VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DBX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DBXDropbox, Inc.
$26.64$6.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDBXBalance Sheet

Dropbox, Inc. (DBX) Balance Sheet

11Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable as total debt surged to $3.9 billion by 2025Q4, contributing to a deepening negative equity balance of -$2.0 billion.

DBX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Total Current Assets1.45B1.17B1.74B1.52B1.49B1.85B1.23B1.24B1.21B518.1M413.4M424.2M
Cash & Short-Term Investments1.29B1.04B1.59B1.36B1.34B1.72B1.12B1.16B1.09B430M352.7M356.9M
Cash Only1.21B891.3M1.33B614.9M232.8M533M314.9M551.3M519.3M430M352.7M356.9M
Short-Term Investments81.4M146.9M265.9M741.1M1.11B1.19B806.4M607.7M570M000
Accounts Receivable74.7M79.1M70.4M68.7M53.8M49.6M43.4M36.7M28.6M29.3M13.2M43M
Days Sales Outstanding10.9611.4510.0810.028.458.398.288.067.59.665.725.99
Inventory000000000000
Days Inventory Outstanding------------
Other Current Assets84.9M53.9M73.8M91.9M92.6M00000024.3M
Total Non-Current Assets1.58B1.74B1.59B1.47B1.62B1.24B1.16B1.46B483.9M501.8M590.8M586.3M
Property, Plant & Equipment619M649.1M517.7M493M569M735.9M809.2M1.1B310.6M341.9M444M437.6M
Fixed Asset Turnover4.02x3.88x4.92x5.07x4.09x2.93x2.37x1.51x4.48x3.24x1.90x1.38x
Goodwill455.5M454.9M442.8M402.2M403.3M356.6M236.9M234.5M96.5M98.9M96M96.1M
Intangible Assets27.4M33.7M54.9M58.1M88.3M53.6M33.5M47.4M14.7M17M24.2M33M
Long-Term Investments14.6M14.6M0000000000
Other Non-Current Assets75.3M103.5M104.7M53.2M61M54.2M80.1M70.9M62.1M44M26.6M19.6M
Total Assets3.03B2.92B3.33B2.98B3.11B3.09B2.39B2.7B1.69B1.02B1B1.01B
Asset Turnover0.88x0.86x0.77x0.84x0.75x0.70x0.80x0.62x0.82x1.09x0.84x0.60x
Asset Growth %0.94%-12.3%11.45%-4.07%0.61%29.49%-11.56%59.33%66.1%1.56%-0.62%-
Total Current Liabilities1.18B1.89B1.21B1.2B1.2B1.18B1.09B1.01B837.5M738.4M635.3M531.1M
Accounts Payable32.1M24.3M36.5M38.5M38.6M25.7M18.7M40.7M33.3M31.9M15.5M17.3M
Days Payables Outstanding23.517.7129.9329.3731.7221.1216.4636.1430.7931.5614.4815.5
Short-Term Debt212.1M906M10M0000000010.1M
Deferred Revenue (Current)2.22B729.7M727.7M725M702.6M671.5M610.5M554.2M485M417.9M353M266.9M
Other Current Liabilities184.6M121.7M105.2M109.2M131.7M139.1M113.6M101.4M121.9M70.7M52.3M503.7M
Current Ratio1.23x0.62x1.44x1.26x1.25x1.57x1.13x1.23x1.45x0.70x0.65x0.80x
Quick Ratio1.23x0.62x1.44x1.26x1.25x1.57x1.13x1.23x1.45x0.70x0.65x0.80x
Cash Conversion Cycle-12.54-----------
Total Non-Current Liabilities3.87B2.82B2.87B1.95B2.22B2.21B965.6M876M179.8M178.6M246.1M293.8M
Long-Term Debt1.21B2.48B2.34B1.38B1.37B1.37B00000210.7M
Capital Lease Obligations1.65B557.4M453.9M479.2M736.9M799.7M931.2M850.1M89.9M71.6M129.6M181.2M
Deferred Tax Liabilities71.4M71.4M0074.1M0000000
Other Non-Current Liabilities2.65B-288.3M68.4M90.8M112.1M39.4M34.4M25.9M8.9M37.2M44M-98.1M
Total Liabilities5.04B4.71B4.08B3.15B3.42B3.39B2.05B1.89B1.02B917M881.4M824.9M
Total Debt1.42B3.94B3B2.03B2.29B2.37B1.12B1.01B163.7M174.3M257.2M304.2M
Net Debt216.6M3.05B1.67B1.42B2.06B1.84B804.6M455.4M-355.6M-255.7M-95.5M-52.7M
Debt / Equity-0.71x-----3.35x1.25x0.24x1.69x2.09x1.64x
Debt / EBITDA1.70x4.64x4.81x2.87x6.78x5.56x-10.82x-2.56x--
Net Debt / EBITDA0.26x3.59x2.68x2.00x6.09x4.31x-4.90x--3.75x--
Interest Coverage5.32x6.38x19.37x25.23x28.75x24.07x11.22x-7.82x--10.34x-11.80x-20.14x
Total Equity-2.01B-1.8B-752.4M-165.8M-309.4M-293.9M333.8M808.4M676.8M102.9M122.8M185.6M
Equity Growth %-657.87%-138.86%-353.8%46.41%-5.27%-188.05%-58.71%19.44%557.73%-16.21%-33.84%-
Book Value per Share-8.50-6.59-2.33-0.48-0.85-0.740.811.961.890.260.340.99
Total Shareholders' Equity-2.01B-1.8B-752.4M-165.8M-309.4M-293.9M333.8M808.4M676.8M102.9M122.8M185.6M
Common Stock000000000000
Retained Earnings-3.92B-3.82B-3.15B-2.74B-2.77B-2.74B-2.24B-1.73B-1.66B-1.05B-937.5M-727.3M
Treasury Stock000000000000
Accumulated OCI5.9M5.7M-10.1M-21.5M-48.9M-2.6M10.9M3.3M-1.2M4.2M-1M297.3M
Minority Interest000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetVulnerable
Cash FlowRobust
Top Statement Risk

Negative equity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Negative Equity Trends Persist

As reported in recent financial filings, Dropbox's equity position has deteriorated significantly, moving from -$165.8 million in 2023Q4 to -$2.0 billion by 2026Q1, a trend that appears driven by aggressive capital return programs and persistent accounting deficits that warrant close investor scrutiny regarding long-term solvency.

The consistent expansion of negative retained earnings suggests that the company's capital allocation strategy is prioritizing shareholder returns over balance sheet fortification. This trajectory implies that the firm is effectively operating as a cash-harvesting entity, which may limit its flexibility to pivot or invest heavily should the competitive landscape shift further.

Leverage Escalation Amidst Stagnation

Based on the provided quarterly data, total debt has surged from $2.0 billion in 2023Q4 to $3.9 billion in 2025Q4, indicating a strategic shift toward debt-funded capital management that may increase the company's sensitivity to interest rate volatility and refinancing risks in the coming fiscal periods.

The rapid accumulation of debt, coupled with stagnant top-line growth, suggests that management is utilizing leverage to facilitate share repurchases rather than organic growth initiatives. Investors should monitor whether this debt burden begins to constrain the company's ability to maintain its proprietary infrastructure investments.

Liquidity Buffers Face Compression

According to recent balance sheet disclosures, the current ratio has experienced significant volatility, dropping from 1.26 in 2023Q4 to 0.62 by 2025Q4, which suggests a tightening of short-term liquidity buffers that could leave the firm exposed to unexpected operational shocks or sudden capital requirements.

While the company maintains a cash position of $891.3 million as of 2025Q4, the decline in the current ratio indicates that current liabilities are outpacing liquid assets. This compression warrants further investigation into the maturity profile of the company's debt and its ability to sustain current operational spending.

Equity Distortion Through Buybacks

As indicated by the divergence between share repurchase activity and the deepening negative equity position, the company's balance sheet appears distorted by a strategy that prioritizes EPS support over the maintenance of a positive book value, potentially masking underlying structural weaknesses in the capital base.

The reliance on debt to fund buybacks while equity remains deeply negative suggests that the company is effectively liquidating its own balance sheet to support the stock price. This strategy may provide short-term benefits to shareholders but appears to increase the long-term risk profile of the enterprise.

DBX — Frequently Asked Questions

Quick answers to the most common questions about buying DBX stock.

What are the total assets of Dropbox, Inc. (DBX)?

As of 2025, Dropbox, Inc. (DBX) had total assets of $2.92B including $1.17B in current assets.

How much debt does Dropbox, Inc. (DBX) have?

Dropbox, Inc. (DBX) carries total debt of $3.94B, offset by $1.04B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dropbox, Inc.?

Dropbox, Inc. (DBX) has total shareholders' equity (book value) of $-1797.2M ($-6.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dropbox, Inc.'s current ratio and liquidity?

Dropbox, Inc. (DBX) reported a current ratio of 0.62x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.