VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DGII
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DGIIDigi International Inc.
$63.21$2.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDGIICash Flow

Digi International Inc. (DGII) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is exceptional, with operating cash flow at 2.12x net income in 2026Q3 and FCF margin of 22.6%, while acquisition spending of $48.9M in 2026Q3 highlights a focus on inorganic growth.

Income StatementBalance SheetCash FlowRatios

DGII Cash Flow Statement

Annual statement

DGII Cash Flow Statement

Digi International Inc. (DGII) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations138.7M107.96M83.09M36.75M37.74M57.72M34.48M28.96M-2.78M2.48M27.09M14.07M1.81M11.75M15.13M21.84M16.1M15.69M24.07M26.38M20.44M18.06M19.32M15.79M10.33M10.47M27.36M33.3M10.4M36.7M-1.7M
Operating CF Margin %-25.09%19.6%8.26%9.72%18.7%12.35%11.39%-1.22%1.36%13.34%6.61%0.94%6.01%7.94%10.7%8.82%9.45%13.01%15.22%14.13%14.42%17.37%15.34%10.18%8.03%20.65%17.21%5.69%22.16%-0.87%
Operating CF Growth %123.73%29.93%126.09%-2.62%-34.62%67.42%19.04%1142.62%-212.24%-90.86%92.48%678%-84.6%-22.34%-30.73%35.64%2.65%-34.83%-8.75%29.08%13.18%-6.55%22.39%52.76%-1.32%-61.73%-17.83%220.19%-71.66%2258.82%-110.83%
Net Income48.73M40.8M22.5M24.77M19.38M10.37M8.41M9.96M1.3M9.37M16.71M6.59M1.75M5.8M7.62M11.02M8.94M4.08M12.35M19.77M11.11M17.66M8.66M-37.27M-12.78M-1.78M-16.82M3.2M-22.7M-15.8M9.3M
Depreciation & Amortization42.33M34.24M33.62M33.96M37.57M20.88M19.3M13.4M12.78M5.5M4.61M5.86M7.15M7.88M7.82M9.18M10.13M10.06M9.32M10.16M10.57M8.87M8.6M10.3M11.57M9.9M12.76M18.8M7.7M6.7M6.3M
Stock-Based Compensation25.89M15.36M13.16M13.29M8.58M8.13M05.66M4.85M4.66M3.65M4.3M4.33M3.77M3.73M3.44M3.38M3.52M0000000000000
Deferred Taxes12.17M-6.66M-11.76M-12.74M-3.39M-4.6M-3.36M-799K-508K-2.11M1.11M-769K-2.68M-2.06M-2.45M-1.21M-3.66M-3.14M-1.62M-115K1.7M1.05M1.45M-2.6M-135.8K-2.2M-5.23M-2.1M-800K-1.8M-400K
Other Non-Cash Items-55.7M42K13.88M-806K-6.39M8.19M12.24M-849K3.79M-343K-808K862K998K2.59M2.99M1.65M535K1.03M5.23M2.68M1.74M1.72M1.55M43.95M10.05M6.17M30.56M-100K100K26.6M100K
Working Capital Changes42.25M24.17M11.69M-21.72M-18.02M14.75M-2.12M1.6M-25M-14.6M1.81M-2.77M-9.73M-6.24M-4.57M-2.24M-3.23M140K-3.1M-5.7M-6.51M-11.25M-937K1.41M1.63M-1.61M6.1M6.9M-18M21M-22.8M
Change in Receivables07.54M-13.64M-5.56M-114K11.47M5.54M-6.59M-17M833K-1.19M-1.79M-2.73M-2.37M-343K-2.76M-6.53M5.38M0000000000000
Change in Inventory08.23M8.79M-5.06M-34.47M5.88M-11.13M-1.06M-9.19M-4.48M3.99M-1.91M-5.97M-2.97M-1.96M623K-891K2.69M-3.09M-4.45M-2.88M-602K-385K835.28K2.51M82.5K898.34K-1.6M-600K3.8M-7.8M
Change in Payables09.62M6.45M-15.5M7.28M-5.58M3.21M8.23M2.73M-3.54M1.61M-3.77M970K1.41M-1.76M-1.23M1.49M-4.56M0000000000000
Cash from Investing-196.75M-148.33M3K-4.34M-349.53M-21.36M-137M5.51M-23.34M-3.74M-3.78M-19.45M16.58M-19.74M-10.95M-22.4M-15.17M25.29M-22.37M-28.71M-23.2M-30.07M-24.99M-19.45M-5.47M-17.37M-8.98M-17.5M-35.2M-15.3M10.9M
Capital Expenditures-3.53M-2.63M-2.23M-4.34M-1.97M-2.26M-899K-9.34M-1.84M-1.77M-2.73M-4.5M-3.42M-2.89M-3.95M-2.74M-2.98M-3.86M-4.42M-2.9M-1.33M-1.33M-1.29M-1.69M-1.32M-1.63M-2.54M-4.8M-33.2M-8.8M-12.9M
CapEx % of Revenue0.7%0.61%0.52%0.98%0.51%0.73%0.32%3.67%0.81%0.98%1.34%2.11%1.78%1.48%2.07%1.34%1.63%2.33%2.39%1.67%0.92%1.06%1.16%1.64%1.3%1.25%1.92%2.48%18.15%5.31%6.59%
Acquisitions-97.82M-145.7M00-347.55M-19.11M-136.1M10.1M-54.26M-27.11M-11K45K3.42M-12.92M0-3M-3M-2.99M-31.85M-781K-16.1M-53.69M-1.96M0-13.35M-10.09M0800K001.1M
Investments-------------------------------
Other Investing-95.39M02.23M000010.1M731K001.4M-3.42M-3.93M65.53M-2.74M11K05.25M950K247K00-2.02M8.06M00100K-2M-6.5M100K
Cash from Financing66.09M34.62M-89.05M-34.5M192.78M62.24M63.6M1.11M5.83M3.06M7.75M5.14M-10.96M-10.79M2.31M4.64M2.6M-5.43M-2.56M4.81M5.56M4.89M7.11M-12.48M-1.81M-1.62M151K-3.8M4.6M1.1M-5.4M
Debt Issued (Net)51.45M35.7M-90.66M-36.38M201.88M-15.01M63.13M000000000-9K-336K-361K-369K-490K-1.43M-2.15M-4.8M-2.53M-2.91M-1.37M-5.9M1.9M00
Equity Issued (Net)15.81M5.81M5.18M6.19M11.01M73.83M6.97M4.86M-748K-938K-550K-2.34M-15.7M-10.86M000-6.58M-2.39M4.56M5.32M6.32M9.26M-7.67M714.38K776.41K1.52M2.2M2.6M1.1M-5.3M
Dividends Paid0000000000000000000000000000000
Share Repurchases0000000-1.07M-748K-938K-550K-2.34M-15.7M-14.06M000-6.58M-5.1M0000-8.55M000-800K-200K0-7M
Other Financing-1.18M-6.89M-3.57M-4.31M-20.11M3.42M-6.49M-3.75M6.58M4M8.3M7.48M4.74M67K2.31M4.64M2.61M1.49M184K621K726K00-2270515.28K0-100K100K0-100K
Net Change in Cash7.87M-5.61M-4.18M-3.21M-117.53M98.3M-38.66M34.78M-20.21M2.5M30.71M-2.47M6.17M-18.93M5.56M3.74M2.51M34.26M-4.2M2.7M2.68M-6.54M2.3M-16.26M3.14M-8.44M17.82M10.6M-21M1.1M3.8M
Free Cash Flow135.16M105.33M80.87M32.41M35.77M55.47M33.58M19.63M-4.62M702K24.36M9.57M-1.61M8.86M11.17M19.1M13.13M11.82M19.64M23.48M19.11M16.73M18.03M14.1M9.02M8.85M24.82M28.5M-22.8M27.9M-14.6M
FCF Margin %26.7%24.48%19.07%7.28%9.21%17.97%12.02%7.72%-2.04%0.39%12%4.5%-0.84%4.54%5.86%9.36%7.19%7.13%10.62%13.55%13.21%13.36%16.21%13.69%8.88%6.78%18.73%14.73%-12.47%16.85%-7.46%
FCF Growth %30.84%30.25%149.54%-9.39%-35.52%65.18%71.07%524.87%-758.12%-97.12%154.44%693.92%-118.19%-20.69%-41.51%45.54%11.02%-39.82%-16.33%22.9%14.22%-7.22%27.9%56.32%1.92%-64.35%-12.91%225%-181.72%291.1%-339.34%
FCF per Share3.472.792.190.880.991.661.140.69-0.170.030.930.38-0.060.340.430.740.520.470.750.900.790.720.820.670.460.581.651.92-1.662.08-1.07
FCF Conversion (FCF/Net Income)2.77x2.65x3.69x1.48x1.95x5.57x4.10x2.91x-1.70x0.26x1.62x2.14x1.03x2.02x1.99x1.98x1.80x3.84x1.95x1.33x1.84x1.02x2.23x2.39x-0.81x88.34x-1.63x10.41x-0.46x-2.32x-0.18x
Interest Paid-436K6.4M14.76M26.35M14.21M917K01K10K1K9K4K5K42K23K86K159K54K0000000000000
Taxes Paid-4.16M18.42M7.31M8.69M4.33M3.68M02.05M1.24M2.13M3.03M1.3M3.2M6.3M3.2M7.07M6.48M3.94M0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Revenue growth sustainability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Far Exceeds Net Income

Operating cash flow averaged 2.8x net income over the last five quarters, reaching $33.3M in 2026Q3, according to reported figures, indicating high earnings quality with minimal accrual distortion.

The persistent OCF/NI ratio above 2.0, peaking at 3.69 in 2026Q2, suggests that reported earnings understate actual cash generation, likely due to significant non-cash D&A and favorable working capital swings. This gap implies that the company's profitability is not only real but also backed by strong cash collection, which may support continued investment without external financing.

Free Cash Flow Momentum Accelerates

FCF surged to $31.4M in 2026Q3, a 37% sequential increase, with FCF margin expanding to 22.6%, as per the latest quarterly data, signaling robust cash generation that outpaces revenue growth.

The FCF margin has consistently improved from 11.6% in 2024Q2 to 22.6% in 2026Q3, reflecting operating leverage and disciplined capital spending. This trajectory suggests that the company is converting a growing share of revenue into free cash, which may fund future acquisitions or organic initiatives, though the sustainability depends on maintaining ARR growth.

Asset-Light Model with Minimal CapEx

CapEx averaged just 0.6% of revenue over the past year, with quarterly spend never exceeding $2.0M, based on reported figures, indicating a highly asset-light business model that prioritizes software and services.

The minimal capital intensity, with CapEx/Revenue below 1.5% in every quarter, suggests that DGII's growth does not require heavy fixed asset investment, freeing up cash for strategic M&A. This low CapEx profile, combined with high D&A relative to CapEx, implies that existing assets are being efficiently utilized, though investors should monitor whether this underinvestment could eventually limit scalability.

Working Capital Tailwinds Boost Cash Flow

Working capital changes contributed positively in eight of the last ten quarters, adding $13.8M in 2026Q3, as reported in financial statements, indicating efficient management of receivables, inventory, and payables.

The consistent positive working capital contribution, especially the $14.7M in 2026Q2, suggests that DGII is collecting receivables faster and managing inventory effectively, possibly due to strong demand for its solutions. However, the elevated inventory levels flagged in recent context may pose a risk if demand softens, potentially reversing these tailwinds.

Acquisition-Driven Capital Deployment

Cash outflows for acquisitions totaled $48.9M in 2026Q3 and $49.4M in 2026Q2, according to the cash flow statement, while no dividends or buybacks were paid, indicating a clear focus on inorganic growth.

The substantial acquisition spending, which exceeds operating cash flow in those quarters, suggests that management is aggressively pursuing a 'buy-and-build' strategy to pivot toward higher-margin recurring revenue. This deployment may strain liquidity if not accretive, but the low debt levels provide a buffer; investors should monitor the integration and return on these investments.

Cumulative Cash Generation Outpaces Earnings

Over the last ten quarters, cumulative operating cash flow of $283.1M exceeded cumulative net income of $105.1M by nearly 2.7x, based on reported figures, highlighting a persistent gap favoring cash.

This divergence indicates that earnings are heavily backed by non-cash charges and working capital benefits, which may signal conservative accounting or efficient cash management. The magnitude of the gap suggests that the company's true cash-generating ability is stronger than net income implies, potentially supporting higher valuations if the trend continues.

What Could Invalidate the Base Case

Despite robust cash flow, the heavy reliance on working capital tailwinds and acquisition spending may obscure underlying operational challenges, as TTM revenue growth remains modest at 1.5%, according to reported figures.

The cash flow statement obscures the sustainability of cash generation by masking the impact of stock-based compensation, which totaled $13.4M in 2026Q3, and the potential for inventory write-downs in legacy product lines. Additionally, the aggressive acquisition strategy may not yield expected returns, as evidenced by low ROE of 6.7%, suggesting that capital deployment may not be generating outsized returns. Investors should monitor whether ARR growth translates into sustained revenue acceleration and whether acquisition integration delivers the anticipated synergies.

DGII — Frequently Asked Questions

Quick answers to the most common questions about buying DGII stock.

How much cash does Digi International Inc. (DGII) generate from operations?

Digi International Inc. (DGII) generated $108.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Digi International Inc.'s free cash flow?

Digi International Inc. (DGII) generated $105.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Digi International Inc.'s capital expenditure (CapEx)?

Digi International Inc. (DGII) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.