Total assets surged 92% YoY to $570.8M, but total debt jumped from $75.2M to $268.5M, lifting D/E to 1.29, reflecting a strategic leverage increase.
Dave Inc. (DAVE) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 519.1M | 436.7M | 282.27M | 276.89M | 308.57M | 100.2M | 69.35M | 62.22M |
| Cash & Short-Term Investments | 252.59M | 121.31M | 90.29M | 155.94M | 191.96M | 40.23M | 22.45M | 31.71M |
| Cash Only | 209.61M | 80.52M | 49.72M | 41.76M | 22.89M | 32.01M | 4.79M | 6.41M |
| Short-Term Investments | 42.98M | 40.79M | 40.57M | 114.18M | 169.07M | 8.23M | 17.67M | 25.3M |
| Accounts Receivable | 232.22M | 297.31M | 175.86M | 112.85M | 104.18M | 49.01M | 38.74M | 29.04M |
| Days Sales Outstanding | 154.19 | 195.81 | 184.94 | 158.97 | 185.64 | 116.92 | 116.11 | 139.06 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 10.53M | 18.08M | 16.13M | 7.96M | 11.59M | 9.57M | 4.14M | 1.46M |
| Total Non-Current Assets | 51.68M | 50.72M | 17.05M | 17.14M | 12.92M | 46.98M | 7.05M | 4.87M |
| Property, Plant & Equipment | 813K | 669K | 1.21M | 1.89M | 1.76M | 3.39M | 1.89M | 2.18M |
| Fixed Asset Turnover | 824.67x | 828.37x | 286.60x | 137.01x | 116.32x | 45.18x | 64.31x | 34.97x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 14.2M | 13.67M | 13.64M | 13.21M | 10.16M | 7.85M | 4.5M | 2.09M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.21M | 2.2M | 2.2M | 2.04M | 1M | 35.75M | 654K | 603K |
| Total Assets | 570.78M | 487.42M | 299.33M | 294.02M | 321.49M | 147.19M | 76.41M | 67.09M |
| Asset Turnover | 1.27x | 1.14x | 1.16x | 0.88x | 0.64x | 1.04x | 1.59x | 1.14x |
| Asset Growth % | 247.05% | 62.84% | 1.8% | -8.54% | 118.43% | 92.64% | 13.89% | - |
| Total Current Liabilities | 122.93M | 114M | 35.06M | 25.6M | 36.42M | 68.63M | 24.18M | 9.57M |
| Accounts Payable | 6.96M | 8.36M | 6.77M | 5.49M | 11.42M | 13.04M | 8.49M | 6.5M |
| Days Payables Outstanding | 25.37 | 41.35 | 37.94 | 32.61 | 130.46 | 202.95 | 143.19 | 155.97 |
| Short-Term Debt | 75M | 75M | 0 | 0 | 0 | 35.75M | 3.91M | 0 |
| Deferred Revenue (Current) | 1.82M | 606K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.82M | 12.95M | 9.3M | 16.22M | 5.84M | 2.67M | 3.73M | 666K |
| Current Ratio | 4.22x | 3.83x | 8.05x | 10.81x | 8.47x | 1.46x | 2.87x | 6.50x |
| Quick Ratio | 4.22x | 3.83x | 8.05x | 10.81x | 8.47x | 1.46x | 2.87x | 6.50x |
| Cash Conversion Cycle | 128.82 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 239.96M | 20.69M | 81.17M | 181.36M | 178.51M | 39.81M | 2.38M | 2.22M |
| Long-Term Debt | 193.13M | 0 | 75M | 180.45M | 177.32M | 35M | 708K | 696K |
| Capital Lease Obligations | 529K | 141K | 204K | 543K | 550K | 970K | 1.09M | 1.49M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 46.72M | 20.55M | 5.96M | 362K | 640K | 3.85M | 584.9K | 36.9K |
| Total Liabilities | 362.89M | 134.69M | 116.23M | 206.96M | 214.93M | 108.45M | 26.56M | 11.8M |
| Total Debt | 268.47M | 75.2M | 75.55M | 181.29M | 178.15M | 73.64M | 6.11M | 2.55M |
| Net Debt | 58.85M | -5.32M | 25.84M | 139.53M | 155.26M | 41.63M | 1.32M | -3.85M |
| Debt / Equity | 1.29x | 0.21x | 0.41x | 2.08x | 1.67x | 1.90x | 0.12x | 0.05x |
| Debt / EBITDA | 1.17x | 0.39x | 1.79x | - | - | - | - | 0.99x |
| Net Debt / EBITDA | 0.26x | -0.03x | 0.61x | - | - | - | - | -1.49x |
| Interest Coverage | 39.57x | 24.86x | 8.55x | -3.11x | -13.02x | -6.82x | -399.71x | 2.56x |
| Total Equity | 207.89M | 352.73M | 183.1M | 87.06M | 106.56M | 38.74M | 49.84M | 55.29M |
| Equity Growth % | 177.53% | 92.64% | 110.31% | -18.3% | 175.09% | -22.28% | -9.85% | - |
| Book Value per Share | 15.20 | 24.36 | 13.25 | 7.29 | 9.03 | 3.33 | 4.29 | 4.76 |
| Total Shareholders' Equity | 207.89M | 352.73M | 183.1M | 87.06M | 106.56M | 38.74M | 49.84M | 55.29M |
| Common Stock | 1K | 1K | 1K | 1K | 1K | 1K | 100 | 100 |
| Retained Earnings | 108.04M | 43.42M | -152.45M | -210.32M | -161.8M | -32.9M | -12.9M | -5.95M |
| Treasury Stock | -251.15M | -43.73M | 0 | 0 | 0 | -5K | -154K | -154K |
| Accumulated OCI | 317K | 374K | 221K | 649K | -1.68M | -15.19M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DAVE stock.
As of 2025, Dave Inc. (DAVE) had total assets of $487.4M including $436.7M in current assets.
Dave Inc. (DAVE) carries total debt of $75.2M, offset by $121.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dave Inc. (DAVE) has total shareholders' equity (book value) of $352.7M ($24.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dave Inc. (DAVE) reported a current ratio of 3.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory risk on tipping model
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Rapid Growth
Total assets surged 92% YoY to $570.8M in 2026Q2, while equity grew to $207.9M, per recent financials, indicating a rapidly strengthening balance sheet.
The balance sheet is expanding at an accelerating pace, driven by a 47.5% revenue growth and a significant equity build. The shift from negative retained earnings in 2024 to positive $108M by 2026Q2 suggests improving profitability and a transition to a self-sustaining capital base. This trajectory implies that the company is reinvesting in growth while building a cushion against potential credit losses.
Leverage Spike Reflects Strategic Debt Issuance
Total debt jumped from $75.2M in 2025Q4 to $268.5M in 2026Q2, lifting D/E to 1.29, as reported in the latest balance sheet, signaling a deliberate leverage increase.
The debt increase appears strategic, likely to fund the share repurchase program and support working capital for the growing ExtraCash portfolio. Despite the higher leverage, the current ratio remains strong at 4.22, indicating ample liquidity to service obligations. However, the rapid debt accumulation warrants monitoring, as a sustained rise in defaults could strain cash flow and increase refinancing risk.
Asset Mix Shifts Toward Cash and Receivables
Cash and equivalents more than doubled to $209.6M in 2026Q2, while goodwill remained stable at $14.2M, per the latest balance sheet, highlighting a liquid asset base.
The asset mix is becoming increasingly liquid, with cash representing 36.7% of total assets, up from 16.8% in 2025Q4. This shift suggests a conservative approach to credit risk, holding more cash to absorb potential losses. Goodwill and intangibles are minimal, reducing impairment risk, while PPE is negligible, confirming an asset-light model. The growing cash position may also indicate preparation for regulatory changes or investment in growth initiatives.
Equity Quality Improves with Retained Earnings Turnaround
Retained earnings swung from -$176.1M in 2024Q1 to $108.0M in 2026Q2, per financial statements, marking a $284M improvement and signaling a fundamental profitability shift.
The equity base is now predominantly composed of retained earnings, which is a higher-quality source than paid-in capital. This turnaround reflects sustained profitability, with net income of $4.12 per share in 2026Q2, though the prior gap between operating and net margins suggests non-operating gains may have contributed. The $204.1M buyback in 2026Q1 reduced share count, but the concurrent debt increase suggests leverage is being used to return capital, which could dilute equity quality if not offset by earnings growth.
Liquidity Buffer Strengthens with Cash Build
Current ratio improved to 4.22 in 2026Q2, while cash rose to $209.6M, per the latest balance sheet, providing a robust buffer against operational shocks.
The liquidity position is exceptionally strong, with cash covering 78% of total debt and a current ratio well above the 1.5x threshold. This buffer appears sufficient to absorb potential increases in advance defaults or regulatory fines. However, the rapid growth in receivables (implied by the asset growth) may require additional liquidity, and the company's reliance on short-term funding for advances could be a vulnerability if credit markets tighten.
Debt-Funded Buybacks Mask Underlying Risks
The $204.1M buyback in 2026Q1 was funded by a $193M debt increase, per cash flow and balance sheet data, suggesting leverage is financing shareholder returns rather than organic growth.
The simultaneous debt issuance and share repurchase raise concerns about capital allocation priorities. While the buyback signals confidence, it also increases financial risk, especially if the regulatory environment turns adverse. The reliance on 'tips' and 'express fees' as core revenue, as noted in disclosures, could be reclassified as interest, potentially reducing cash flows and impairing the company's ability to service this new debt. Investors should monitor the sustainability of this leverage-driven capital return strategy.