 205.41M | 369.66M | 399.31M | 287.95M | 94.05M | -42.43M | -22.56M | -15.04M | -4.6M | -4.27M | 133.35K | 2.61M | 2.16M | -4.28M | -6.79M | -1.04M | 4.47M | -196.42K | 1.68M | 48.05K | -652.75K | -652.75K |
| Debt / Equity | 0.47x | 0.46x | 0.62x | 0.85x | 0.78x | 0.67x | 0.34x | 0.04x | 0.38x | - | 0.11x | 0.20x | - | - | - | 0.49x | 0.56x | - | - | 2.75x | - | - | - | - |
| Debt / EBITDA | -13.16x | - | - | - | 180.28x | 176.61x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.11x | - | - | - | 165.14x | 119.09x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -13.69x | -12.63x | -17.05x | -4.71x | -57.40x | -57.40x | -11.79x | -12.37x | -136.69x | -502.02x | -98.88x | -8.21x | -3.92x | -23.94x | -86.58x | -13.84x | -8.94x | 0.20x | -5.20x | -1.86x | -9.18x | -17.93x | -11.07x | -11.07x |
| Total Equity | 490.7M | 502.64M | 401.9M | 489.02M | 555.84M | 641.83M | 382.7M | 126.28M | 38.55M | 17.89M | 5.68M | 4.99M | -416.3K | -2.3M | -2.06M | 3.73M | 5.95M | -914.58K | -3.68M | 943.99K | -2.29M | -1.96M | -1.18M | -1.18M |
| Equity Growth % | 94.85% | 25.07% | -17.82% | -12.02% | -13.4% | 67.71% | 203.05% | 227.61% | 115.5% | 214.89% | 13.83% | 1298.72% | 81.94% | -11.69% | -155.32% | -37.3% | 750.4% | 75.17% | -490.22% | 141.26% | -16.66% | -66.19% | - | - |
| Book Value per Share | 9.73 | 10.04 | 8.25 | 9.98 | 12.10 | 13.97 | 9.92 | 3.78 | 1.37 | 0.78 | 0.40 | 0.63 | -0.08 | -0.53 | -0.61 | 1.44 | 5.01 | -2.04 | -10.00 | 2.68 | -8.28 | -7.35 | -7.38 | -7.38 |
| Total Shareholders' Equity | 490.7M | 502.64M | 401.9M | 489.02M | 555.84M | 641.83M | 382.7M | 126.28M | 38.55M | 17.89M | 5.68M | 4.99M | -416.3K | -2.3M | -2.06M | 3.73M | 5.95M | -914.58K | -3.68M | 943.99K | -2.29M | -1.96M | -1.18M | -1.18M |
| Common Stock | 51K | 50K | 50K | 49K | 48K | 50K | 40K | 37K | 30.32K | 25.7K | 17.6K | 7.25K | 5.03K | 5K | 37.76K | 37.76K | 27.5K | 8.14K | 41.3K | 39.98K | 34.78K | 29.94K | 29.71K | 29.71K |
| Retained Earnings | -707.68M | -688.88M | -757.17M | -642.42M | -542.83M | -467.54M | -192.01M | -159.32M | -140.99M | -131.43M | -123.53M | -109.35M | -97.77M | -85.88M | -66.31M | -59.93M | -52.1M | -45.94M | -25.18M | -11.96M | -9.37M | -6.69M | -5.52M | -5.52M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.45M | -3.48M | -20.93M | -26.07M | -34.55M | -1.24M | 5.38M | -45K | 3.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -253.37K | -478.66K | 0 | -437.69K | -337.1K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CYRX stock.
As of 2025, Cryoport, Inc. (CYRX) had total assets of $765.0M including $476.2M in current assets.
Cryoport, Inc. (CYRX) carries total debt of $230.7M, offset by $411.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cryoport, Inc. (CYRX) has total shareholders' equity (book value) of $502.6M ($10.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cryoport, Inc. (CYRX) reported a current ratio of 2.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Finite cash runway funded by equity
Metrics are mathematically derived from official filings.
Balance Sheet Fortified by Equity Injection
The balance sheet has undergone a dramatic transformation since 2024, with total debt cut by $182.9 million and equity expanding by $90.5 million, a recapitalization that appears to have been executed to provide a financial cushion for the company's operational challenges.
This shift, evidenced by the D/E ratio plummeting from 1.01 in 2024Q2 to 0.47 in 2026Q2, appears to be a strategic decision to prioritize balance sheet strength over near-term returns, likely to fund the ongoing capital expenditure surge and absorb operating losses. The trajectory represents a significant de-risking of the financial profile, but the source of this strength is investor capital rather than operational improvement, making its sustainability contingent on continued financing access.
Deleveraging Driven by Balance Sheet Restructuring
Total debt has been reduced by more than $182 million since its 2024 peak, bringing leverage to a manageable 0.47x debt-to-equity, a substantial deleveraging that appears to have been funded by equity proceeds rather than operating cash flow.
The significant reduction in financial obligations from $414.9 million in 2024Q1 to $232.0 million in 2026Q2 has materially improved the interest burden and financial flexibility. However, as the prior cash flow analysis indicates persistent negative operating cash flow, this deleveraging suggests a strategic choice to use capital raises for repayment. The improved leverage ratio is a positive for credit risk but does not yet reflect self-sustaining cash generation.
Cash Hoard Provides Critical Operating Runway
Liquidity has strengthened remarkably, with cash reserves surging from $36.1 million in 2025Q2 to $269.3 million by 2026Q2, creating a substantial buffer to fund operations and capital investments amid ongoing cash burn.
This $233 million increase in cash, resulting in a current ratio of 2.08x, appears to be the direct result of the equity financing activity, providing a necessary runway given the quarterly operating losses near $10 million and the sharply escalated capital expenditure. The buffer is significant but represents a finite resource, and its adequacy depends on the trajectory of the cash burn rate and the timeline to potential operational cash flow breakeven.
Equity Base Built on Financing, Not Retained Earnings
Book equity has grown to $490.7 million, yet this foundation is constructed entirely from external capital raises, as the accumulated deficit has deepened to -$707.7 million, signaling zero contribution from profitable operations to the equity base.
The vast negative retained earnings balance completely offsets the paid-in capital from financing, underscoring that shareholder equity is derived from investor funding. This dynamic means the company's net worth is a reflection of capital market access rather than operational performance; a sustained inability to generate profits would necessitate continued dilutive financing to maintain the balance sheet.
Asset Base Shifting from Goodwill to Physical Infrastructure
The composition of assets has evolved, with goodwill declining by $85.5 million to $22.1M, while net PPE has expanded by $17.8 million, indicating a strategic shift from intangible acquisition-driven assets to tangible operational capacity.
The significant reduction in goodwill suggests write-downs or impairments of prior acquisitions, which may signal integration challenges or a reassessment of acquisition valuations. Concurrently, the growth in net PPE aligns with the high CapEx intensity reported in the cash flow analysis, indicating a bet on building physical logistics infrastructure. This shift increases future depreciation charges but may be necessary to support the long-term operational model.
Finite Cash Buffer Masked by Strong Headline Liquidity
While the $269.3 million cash balance provides a strong current ratio, this buffer is likely funding a deep operational deficit and a CapEx cycle consuming 39% of revenue, suggesting the runway may be shorter than the headline figures imply.
The robust liquidity metrics are a direct result of a large equity raise, not operational generation. When viewed alongside the reported -$14.2 million quarterly free cash flow and a structural operating loss, the cash position appears to be drawing down to finance a high-investment phase. Investors should monitor the net burn rate and the pace at which capital expenditures translate into revenue-generating capacity to assess the true duration of this financial cushion.