Docebo Inc. (DCBO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Docebo Inc. (DCBO) stock price & volume — 10-year historical chart
Docebo Inc. (DCBO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Docebo Inc. (DCBO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 27, 2026 | $0.45vs $0.35+29.9% | $63Mvs $62M+0.3% |
| Q4 2025 | Nov 7, 2025 | $0.34vs $0.33+3.0% | $61Mvs $62M-1.8% |
| Q3 2025 | Aug 8, 2025 | $0.29vs $0.20+45.0% | $61Mvs $61M-0.2% |
| Q2 2025 | May 9, 2025 | $0.27vs $0.21+28.6% | $57Mvs $59M-3.1% |
Docebo Inc. (DCBO) competitors in Human capital management and payroll — business model, growth, and fundamentals comparison
Docebo Inc. (DCBO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Docebo Inc. (DCBO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 17.13M | 27.07M | 41.44M | 62.92M | 104.24M | 142.91M | 180.84M | 216.93M | 236.01M |
| Revenue Growth % | - | 58.09% | 53.07% | 51.82% | 65.68% | 37.1% | 26.54% | 19.96% | 12.83% |
| Cost of Goods Sold | 4.35M | 5.65M | 8.37M | 11.54M | 20.79M | 28.18M | 34.5M | 41.3M | 46.36M |
| COGS % of Revenue | 25.42% | 20.87% | 20.18% | 18.34% | 19.94% | 19.72% | 19.08% | 19.04% | - |
| Gross Profit | 12.77M▲ 0% | 21.42M▲ 67.7% | 33.08M▲ 54.4% | 51.38M▲ 55.3% | 83.46M▲ 62.4% | 114.73M▲ 37.5% | 146.34M▲ 27.5% | 175.64M▲ 20.0% | 189.65M▲ 0% |
| Gross Margin % | 74.58% | 79.13% | 79.82% | 81.66% | 80.06% | 80.28% | 80.92% | 80.96% | 80.36% |
| Gross Profit Growth % | - | 67.73% | 54.4% | 55.32% | 62.44% | 37.48% | 27.55% | 20.02% | - |
| Operating Expenses | 19.18M | 29.36M | 42.89M | 59.01M | 96.91M | 110.55M | 150.05M | 154.34M | 167.92M |
| OpEx % of Revenue | 111.98% | 108.45% | 103.48% | 93.78% | 92.96% | 77.35% | 82.97% | 71.15% | - |
| Selling, General & Admin | 15.09M | 22.58M | 31.84M | 42.64M | 74.05M | 94.55M | 107.04M | 109.44M | 116.73M |
| SG&A % of Revenue | 88.1% | 83.41% | 76.82% | 67.77% | 71.04% | 66.16% | 59.19% | 50.45% | - |
| Research & Development | 3.91M | 6.61M | 9.44M | 13.38M | 20.36M | 24.78M | 35.48M | 43.91M | 49.45M |
| R&D % of Revenue | 22.81% | 24.42% | 22.77% | 21.27% | 19.53% | 17.34% | 19.62% | 20.24% | - |
| Other Operating Expenses | 0 | 0 | 1.61M | 2.98M | 2.49M | -8.78M | 7.53M | 999K | 945K |
| Operating Income | -6.88M▲ 0% | -8.95M▼ 30.1% | -9.81M▼ 9.5% | -7.63M▲ 22.2% | -13.45M▼ 76.3% | 4.18M▲ 131.1% | -3.71M▼ 188.6% | 21.29M▲ 673.9% | 21.73M▲ 0% |
| Operating Margin % | -40.18% | -33.08% | -23.67% | -12.12% | -12.9% | 2.93% | -2.05% | 9.82% | 9.21% |
| Operating Income Growth % | - | -30.14% | -9.54% | 22.24% | -76.33% | 131.12% | -188.65% | 673.91% | - |
| EBITDA | -6.69M | -8.79M | -9.12M | -6.42M | -11.43M | 6.52M | -569K | 24.68M | 24.97M |
| EBITDA Margin % | -39.06% | -32.48% | -22% | -10.2% | -10.96% | 4.56% | -0.31% | 11.38% | 10.58% |
| EBITDA Growth % | - | -31.46% | -3.65% | 29.6% | -78.09% | 157.03% | -108.73% | 4436.73% | 41.73% |
| D&A (Non-Cash Add-back) | 190.86K | 160.42K | 693K | 1.21M | 2.02M | 2.33M | 3.14M | 3.38M | 3.24M |
| EBIT | -8.07M | -11.08M | -10.55M | -7.25M | -12.94M | 8.16M | 5.14M | 23.9M | 23.78M |
| Net Interest Income | -231.07K | 568K | -814.5K | -136.87K | 7.93K | 3.48M | 7.81M | 2.33M | 2.04M |
| Interest Income | 8.31K | 568K | 0 | 333.75K | 433.15K | 3.76M | 8.11M | 2.55M | 2.24M |
| Interest Expense | 172.83K | 0 | 814.5K | 470.61K | 425.23K | 278.51K | 297.35K | 222.76K | 198.85K |
| Other Income/Expense | -1.36M | -2.7M | -1.5M | -53K | 20K | 3.6M | 8.56M | 2.42M | 1.86M |
| Pretax Income | -8.24M▲ 0% | -11.65M▼ 41.4% | -11.3M▲ 3.0% | -7.68M▲ 32.1% | -13.43M▼ 74.9% | 7.78M▲ 157.9% | 4.85M▼ 37.7% | 23.71M▲ 389.3% | 23.59M▲ 0% |
| Pretax Margin % | -48.11% | -43.03% | -27.28% | -12.21% | -12.88% | 5.45% | 2.68% | 10.93% | 9.99% |
| Income Tax | 0 | -2.13M | 609K | 336K | 172K | 764K | 2.01M | -3.02M | 1.08M |
| Effective Tax Rate % | 0% | 18.26% | -5.39% | -4.38% | -1.28% | 9.82% | 41.39% | -12.75% | 4.6% |
| Net Income | -7.31M▲ 0% | -11.27M▼ 54.1% | -11.91M▼ 5.7% | -8.02M▲ 32.7% | -13.6M▼ 69.7% | 7.02M▲ 151.6% | 2.84M▼ 59.5% | 26.74M▲ 841.4% | 22.5M▲ 0% |
| Net Margin % | -42.7% | -41.63% | -28.75% | -12.74% | -13.05% | 4.91% | 1.57% | 12.32% | 9.53% |
| Net Income Growth % | - | -54.13% | -5.7% | 32.72% | -69.67% | 151.6% | -59.53% | 841.41% | 24.67% |
| Net Income (Continuing) | -8.24M | -11.65M | -11.91M | -8.02M | -13.6M | 7.02M | 2.84M | 26.74M | 22.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.24▲ 0% | -0.37▼ 54.2% | -0.49▼ 32.4% | -0.26▲ 46.9% | -0.41▼ 57.7% | 0.20▲ 148.8% | 0.08▼ 57.9% | 0.86▲ 920.2% | 0.76▲ 0% |
| EPS Growth % | - | -54.17% | -32.43% | 46.94% | -57.69% | 148.78% | -57.85% | 920.17% | 27.16% |
| EPS (Basic) | -0.26 | -0.37 | -0.49 | -0.26 | -0.41 | 0.20 | 0.09 | 0.88 | - |
| Diluted Shares Outstanding | 30.09M | 30.09M | 24.36M | 28.93M | 32.87M | 34.04M | 33.68M | 30.94M | 29.46M |
| Basic Shares Outstanding | 28.45M | 30.09M | 24.36M | 28.93M | 32.87M | 33.07M | 32.53M | 30.22M | 28.75M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Docebo Inc. (DCBO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 8.41M | 11.64M | 58.94M | 238.39M | 251.59M | 263.58M | 127.15M | 154.24M | 137.32M |
| Cash & Short-Term Investments | 3.36M | 3.76M | 46.28M | 219.66M | 215.42M | 216.47M | 72.03M | 92.58M | 66.13M |
| Cash Only | 3.36M | 3.76M | 46.28M | 219.66M | 215.32M | 216.29M | 71.95M | 92.54M | 66.13M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 99K | 174K | 83K | 43K | 0 |
| Accounts Receivable | 4.41M | 6.14M | 10.2M | 15.79M | 27.78M | 37.96M | 42.74M | 45.6M | 46.91M |
| Days Sales Outstanding | 93.95 | 82.75 | 89.83 | 91.6 | 97.28 | 96.96 | 86.26 | 76.73 | 74.48 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 243K | 605K | 2.94M | 1.39M | 2.78M | 6.39M | 7.45M | 11.55M |
| Total Non-Current Assets | 1.09M | 1.66M | 4.92M | 16.64M | 16.63M | 20.08M | 31.22M | 36.47M | 35.91M |
| Property, Plant & Equipment | 1.09M | 1.29M | 3.9M | 5.09M | 5.7M | 4.66M | 3.45M | 3.13M | 4.91M |
| Fixed Asset Turnover | 15.65x | 21.05x | 10.63x | 12.37x | 18.28x | 30.65x | 52.42x | 69.22x | 66.29x |
| Goodwill | 0 | 0 | 0 | 5.6M | 5.3M | 5.98M | 14.25M | 13.85M | 14.54M |
| Intangible Assets | 0 | 0 | 0 | 2.1M | 1.58M | 1.15M | 2.4M | 1.67M | 1.19M |
| Long-Term Investments | 0 | 0 | 324K | 270K | 204K | 241K | 45K | 0 | 0 |
| Other Non-Current Assets | 0 | 375.21K | 698K | 2.8M | 3.85M | 7.93M | 10.75M | 12.61M | 52.01M |
| Total Assets | 9.5M▲ 0% | 13.3M▲ 40.0% | 63.86M▲ 380.1% | 255.03M▲ 299.4% | 268.22M▲ 5.2% | 283.67M▲ 5.8% | 158.38M▼ 44.2% | 190.71M▲ 20.4% | 173.23M▲ 0% |
| Asset Turnover | 1.80x | 2.04x | 0.65x | 0.25x | 0.39x | 0.50x | 1.14x | 1.14x | 1.29x |
| Asset Growth % | - | 39.97% | 380.12% | 299.35% | 5.17% | 5.76% | -44.17% | 20.42% | 32.68% |
| Total Current Liabilities | 11.46M | 24.89M | 28.54M | 45.73M | 69.27M | 84.36M | 100.65M | 128.6M | 121.07M |
| Accounts Payable | 3.83M | 6.78M | 9.59M | 16.12M | 22.85M | 26.02M | 31.66M | 34.86M | 37.4M |
| Days Payables Outstanding | 320.91 | 438.22 | 418.41 | 509.94 | 401.26 | 337.11 | 335 | 308.13 | 286.41 |
| Short-Term Debt | 20.35K | 5.36M | 20K | 1.27M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 7.58M | 12.69M | 18M | 28.33M | 44.58M | 55.78M | 67.27M | 72.92M | 320.67M |
| Other Current Liabilities | 35.07K | 54.71K | 0 | 0 | 467K | 1.08M | 0 | 18.3M | 978K |
| Current Ratio | 0.73x | 0.47x | 2.07x | 5.21x | 3.63x | 3.12x | 1.26x | 1.20x | 1.20x |
| Quick Ratio | 0.73x | 0.47x | 2.07x | 5.21x | 3.63x | 3.12x | 1.26x | 1.20x | 1.20x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | -211.92 |
| Total Non-Current Liabilities | 4.19M | 5.19M | 3.94M | 8.99M | 8.29M | 7.1M | 7M | 4.35M | 6.92M |
| Long-Term Debt | 3.32M | 4.02M | 16K | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 2.48M | 2.54M | 2.69M | 1.69M | 639K | 154K | 2.63M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 1.49M | 692K | 1.28M | 1.42M | 29K | 1.08M |
| Other Non-Current Liabilities | 871.71K | 1.17M | 1.44M | 4.96M | 4.8M | 3.6M | 4.33M | 3.37M | 14.34M |
| Total Liabilities | 15.66M | 30.08M | 32.48M | 54.72M | 77.57M | 91.46M | 107.65M | 132.95M | 127.99M |
| Total Debt | 3.34M | 9.38M | 3.45M | 3.82M | 4M | 3.07M | 2.11M | 1.5M | 2.9M |
| Net Debt | -17.92K | 5.62M | -42.83M | -215.84M | -211.32M | -213.23M | -69.84M | -91.05M | -63.22M |
| Debt / Equity | - | - | 0.11x | 0.02x | 0.02x | 0.02x | 0.04x | 0.03x | 0.03x |
| Debt / EBITDA | - | - | - | - | - | 0.47x | - | 0.06x | 0.12x |
| Net Debt / EBITDA | - | - | - | - | - | -32.71x | - | -3.69x | -3.69x |
| Interest Coverage | -39.81x | - | -12.04x | -16.21x | -31.63x | 15.03x | -12.48x | 95.58x | 119.61x |
| Total Equity | -6.16M▲ 0% | -16.78M▼ 172.5% | 31.38M▲ 287.1% | 200.31M▲ 538.3% | 190.66M▼ 4.8% | 192.21M▲ 0.8% | 50.72M▼ 73.6% | 57.76M▲ 13.9% | 45.24M▲ 0% |
| Equity Growth % | - | -172.53% | 287.06% | 538.3% | -4.82% | 0.82% | -73.61% | 13.88% | -16.12% |
| Book Value per Share | -0.20 | -0.56 | 1.29 | 6.92 | 5.80 | 5.65 | 1.51 | 1.87 | 1.54 |
| Total Shareholders' Equity | -5.1M | -16.78M | 31.38M | 200.31M | 190.66M | 192.21M | 50.72M | 57.76M | 45.24M |
| Common Stock | 9.96M | 30.72M | 89.75M | 264.36M | 266.12M | 268.19M | 247.5M | 253.29M | 243.84M |
| Retained Earnings | -14.86M | -48.32M | -60.27M | -68.29M | -81.89M | -74.87M | -204.79M | -205.37M | -210.56M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -514.8K | 262.56K | 805K | 1.7M | 2.11M | -9.57M | -5.95M | -9.28M | -8.2M |
| Minority Interest | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Docebo Inc. (DCBO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.98M | -2.95M | -4.58M | 4.79M | -3.25M | 2.29M | 15.96M | 29.25M | 29.25M |
| Operating CF Margin % | -17.42% | -10.89% | -11.06% | 7.61% | -3.12% | 1.6% | 8.83% | 13.48% | - |
| Operating CF Growth % | - | 1.14% | -55.39% | 204.56% | -167.92% | 170.31% | 597.73% | 83.22% | 58.94% |
| Net Income | -8.24M | -11.65M | -11.91M | -8.02M | -13.6M | 7.02M | 2.84M | 26.74M | 22.5M |
| Depreciation & Amortization | 184.23K | 169.04K | 693K | 1.21M | 2.02M | 2.33M | 3.14M | 3.38M | 3.25M |
| Stock-Based Compensation | 152.77K | 253.25K | 659K | 1.62M | 2.26M | 4.71M | 6.05M | 7.33M | 6.11M |
| Deferred Taxes | 307.22K | 604.86K | 922K | 389K | 172K | 764K | 2.01M | -3.02M | 1.11M |
| Other Non-Cash Items | 1.26M | 2.1M | 1.57M | 2.09M | 153K | -15.68M | -5.46M | -6.27M | -4.4M |
| Working Capital Changes | 3.35M | 5.57M | 3.49M | 7.5M | 5.74M | 3.14M | 7.39M | 1.09M | 572K |
| Change in Receivables | -2.12M | -1.74M | -3.99M | -4.58M | -12.32M | -8.88M | -3.73M | -4.47M | -5.63M |
| Change in Inventory | 0 | 0 | -2.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.82M | 3.11M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -688.97K | -410.39K | -366K | -3.53M | -1.15M | -2.25M | -9.52M | -1.5M | -1.96M |
| Capital Expenditures | -688.97K | -410.39K | -366K | -1.08M | -1.15M | -1.08M | -635K | -1.25M | -1.1M |
| CapEx % of Revenue | 4.02% | 1.52% | 0.88% | 1.72% | 1.1% | 0.76% | 0.35% | 0.57% | - |
| Acquisitions | 0 | 0 | 0 | -2.45M | 0 | -1.16M | -8.89M | -250K | -603K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256K |
| Cash from Financing | 5.65M | 3.94M | 47.37M | 172.27M | 422K | 1.67M | -151M | -6.84M | -44.08M |
| Debt Issued (Net) | 1.98M | 3.94M | -4.99M | -1.31M | -1.26M | -1.25M | -1.68M | -1.89M | -1.84M |
| Equity Issued (Net) | 1000K | 0 | 1000K | 1000K | 0 | 0 | -1000K | -1000K | -3M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -159.45M | -11.02M | -47.01M |
| Other Financing | 0 | -649K | -1.66M | -11.05M | 1.68M | 2.92M | 10.12M | 6.07M | 4.78M |
| Net Change in Cash | 2.05M▲ 0% | 395.13K▼ 80.8% | 42.52M▲ 10661.5% | 173.38M▲ 307.7% | -4.33M▼ 102.5% | 970K▲ 122.4% | -144.34M▼ 14980.7% | 20.59M▲ 114.3% | -15.9M▲ 0% |
| Free Cash Flow | -3.67M▲ 0% | -3.36M▲ 8.5% | -4.95M▼ 47.3% | 3.71M▲ 175.0% | -4.4M▼ 218.6% | 1.21M▲ 127.4% | 15.33M▲ 1170.0% | 28M▲ 82.7% | 28.11M▲ 0% |
| FCF Margin % | -21.44% | -12.41% | -11.94% | 5.9% | -4.22% | 0.84% | 8.48% | 12.91% | 11.91% |
| FCF Growth % | - | 8.52% | -47.3% | 174.98% | -218.57% | 127.44% | 1170.01% | 82.69% | 13.4% |
| FCF per Share | -0.12 | -0.11 | -0.20 | 0.13 | -0.13 | 0.04 | 0.46 | 0.91 | 0.91 |
| FCF Conversion (FCF/Net Income) | 0.41x | 0.26x | 0.38x | -0.60x | 0.24x | 0.33x | 5.62x | 1.09x | 1.25x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Docebo Inc. (DCBO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -163.15% | -6.92% | -6.96% | 3.67% | 2.34% | 49.29% | 49.74% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | - | -55.19% |
| Gross Margin | 79.13% | 79.82% | 81.66% | 80.06% | 80.28% | 80.92% | 80.96% | 80.36% |
| Net Margin | -41.63% | -28.75% | -12.74% | -13.05% | 4.91% | 1.57% | 12.32% | 9.53% |
| Debt / Equity | - | 0.11x | 0.02x | 0.02x | 0.02x | 0.04x | 0.03x | 0.03x |
| Interest Coverage | - | -12.04x | -16.21x | -31.63x | 15.03x | -12.48x | 95.58x | 119.61x |
| FCF Conversion | 0.26x | 0.38x | -0.60x | 0.24x | 0.33x | 5.62x | 1.09x | 1.25x |
| Revenue Growth | 58.09% | 53.07% | 51.82% | 65.68% | 37.1% | 26.54% | 19.96% | 12.83% |
Docebo Inc. (DCBO) stock FAQ — growth, dividends, profitability & financials explained
Docebo Inc. (DCBO) reported $236.0M in revenue for fiscal year 2024. This represents a 1278% increase from $17.1M in 2017.
Docebo Inc. (DCBO) grew revenue by 20.0% over the past year. This is strong growth.
Yes, Docebo Inc. (DCBO) is profitable, generating $22.5M in net income for fiscal year 2024 (12.3% net margin).
Docebo Inc. (DCBO) has a return on equity (ROE) of 49.3%. This is excellent, indicating efficient use of shareholder capital.
Docebo Inc. (DCBO) generated $28.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Docebo Inc. (DCBO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates