VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DGDollar General Corporation
$119.45$26.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDGCash Flow

Dollar General Corporation (DG) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality appears masked by accruals, as evidenced by OCF/NI ratios frequently exceeding 2.0x, while free cash flow remains volatile with a range between $201 million and $1.3 billion.

DG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Feb'24Feb'23Jan'22Jan'21Jan'20Feb'19Feb'18Feb'17Jan'16Jan'15Jan'14Feb'13Feb'12Jan'11Jan'10Jan'09Feb'08Feb'07Feb'06Jan'05Jan'04Jan'03Dec'01Feb'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations4.51B3.63B3B2.39B1.98B2.87B3.88B2.24B2.14B1.8B1.61B1.38B1.31B1.21B1.13B1.05B824.68M668.64M575.18M441.55M405.36M555.49M389.74M518.55M434.04M265.63M215.5M140.36M218.61M139.12M170.09M
Operating CF Margin %-8.51%7.38%6.18%5.24%8.37%11.49%8.06%8.37%7.68%7.3%6.77%6.95%6.93%7.06%7.09%6.33%5.67%5.5%4.65%4.42%6.47%5.09%7.55%7.11%4.99%4.74%3.61%6.79%5.3%7.97%
Operating CF Growth %194.68%21.31%25.26%20.52%-30.75%-26.07%73.2%4.41%18.95%12.28%16.48%4.81%8.38%7.22%7.7%27.38%23.34%16.25%30.26%8.93%-27.03%42.53%-24.84%19.47%63.4%23.26%53.54%-35.8%57.14%-18.21%1057.23%
Net Income1.56B1.51B1.13B1.66B2.42B2.4B2.66B1.71B1.59B1.54B1.25B1.17B1.07B1.03B952.66M766.68M627.86M339.44M108.18M-12.82M137.94M350.15M344.19M301M264.95M207.51M70.64M219.43M182.03M144.63M115.1M
Depreciation & Amortization1.33B1.05B971.7M848.79M724.88M641.32M574.24M504.8M454.13M404.23M379.93M352.43M342.35M332.84M302.91M275.41M254.93M256.77M247.9M234.13M200.61M186.82M164.48M152.4M134.96M122.97M111.4M63.94M53.11M38.73M30.96M
Stock-Based Compensation118.58M91.45M58.74M51.89M72.71M78.18M68.61M48.59M40.88M34.32M36.97M38.55M37.34M20.96M21.66M15.25M15.96M17.3M9.96M49.26M7.58M0000000000
Deferred Taxes-393K-64.72M72.85M72.85M235.3M114.36M34.98M55.41M52.33M-137.65M12.36M-1.57M-29.88M-67.84M-90.36M-22.87M50.98M9.47M73.43M-1.32M-38.22M8.24M25.75M19.85M82.87M6.78M-77.94M17.95M11.39M14.31M10.88M
Other Non-Cash Items689.41M264.77M192.99M88.98M530.53M191.04M11.57M8.29M42.87M14.59M-3.63M8.12M8.55M6.12M37.39M114.49M14.22M63.83M52.16M1.03M75.6M6.46M9.66M14.56M-1.07M5.82M181.02M000-7.45M
Working Capital Changes522.04M784.36M574.53M-331.99M-1.99B-558.31M531.72M-91.65M-36.13M-52.35M-71.72M-184.62M-108.96M-104.13M-92.92M-98.49M-139.26M-18.17M83.55M171.27M21.84M3.81M-154.34M30.74M110.9M-77.45M-69.61M-160.96M-27.92M-58.55M20.6M
Change in Receivables000000365.56M65.47M110.15M-130.26M44.21M648K28.99M6.07M-31.19M88.76M-9.68M-22.97M102.12M76.77M-2.22M26.94M55.17M38.66M83.63M12.37M34.5M0000
Change in Inventory-254.5M178.48M230.21M-299.07M-1.67B-550.11M-575.83M-578.78M-521.34M-348.36M-171.91M-290M-233.56M-144.94M-391.41M-291.49M-251.81M-100.25M-173.01M95.89M-28.06M-97.88M-219.4M-34.11M7.99M-118.79M-59.8M-173.99M-179.77M-155.85M12.26M
Change in Payables513.95M185.34M302.92M36.94M-194.72M98.73M745.6M428.63M375.21M427.91M56.48M105.64M97.17M36.94M194.03M104.44M123.42M106.05M140.36M-6.6M53.54M87.23M22.26M42.49M18.84M25.2M-47.34M0000
Cash from Investing-1.61B-1.24B-1.31B-1.69B-1.56B-1.07B-1.02B-782.49M-731.6M-645.03M-550.94M-503.38M-371.7M-249.98M-569.84M-513.84M-418.95M-248.05M-152.64M-6.92B-281.96M-264.4M-263.05M-198.68M-133.83M-124.07M-118.97M-85.52M-140.11M-73.89M-84.41M
Capital Expenditures-1.62B-1.24B-1.31B-1.7B-1.56B-1.07B-1.03B-784.84M-734.38M-646.46M-560.3M-504.81M-373.97M-538.44M-571.6M-514.86M-420.39M-250.75M-205.55M-139.79M-261.51M-284.11M-292.17M-149.36M-134.31M-125.36M-216.58M-152.74M-140.33M-107.7M-84.41M
CapEx % of Revenue3.75%2.9%3.23%4.39%4.12%3.13%3.05%2.83%2.87%2.75%2.55%2.48%1.98%3.08%3.57%3.48%3.23%2.13%1.97%1.47%2.85%3.31%3.81%2.17%2.2%2.36%4.76%3.93%4.36%4.1%3.95%
Acquisitions1.54M0005.24M4.9M3.05M2.36M2.78M1.43M9.36M1.42M0000000-6.74B00000000000
Investments-------------------------------
Other Investing6.5M3.97M3.56M6.2M5.24M4.9M3.05M2.36M2.78M1.43M9.36M1.42M2.27M288.47M1.76M1.03M1.45M2.7M1.27M-35.89M3.46M2.63M3.32M-49.31M481K1.29M97.61M67.22M222K33.81M0
Cash from Financing-2.44B-2.19B-1.29B-542.07M-392.46M-2.83B-1.71B-1.45B-1.44B-1.08B-1.02B-1.3B-868.79M-598.33M-546.83M-907.97M-130.37M-576.52M-144.76M6.73B-134.71M-323.3M-239.76M-42.92M-440.41M-42.34M11.04M-18.34M-63.33M-64.67M-83.46M
Debt Issued (Net)-1.18B-1.68B-770.23M1.48B1.38B-6.4M1.06B56.84M-145.51M-222.94M236.36M247.82M-78.47M46.29M123.55M-727.25M-131.18M-784.18M-146.93M4.03B-14.12M185K-12.54M-15.91M-397.09M-11.82M87.32M15.14M47.66M-18.4M-33.88M
Equity Issued (Net)0000-2.75B-2.55B-2.47B-1.2B-1.01B-579.71M-990.47M-1.3B-800.1M-620.05M-671.46M-186.6M0443.75M1.22M2.76B-79.95M-297.6M-209.29M-29.69M0-269K-62.99M-50.75M-73.24M-44.28M-42.06M
Dividends Paid-519.83M-519.51M-518.98M-517.98M-493.73M-392.19M-355.93M-327.57M-306.52M-282.93M-281.13M-258.33M00000-239.73M0-15.71M-62.47M-56.18M-52.68M-46.88M-42.64M-42.52M-42.24M-34.06M-27.61M-22.44M-16.86M
Share Repurchases0000-2.75B-2.55B-2.47B-1.2B-1.01B-579.71M-990.47M-1.3B-800.1M-620.05M-671.46M-186.6M-13.72M0-3.01M-541K-79.95M-297.6M-209.29M-29.69M0-269K-65.11M-50.75M-73.24M-75.12M-59.79M
Other Financing-745.19M5.29M-5.23M-1.5B1.46B116.26M42.89M20.43M-52.06M-61.79M11.11M13.64M9.77M-24.56M1.08M5.88M813K3.64M950K-41.92M21.82M30.3M34.76M49.56M-681K12.27M28.94M38.8M31.48M20.45M9.33M
Net Change in Cash459.15M205.93M395.29M155.71M36.75M-1.03B1.14B4.83M-31.95M79.53M29.97M-421.88M74.26M364.76M14.68M-371.32M275.37M-155.92M277.79M260.54M-11.32M-32.22M-113.07M276.96M-140.21M99.22M107.57M36.49M15.17M565K2.22M
Free Cash Flow2.89B2.39B1.69B691.58M423.97M1.8B2.85B1.45B1.41B1.16B1.04B873.18M940.78M674.62M559.76M535.62M404.29M417.9M369.63M301.76M143.84M271.37M97.56M369.19M299.73M140.26M-1.08M-12.38M78.28M31.42M85.68M
FCF Margin %6.71%5.6%4.15%1.79%1.12%5.25%8.44%5.24%5.5%4.92%4.75%4.29%4.98%3.85%3.49%3.62%3.1%3.54%3.53%3.18%1.57%3.16%1.27%5.37%4.91%2.64%-0.02%-0.32%2.43%1.2%4.01%
FCF Growth %50.59%41.94%143.82%63.12%-76.39%-36.97%96%3.12%21.94%10.62%19.65%-7.18%39.45%20.52%4.51%32.48%-3.26%13.06%22.49%109.78%-46.99%178.15%-73.57%23.18%113.69%13099.35%91.29%-115.82%149.14%-63.33%209.44%
FCF per Share13.0510.847.663.141.877.6111.395.635.304.233.702.963.082.081.671.551.171.291.160.960.460.830.291.090.890.42-0.00-0.040.230.090.26
FCF Conversion (FCF/Net Income)1.85x2.40x2.66x1.44x0.82x1.19x1.46x1.31x1.35x1.17x1.28x1.18x1.23x1.18x1.19x1.37x1.31x1.97x5.32x-34.45x2.94x1.59x1.13x1.72x1.64x1.28x3.05x0.64x1.20x0.96x1.48x
Interest Paid00336.63M352.47M195.31M159.8M128.21M100.03M98.01M88.75M92.95M76.35M82.45M73.46M121.71M209.35M244.75M328.43M0000000000000
Taxes Paid00354.73M359.58M500.81M568.27M721.57M457.12M313.46M660.51M679.63M697.36M631.48M646.81M422.33M382.29M314.12M187.98M0000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Inventory shrink and margin pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to the provided cash flow data, Dollar General consistently reports operating cash flow significantly higher than net income, with OCF/NI ratios frequently exceeding 2.0x, which suggests that non-cash charges and working capital adjustments are playing a disproportionately large role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow appears to be driven by substantial depreciation and amortization, which is typical for a capital-intensive retail footprint. However, investors should monitor whether this divergence indicates that reported earnings are being bolstered by accounting estimates that may not fully reflect the cash-outlay reality of maintaining an aging store base.

Free Cash Flow Volatility Persists

As reported in financial statements, Dollar General's free cash flow trajectory has been highly inconsistent, ranging from a low of $201 million in 2024Q3 to a peak of $1.3 billion in 2025Q4, indicating that the company's ability to generate surplus cash is sensitive to quarterly operational fluctuations.

The volatility in free cash flow margins suggests that the company's core profitability is struggling to absorb the combined impact of capital expenditure requirements and operational headwinds. This inconsistency may indicate that the business model is currently less defensive than its historical reputation suggests, particularly when faced with rising costs.

Capital Intensity Weighs on Returns

Based on the reported figures, Dollar General's capital expenditure as a percentage of revenue has fluctuated between 2.6% and 5.0% over the last ten quarters, reflecting a persistent need for ongoing investment to maintain the functionality and competitive standing of its extensive, decentralized store network.

The high level of maintenance-related capital expenditure appears to be a structural necessity rather than a discretionary choice, given the physical nature of the company's small-box retail model. This capital intensity may limit the company's flexibility to pivot toward more profitable digital or service-oriented initiatives without sacrificing its core store-level performance.

Working Capital Swings Impact Liquidity

Analysis of the cash flow statements reveals that working capital changes have been a significant source of volatility, with quarterly swings ranging from a cash outflow of $87.5 million to an inflow of $363.1 million, suggesting that inventory management remains a primary driver of short-term cash flow variability.

These erratic working capital movements may indicate challenges in balancing inventory levels with shifting consumer demand patterns in rural markets. Investors should investigate whether these fluctuations are a result of proactive inventory management or a symptom of operational friction in the supply chain that could lead to future margin-eroding markdowns.

DG — Frequently Asked Questions

Quick answers to the most common questions about buying DG stock.

How much cash does Dollar General Corporation (DG) generate from operations?

Dollar General Corporation (DG) generated $3.63B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dollar General Corporation's free cash flow?

Dollar General Corporation (DG) generated $2.39B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dollar General Corporation's capital expenditure (CapEx)?

Dollar General Corporation (DG) spent $1.24B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dollar General Corporation distribute cash to shareholders?

In 2025, Dollar General Corporation (DG) returned $519.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.