Operating cash flow consistently exceeds net income with an average OCF/NI ratio of 2.76 over the last ten quarters, demonstrating high-quality earnings, though free cash flow remains volatile due to capital expenditures averaging 3.5% of revenue.
Dollar General Corporation (DG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jan'26 | Jan'25 | Feb'24 | Feb'23 | Jan'22 | Jan'21 | Jan'20 | Feb'19 | Feb'18 | Feb'17 | Jan'16 | Jan'15 | Jan'14 | Feb'13 | Feb'12 | Jan'11 | Jan'10 | Jan'09 | Feb'08 | Feb'07 | Feb'06 | Jan'05 | Jan'04 | Jan'03 | Dec'01 | Feb'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Cash from Operations | 4.32B | 3.63B | 3B | 2.39B | 1.98B | 2.87B | 3.88B | 2.24B | 2.14B | 1.8B | 1.61B | 1.38B | 1.31B | 1.21B | 1.13B | 1.05B | 824.68M | 668.64M | 575.18M | 441.55M | 405.36M | 555.49M | 389.74M | 518.55M | 434.04M | 265.63M | 215.5M | 140.36M | 218.61M | 139.12M | 170.09M |
| Operating CF Margin % | - | 8.51% | 7.38% | 6.18% | 5.24% | 8.37% | 11.49% | 8.06% | 8.37% | 7.68% | 7.3% | 6.77% | 6.95% | 6.93% | 7.06% | 7.09% | 6.33% | 5.67% | 5.5% | 4.65% | 4.42% | 6.47% | 5.09% | 7.55% | 7.11% | 4.99% | 4.74% | 3.61% | 6.79% | 5.3% | 7.97% |
| Operating CF Growth % | 177.48% | 21.31% | 25.26% | 20.52% | -30.75% | -26.07% | 73.2% | 4.41% | 18.95% | 12.28% | 16.48% | 4.81% | 8.38% | 7.22% | 7.7% | 27.38% | 23.34% | 16.25% | 30.26% | 8.93% | -27.03% | 42.53% | -24.84% | 19.47% | 63.4% | 23.26% | 53.54% | -35.8% | 57.14% | -18.21% | 1057.23% |
| Net Income | 1.7B | 1.51B | 1.13B | 1.66B | 2.42B | 2.4B | 2.66B | 1.71B | 1.59B | 1.54B | 1.25B | 1.17B | 1.07B | 1.03B | 952.66M | 766.68M | 627.86M | 339.44M | 108.18M | -12.82M | 137.94M | 350.15M | 344.19M | 301M | 264.95M | 207.51M | 70.64M | 219.43M | 182.03M | 144.63M | 115.1M |
| Depreciation & Amortization | 1.35B | 1.05B | 971.7M | 848.79M | 724.88M | 641.32M | 574.24M | 504.8M | 454.13M | 404.23M | 379.93M | 352.43M | 342.35M | 332.84M | 302.91M | 275.41M | 254.93M | 256.77M | 247.9M | 234.13M | 200.61M | 186.82M | 164.48M | 152.4M | 134.96M | 122.97M | 111.4M | 63.94M | 53.11M | 38.73M | 30.96M |
| Stock-Based Compensation | 120.06M | 91.45M | 58.74M | 51.89M | 72.71M | 78.18M | 68.61M | 48.59M | 40.88M | 34.32M | 36.97M | 38.55M | 37.34M | 20.96M | 21.66M | 15.25M | 15.96M | 17.3M | 9.96M | 49.26M | 7.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -624K | -64.72M | 72.85M | 72.85M | 235.3M | 114.36M | 34.98M | 55.41M | 52.33M | -137.65M | 12.36M | -1.57M | -29.88M | -67.84M | -90.36M | -22.87M | 50.98M | 9.47M | 73.43M | -1.32M | -38.22M | 8.24M | 25.75M | 19.85M | 82.87M | 6.78M | -77.94M | 17.95M | 11.39M | 14.31M | 10.88M |
| Other Non-Cash Items | 634.81M | 264.77M | 192.99M | 88.98M | 530.53M | 191.04M | 11.57M | 8.29M | 42.87M | 14.59M | -3.63M | 8.12M | 8.55M | 6.12M | 37.39M | 114.49M | 14.22M | 63.83M | 52.16M | 1.03M | 75.6M | 6.46M | 9.66M | 14.56M | -1.07M | 5.82M | 181.02M | 0 | 0 | 0 | -7.45M |
| Working Capital Changes | 228.65M | 784.36M | 574.53M | -331.99M | -1.99B | -558.31M | 531.72M | -91.65M | -36.13M | -52.35M | -71.72M | -184.62M | -108.96M | -104.13M | -92.92M | -98.49M | -139.26M | -18.17M | 83.55M | 171.27M | 21.84M | 3.81M | -154.34M | 30.74M | 110.9M | -77.45M | -69.61M | -160.96M | -27.92M | -58.55M | 20.6M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 365.56M | 65.47M | 110.15M | -130.26M | 44.21M | 648K | 28.99M | 6.07M | -31.19M | 88.76M | -9.68M | -22.97M | 102.12M | 76.77M | -2.22M | 26.94M | 55.17M | 38.66M | 83.63M | 12.37M | 34.5M | 0 | 0 | 0 | 0 |
| Change in Inventory | -115.14M | 178.48M | 230.21M | -299.07M | -1.67B | -550.11M | -575.83M | -578.78M | -521.34M | -348.36M | -171.91M | -290M | -233.56M | -144.94M | -391.41M | -291.49M | -251.81M | -100.25M | -173.01M | 95.89M | -28.06M | -97.88M | -219.4M | -34.11M | 7.99M | -118.79M | -59.8M | -173.99M | -179.77M | -155.85M | 12.26M |
| Change in Payables | 349.67M | 185.34M | 302.92M | 36.94M | -194.72M | 98.73M | 745.6M | 428.63M | 375.21M | 427.91M | 56.48M | 105.64M | 97.17M | 36.94M | 194.03M | 104.44M | 123.42M | 106.05M | 140.36M | -6.6M | 53.54M | 87.23M | 22.26M | 42.49M | 18.84M | 25.2M | -47.34M | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.61B | -1.24B | -1.31B | -1.69B | -1.56B | -1.07B | -1.02B | -782.49M | -731.6M | -645.03M | -550.94M | -503.38M | -371.7M | -249.98M | -569.84M | -513.84M | -418.95M | -248.05M | -152.64M | -6.92B | -281.96M | -264.4M | -263.05M | -198.68M | -133.83M | -124.07M | -118.97M | -85.52M | -140.11M | -73.89M | -84.41M |
| Capital Expenditures | -1.62B | -1.24B | -1.31B | -1.7B | -1.56B | -1.07B | -1.03B | -784.84M | -734.38M | -646.46M | -560.3M | -504.81M | -373.97M | -538.44M | -571.6M | -514.86M | -420.39M | -250.75M | -205.55M | -139.79M | -261.51M | -284.11M | -292.17M | -149.36M | -134.31M | -125.36M | -216.58M | -152.74M | -140.33M | -107.7M | -84.41M |
| CapEx % of Revenue | 3.71% | 2.9% | 3.23% | 4.39% | 4.12% | 3.13% | 3.05% | 2.83% | 2.87% | 2.75% | 2.55% | 2.48% | 1.98% | 3.08% | 3.57% | 3.48% | 3.23% | 2.13% | 1.97% | 1.47% | 2.85% | 3.31% | 3.81% | 2.17% | 2.2% | 2.36% | 4.76% | 3.93% | 4.36% | 4.1% | 3.95% |
| Acquisitions | 1.91M | 0 | 0 | 0 | 5.24M | 4.9M | 3.05M | 2.36M | 2.78M | 1.43M | 9.36M | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.74B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.63M | 3.97M | 3.56M | 6.2M | 5.24M | 4.9M | 3.05M | 2.36M | 2.78M | 1.43M | 9.36M | 1.42M | 2.27M | 288.47M | 1.76M | 1.03M | 1.45M | 2.7M | 1.27M | -35.89M | 3.46M | 2.63M | 3.32M | -49.31M | 481K | 1.29M | 97.61M | 67.22M | 222K | 33.81M | 0 |
| Cash from Financing | -2.45B | -2.19B | -1.29B | -542.07M | -392.46M | -2.83B | -1.71B | -1.45B | -1.44B | -1.08B | -1.02B | -1.3B | -868.79M | -598.33M | -546.83M | -907.97M | -130.37M | -576.52M | -144.76M | 6.73B | -134.71M | -323.3M | -239.76M | -42.92M | -440.41M | -42.34M | 11.04M | -18.34M | -63.33M | -64.67M | -83.46M |
| Debt Issued (Net) | -1.18B | -1.68B | -770.23M | 1.48B | 1.38B | -6.4M | 1.06B | 56.84M | -145.51M | -222.94M | 236.36M | 247.82M | -78.47M | 46.29M | 123.55M | -727.25M | -131.18M | -784.18M | -146.93M | 4.03B | -14.12M | 185K | -12.54M | -15.91M | -397.09M | -11.82M | 87.32M | 15.14M | 47.66M | -18.4M | -33.88M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | -2.75B | -2.55B | -2.47B | -1.2B | -1.01B | -579.71M | -990.47M | -1.3B | -800.1M | -620.05M | -671.46M | -186.6M | 0 | 443.75M | 1.22M | 2.76B | -79.95M | -297.6M | -209.29M | -29.69M | 0 | -269K | -62.99M | -50.75M | -73.24M | -44.28M | -42.06M |
| Dividends Paid | -520.1M | -519.51M | -518.98M | -517.98M | -493.73M | -392.19M | -355.93M | -327.57M | -306.52M | -282.93M | -281.13M | -258.33M | 0 | 0 | 0 | 0 | 0 | -239.73M | 0 | -15.71M | -62.47M | -56.18M | -52.68M | -46.88M | -42.64M | -42.52M | -42.24M | -34.06M | -27.61M | -22.44M | -16.86M |
| Share Repurchases | 0 | 0 | 0 | 0 | -2.75B | -2.55B | -2.47B | -1.2B | -1.01B | -579.71M | -990.47M | -1.3B | -800.1M | -620.05M | -671.46M | -186.6M | -13.72M | 0 | -3.01M | -541K | -79.95M | -297.6M | -209.29M | -29.69M | 0 | -269K | -65.11M | -50.75M | -73.24M | -75.12M | -59.79M |
| Other Financing | -746.98M | 5.29M | -5.23M | -1.5B | 1.46B | 116.26M | 42.89M | 20.43M | -52.06M | -61.79M | 11.11M | 13.64M | 9.77M | -24.56M | 1.08M | 5.88M | 813K | 3.64M | 950K | -41.92M | 21.82M | 30.3M | 34.76M | 49.56M | -681K | 12.27M | 28.94M | 38.8M | 31.48M | 20.45M | 9.33M |
| Net Change in Cash | 261.08M | 205.93M | 395.29M | 155.71M | 36.75M | -1.03B | 1.14B | 4.83M | -31.95M | 79.53M | 29.97M | -421.88M | 74.26M | 364.76M | 14.68M | -371.32M | 275.37M | -155.92M | 277.79M | 260.54M | -11.32M | -32.22M | -113.07M | 276.96M | -140.21M | 99.22M | 107.57M | 36.49M | 15.17M | 565K | 2.22M |
| Free Cash Flow | 2.7B | 2.39B | 1.69B | 691.58M | 423.97M | 1.8B | 2.85B | 1.45B | 1.41B | 1.16B | 1.04B | 873.18M | 940.78M | 674.62M | 559.76M | 535.62M | 404.29M | 417.9M | 369.63M | 301.76M | 143.84M | 271.37M | 97.56M | 369.19M | 299.73M | 140.26M | -1.08M | -12.38M | 78.28M | 31.42M | 85.68M |
| FCF Margin % | 6.19% | 5.6% | 4.15% | 1.79% | 1.12% | 5.25% | 8.44% | 5.24% | 5.5% | 4.92% | 4.75% | 4.29% | 4.98% | 3.85% | 3.49% | 3.62% | 3.1% | 3.54% | 3.53% | 3.18% | 1.57% | 3.16% | 1.27% | 5.37% | 4.91% | 2.64% | -0.02% | -0.32% | 2.43% | 1.2% | 4.01% |
| FCF Growth % | 46% | 41.94% | 143.82% | 63.12% | -76.39% | -36.97% | 96% | 3.12% | 21.94% | 10.62% | 19.65% | -7.18% | 39.45% | 20.52% | 4.51% | 32.48% | -3.26% | 13.06% | 22.49% | 109.78% | -46.99% | 178.15% | -73.57% | 23.18% | 113.69% | 13099.35% | 91.29% | -115.82% | 149.14% | -63.33% | 209.44% |
| FCF per Share | 12.19 | 10.84 | 7.66 | 3.14 | 1.87 | 7.61 | 11.39 | 5.63 | 5.30 | 4.23 | 3.70 | 2.96 | 3.08 | 2.08 | 1.67 | 1.55 | 1.17 | 1.29 | 1.16 | 0.96 | 0.46 | 0.83 | 0.29 | 1.09 | 0.89 | 0.42 | -0.00 | -0.04 | 0.23 | 0.09 | 0.26 |
| FCF Conversion (FCF/Net Income) | 1.59x | 2.40x | 2.66x | 1.44x | 0.82x | 1.19x | 1.46x | 1.31x | 1.35x | 1.17x | 1.28x | 1.18x | 1.23x | 1.18x | 1.19x | 1.37x | 1.31x | 1.97x | 5.32x | -34.45x | 2.94x | 1.59x | 1.13x | 1.72x | 1.64x | 1.28x | 3.05x | 0.64x | 1.20x | 0.96x | 1.48x |
| Interest Paid | 0 | 0 | 336.63M | 352.47M | 195.31M | 159.8M | 128.21M | 100.03M | 98.01M | 88.75M | 92.95M | 76.35M | 82.45M | 73.46M | 121.71M | 209.35M | 244.75M | 328.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 354.73M | 359.58M | 500.81M | 568.27M | 721.57M | 457.12M | 313.46M | 660.51M | 679.63M | 697.36M | 631.48M | 646.81M | 422.33M | 382.29M | 314.12M | 187.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DG stock.
Dollar General Corporation (DG) generated $3.63B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Dollar General Corporation (DG) generated $2.39B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Dollar General Corporation (DG) spent $1.24B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Dollar General Corporation (DG) returned $519.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin sustainability under pressure
Metrics are mathematically derived from official filings.
Strong Cash Conversion Quality
Dollar General's operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 2.76 over the last ten quarters, indicating high-quality earnings and effective cash generation from core operations.
The persistent gap between operating cash flow and net income, highlighted by the 1.42x ratio in 2026Q2, suggests that non-cash charges like depreciation and stock-based compensation are significant add-backs, but more importantly, that working capital management and inventory controls are effectively translating accounting profits into cash. This strong conversion provides a reliable foundation for funding capital expenditures and shareholder returns without relying on external financing.
FCF Trajectory Shows Volatility
Free cash flow has been volatile, ranging from a low of $201.0M in 2024Q3 to a high of $1.3B in 2025Q4, with the most recent quarter generating $373.7M, reflecting the lumpy nature of capital spending and working capital swings.
The FCF margin has fluctuated between 2.0% and 11.7%, indicating that while the business is capable of generating substantial cash, the timing of investments and inventory cycles creates significant quarterly variability. The recent 3.3% FCF margin in 2026Q2, while lower than the peak, appears to be normalizing after a period of heavy investment, and the trajectory suggests a return to more sustainable, albeit lower, levels of cash generation.
CapEx Intensity Reflects Growth Focus
Capital expenditures have remained elevated, averaging 3.5% of revenue over the last ten quarters, with the most recent quarter at 3.6%, indicating a continued focus on new store openings and remodels to support the long-term growth strategy.
The consistent level of capital spending, which has not declined despite recent margin pressures, suggests management is prioritizing footprint expansion and store standards over short-term cash flow optimization. This level of investment appears necessary to maintain the competitive advantage of the rural store network but may limit near-term free cash flow available for other uses.
Working Capital Swings Drive Cash Flow
Working capital changes have been a major driver of operating cash flow volatility, with swings from a $363.1M source in 2025Q3 to a $131.7M use in 2026Q2, highlighting the impact of inventory and payable timing on quarterly results.
The recent negative working capital change in 2026Q2, which reduced operating cash flow, appears to be a normalization after several quarters of positive contributions, suggesting that inventory levels may have been built up in prior periods. This volatility underscores the importance of monitoring inventory turnover and payable days, as efficient management of these levers is critical to smoothing out cash flow generation.
Disciplined Capital Deployment
Capital deployment has been focused on dividends and capital expenditures, with consistent quarterly dividend payments of approximately $130M and no share repurchases or significant acquisitions in the recent period.
The absence of share buybacks, despite the company's cash generation, suggests a conservative approach to capital allocation that prioritizes reinvestment in the business and maintaining the dividend. This discipline may indicate that management sees better returns in opening new stores than in financial engineering, but it also means that shareholders are not benefiting from potential EPS accretion through repurchases.
Cash Flow Statement Obscures Lease Obligations
The cash flow statement does not fully capture the economic reality of Dollar General's capital structure, as the massive operating lease portfolio, which is a core component of its store network, is not reflected in the reported debt/equity ratio of 1.85%.
While the company reports minimal financial debt, the true leverage profile is likely much higher when considering the present value of future lease obligations, which are a form of off-balance-sheet financing. This accounting treatment can make the company appear less leveraged than it is, potentially masking the true risk profile and the impact of rising interest rates on its cost of capital.