Free cash flow rebounded to $245M in 2026Q2 (13.5% margin) despite prior net losses, with capex intensity down to 4.2% of revenue, though working capital swings and elevated D&A of $154M may obscure true cash costs.
DuPont de Nemours, Inc. (DD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.27B | 1.41B | 1.85B | 2.19B | 588M | 2.28B | 4.09B | 1.41B | 4.79B | -765M | 5.48B | 7.52B | 6.5B | 7.82B | 4.08B | 3.88B | 4.13B | 2.08B | 4.72B | 4.55B | 4.16B | 4.51B | 2.67B | 3.78B | 2.11B | 1.79B | 1.21B | 2.99B | 2.95B | 3.65B | 3.4B |
| Operating CF Margin % | - | 20.62% | 14.91% | 18.16% | 4.52% | 18.15% | 28.56% | 6.55% | 21.18% | -1.22% | 11.38% | 15.43% | 11.2% | 13.72% | 7.18% | 6.47% | 7.7% | 4.64% | 8.25% | 8.5% | 8.47% | 9.75% | 6.65% | 11.58% | 7.64% | 6.43% | 5.28% | 14.97% | 15.15% | 18.25% | 16.95% |
| Operating CF Growth % | -134.85% | -23.55% | -15.7% | 272.62% | -74.22% | -44.3% | 190.63% | -70.56% | 725.62% | -113.97% | -27.12% | 15.6% | -16.89% | 91.98% | 5.05% | -6.1% | 98.22% | -55.82% | 3.74% | 9.3% | -7.86% | 69.1% | -29.37% | 79.32% | 17.83% | 47.36% | -59.43% | 1.56% | -19.35% | 7.47% | 1.74% |
| Net Income | 55M | 98M | 743M | 494M | 1.01B | 1.16B | -2.43B | -645M | 349M | 1.52B | 4.3B | 7.63B | 3.75B | 4.75B | 1.17B | 2.71B | 2.31B | 538M | 551M | 2.89B | 3.72B | 4.54B | 2.8B | 1.74B | -405M | -417M | 1.51B | 1.33B | 1.31B | 1.81B | 1.91B |
| Depreciation & Amortization | 725M | 647M | 1.19B | 1.15B | 1.14B | 1.11B | 1.37B | 2.07B | 2.17B | 3.97B | 2.86B | 2.52B | 2.75B | 2.68B | 2.7B | 2.88B | 2.96B | 2.83B | 2.24B | 2.19B | 2.07B | 2.08B | 2.09B | 1.9B | 1.82B | 1.81B | 1.31B | 1.3B | 1.3B | 1.29B | 1.33B |
| Stock-Based Compensation | 27M | 38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -163M | -381M | -214M | -323M | -692M | -768M | -366M | -2.08B | -1.26B | 305M | 466M | 113M | -465M | 1M | 328M | -652M | -260M | 494M | 104M | 740M | 255M | -378M | -311M | -391M | 125M | 154M | -15M | 150M | 306M |
| Other Non-Cash Items | 66M | 942M | -149M | 1.09B | 22M | 783M | 4.68B | 4.74B | 7.99B | 3.63B | -1.17B | -4.87B | -544M | -1.17B | 880M | -597M | -1.29B | -542M | 920M | -93M | -582M | -2.1B | -576M | -152M | 1.04B | 779M | -456M | -100M | -260M | 424M | -159M |
| Working Capital Changes | -63M | -313M | 222M | -155M | -1.37B | -450M | 1.17B | -3.98B | -5.36B | -7.8B | 752M | 1.93B | 88M | 1.45B | -207M | -1.12B | -177M | -87M | 1.27B | -931M | -1.16B | -738M | -1.89B | 668M | -41M | 3M | -1.28B | 306M | 606M | -26M | 16M |
| Change in Receivables | -25M | -201M | -135M | 202M | -191M | -255M | 308M | -2.23B | -1.61B | -9.78B | -1.54B | -84M | 195M | 113M | 116M | -447M | -171M | -990M | 2.85B | -1B | 242M | -554M | -1.36B | 25M | -299M | 1.34B | -441M | -5M | 564M | -275M | -53M |
| Change in Inventory | 55M | -10M | -7M | 227M | -569M | -537M | 570M | 387M | -1.5B | -2.22B | 610M | 780M | 224M | 130M | -871M | -702M | -750M | 63M | 812M | -712M | -758M | -240M | -931M | 95M | 223M | 34M | -489M | 79M | 52M | 56M | 123M |
| Change in Payables | 105M | 61M | 77M | -310M | -131M | 317M | 177M | -1.05B | 201M | 2.63B | 458M | -681M | -79M | -408M | 261M | 376M | 495M | 304M | -1.06B | 799M | -129M | 106M | 1.25B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 660M | -687M | -849M | 172M | 8.92B | -2.4B | -202M | -2.31B | -2.52B | 14.41B | -3.68B | -1.51B | -3.13B | -1.41B | -2.69B | -1.81B | 206M | -14.78B | -2.74B | -2.92B | -1.91B | -1.14B | -653M | -1.68B | -1.63B | -2.67B | -460M | -2.64B | -1.09B | -3.28B | -2.2B |
| Capital Expenditures | -146M | -333M | -579M | -619M | -743M | -891M | -1.19B | -2.47B | -3.86B | -3.76B | -3.87B | -3.75B | -3.62B | -2.3B | -2.61B | -2.83B | -2.17B | -2.4B | -2.34B | -2.1B | -1.98B | -1.86B | -1.33B | -1.1B | -1.62B | -1.59B | -1.35B | -1.85B | -1.55B | -1.2B | -1.34B |
| CapEx % of Revenue | 1.77% | 4.86% | 4.67% | 5.13% | 5.71% | 7.09% | 8.33% | 11.49% | 17.1% | 6.01% | 8.03% | 7.7% | 6.23% | 4.04% | 4.6% | 4.72% | 4.05% | 5.34% | 4.09% | 3.93% | 4.04% | 4.02% | 3.32% | 3.37% | 5.88% | 5.71% | 5.86% | 9.27% | 7.95% | 5.98% | 6.7% |
| Acquisitions | -55M | -55M | -313M | -517M | 10.96B | -1.55B | 963M | 119M | 182M | 7.01B | 1.03B | 2.1B | 560M | 79M | -39M | 133M | -49M | -13.52B | -270M | -1.01B | -111M | -109M | 7M | -10M | -1M | -2.3B | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 861M | -296M | 43M | 6M | 12M | 39M | 29M | 20M | 685M | 9.56B | 109M | 17M | 69M | 706M | 207M | 965M | 2.31B | -258M | 252M | 211M | 296M | 105M | 0 | -334M | 109M | 445M | -595M | 53M | 503M | -1.79B | -726M |
| Cash from Financing | -1.9B | -1.87B | -1.85B | -2.99B | -7.67B | -6.51B | 3.24B | -11.55B | -1.92B | -6.55B | -3.69B | -2.88B | -3.56B | -4.79B | -2.53B | -3.55B | -278M | 12.66B | -978M | -2.73B | -3.3B | -2.51B | -1.4B | -1.23B | 787M | 831M | -1.04B | 40M | -1.96B | -2.02B | -2.13B |
| Debt Issued (Net) | -2.38B | -4.07B | -687M | -300M | -2.65B | -3.6B | 4.42B | -160M | 6.67B | -2.41B | -589M | 187M | 1.77B | -3.35B | -757M | -2.56B | 460M | 6.08B | 1.52B | -113M | -1.34B | -1.48B | -779M | -235M | 1.95B | 1.33B | -303M | 262M | -537M | 273M | -238M |
| Equity Issued (Net) | -656M | -468M | -450M | -1.97B | -4.29B | -2.03B | -175M | -2.24B | -4.22B | -481M | -518M | -658M | -3.25B | 79M | 295M | 315M | 276M | 8.52B | -826M | -1.08B | -516M | 330M | 691M | 297M | 132M | 141M | 115M | 585M | -600M | -1.46B | -988M |
| Dividends Paid | -417M | -597M | -635M | -651M | -652M | -630M | -882M | -1.61B | -3.49B | -3.39B | -2.46B | -2.25B | -2.02B | -1.48B | -2.05B | -1.26B | -1.01B | -1.03B | -1.56B | -1.51B | -1.4B | -1.29B | -1.25B | -1.23B | -1.22B | -1.06B | -783M | -771M | -786M | -758M | -749M |
| Share Repurchases | -791M | -500M | -500M | -2B | -4.38B | -2.14B | -232M | -2.33B | -4.42B | -1B | -916M | -1.17B | -4.19B | -307M | 0 | -19M | -14M | -5M | -898M | -1.46B | -739M | -68M | -15M | -6M | -6M | -5M | -3M | -531M | -742M | -1.66B | -1.24B |
| Other Financing | 1.55B | 3.27B | -75M | -65M | -78M | -249M | -120M | -7.54B | -872M | -267M | -121M | -159M | -69M | -39M | -18M | -46M | 0 | -902M | -107M | -20M | -46M | -70M | -57M | -58M | -78M | 420M | -65M | -36M | -33M | -72M | -155M |
| Net Change in Cash | 25M | -1.1B | -947M | -866M | 1.69B | -577M | 984M | -7.01B | -4.85B | 6.83B | -1.97B | 2.92B | -286M | 1.62B | -1.13B | -1.59B | 4.19B | 46M | 1.06B | -1.02B | -1.05B | 3.81B | 0 | 908M | 1.26B | -58M | -291M | 383M | -112M | -1.67B | -2.84B |
| Free Cash Flow | 1.13B | 1.08B | 1.27B | 1.57B | -155M | 1.39B | 2.9B | -1.06B | 923M | -4.52B | 1.61B | 3.77B | 2.88B | 5.52B | 1.46B | 1.05B | 1.96B | -312M | 2.38B | 2.44B | 2.18B | 2.65B | 1.34B | 2.68B | 485M | 202M | -135M | 1.14B | 1.4B | 2.46B | 2.06B |
| FCF Margin % | 13.65% | 15.75% | 10.24% | 13.03% | -1.19% | 11.06% | 20.23% | -4.94% | 4.09% | -7.24% | 3.35% | 7.73% | 4.96% | 9.68% | 2.57% | 1.75% | 3.64% | -0.7% | 4.16% | 4.56% | 4.43% | 5.73% | 3.33% | 8.21% | 1.76% | 0.73% | -0.59% | 5.7% | 7.2% | 12.26% | 10.25% |
| FCF Growth % | -14.67% | -14.91% | -19.34% | 1114.19% | -111.15% | -52.09% | 372.91% | -215.17% | 120.41% | -380.7% | -57.23% | 30.71% | -47.8% | 277.89% | 39.28% | -46.37% | 726.92% | -113.12% | -2.62% | 12.17% | -18% | 98.58% | -50.11% | 452.58% | 140.1% | 249.63% | -111.85% | -18.64% | -42.97% | 19.46% | 6.81% |
| FCF per Share | 8.22 | 7.72 | 9.04 | 10.45 | -0.93 | 7.66 | 11.83 | -4.27 | 3.59 | -25.47 | 12.91 | 27.31 | 21.85 | 38.51 | 11.18 | 8.15 | 15.39 | -2.66 | 22.79 | 22.76 | 20.11 | 24.46 | 12.62 | 26.04 | 4.79 | 2.02 | -1.35 | 15.48 | 19.06 | 31.37 | 25.57 |
| FCF Conversion (FCF/Net Income) | 20.51x | -1.81x | 2.63x | 5.18x | 0.10x | 0.35x | -1.39x | 2.84x | 1.25x | -0.53x | 1.28x | 0.98x | 1.74x | 1.65x | 3.49x | 1.43x | 1.79x | 3.22x | 8.15x | 1.57x | 1.12x | 1.00x | 0.95x | 2.18x | -6.24x | -4.65x | 0.80x | 2.25x | 2.25x | 2.02x | 1.78x |
| Interest Paid | 0 | 0 | 394M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 363M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DD stock.
DuPont de Nemours, Inc. (DD) generated $1.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
DuPont de Nemours, Inc. (DD) generated $1.08B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
DuPont de Nemours, Inc. (DD) spent $333.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, DuPont de Nemours, Inc. (DD) returned $597.0M to shareholders via cash dividends and spent $500.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
PFAS litigation overhang
Metrics are mathematically derived from official filings.
Cash Conversion Diverges from Losses
Despite net losses in three of the last five quarters, operating cash flow remained positive, with OCF/NI swinging from -5.28 in 2025Q3 to 2.24 in 2026Q2, according to reported cash flow statements.
The persistent gap between net income and operating cash flow suggests that reported losses are heavily influenced by non-cash charges, such as impairments and depreciation, rather than cash-consuming operations. In 2026Q2, OCF of $321M against a modest $143M net income indicates that earnings quality is being supported by working capital releases and add-backs, but investors should monitor whether this divergence narrows as restructuring charges subside.
FCF Stabilizes on Cost Discipline
Free cash flow rebounded to $245M in 2026Q2 from $130M in 2026Q1, with FCF margin expanding to 13.5% from 7.7%, based on the latest quarterly data, suggesting a stabilizing post-divestiture base.
The sequential improvement in FCF appears driven by disciplined capex and working capital management rather than revenue growth, as revenue remains depressed. With FCF margins now in the mid-teens, the company is generating cash at a rate that supports its dividend and buyback program, but the sustainability of this trajectory depends on whether the remaining portfolio can maintain margins without further cost cuts.
Capex Intensity Reflects Slimmed Portfolio
Capital expenditures fell to $76M in 2026Q2, just 4.2% of revenue, down from 8.1% in 2025Q1, according to the cash flow data, indicating a lower capital intensity after divestitures.
The reduced capex-to-revenue ratio suggests that the remaining businesses, particularly Electronics & Industrial and Water & Protection, require less capital to operate, potentially freeing up cash for shareholder returns. However, this could also signal underinvestment in growth initiatives, which may limit future organic expansion. Investors should assess whether maintenance capex is sufficient to sustain the asset base, especially given the high-tech nature of the semiconductor materials segment.
Working Capital Swings Signal Volatility
Working capital changes swung from a $104M use in 2026Q1 to a $15M source in 2026Q2, per the cash flow statement, highlighting the lumpy cash flow pattern typical of a transitioning portfolio.
The erratic working capital movements, including a $180M use in 2025Q2 and a $129M source in 2024Q3, suggest that inventory and receivables management is not yet stable. This volatility complicates forecasting and may indicate that the company is still adjusting to its reduced scale. A more consistent working capital profile would be a positive signal for cash flow predictability.
Buybacks Resume Amid Dividend Stability
Share repurchases surged to $275M in 2026Q2 from $16M in 2026Q1, while dividends remained steady at $81M, according to the cash flow data, indicating a renewed focus on returning capital.
The resumption of buybacks, after a $500M repurchase in 2025Q4, suggests management confidence in the cash-generating ability of the slimmed-down business. However, with net income still modest, the sustainability of this pace depends on continued strong operating cash flow. The stable dividend, which appears well-covered by FCF, provides a floor for shareholder returns, but the buyback program may be opportunistic rather than a long-term commitment.
Cash Flow Obscures Restructuring Costs
The cash flow statement shows no SBC in recent quarters, yet D&A remains elevated at $154M in 2026Q2, per the data, suggesting that non-cash charges may be masking the true cash cost of restructuring.
The absence of SBC in the cash flow data is notable, but it may be a data artifact rather than a real change. More importantly, the high D&A relative to capex (D&A of $154M vs. capex of $76M in 2026Q2) implies that the company is not fully reinvesting in its asset base, which could lead to future capacity constraints. Additionally, the cash flow statement does not separately disclose cash outflows for PFAS-related litigation or environmental remediation, which could represent significant off-balance-sheet obligations that are not captured in the reported operating cash flow.