VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DIBS1stdibs.Com, Inc.
$5.23$185M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDIBSCash Flow

1stdibs.Com, Inc. (DIBS) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly inconsistent, swinging from a positive 15.7% margin in 2025Q4 to a negative 23.4% in 2025Q2, while the company continues to prioritize share repurchases like the $9.1M outflow in 2026Q1.

DIBS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-1.28M-2.44M-2.91M-13.56M-27.91M-4.4M-3.44M-18.47M
Operating CF Margin %--2.72%-3.3%-16.01%-28.82%-4.28%-4.21%-26.17%
Operating CF Growth %-47672.08%16.29%78.53%51.44%-534.26%-27.82%81.36%-
Net Income-11.03M-13.67M-18.63M-22.7M-22.54M-20.96M-12.53M-29.85M
Depreciation & Amortization4.36M5.3M5.41M4.87M5.25M3.11M6.02M5.15M
Stock-Based Compensation6.76M14.05M14.78M12.36M11.21M2.84M846K1.08M
Deferred Taxes00000428K0-424K
Other Non-Cash Items3.56M-4.2M1.29M-2.51M-8.4M701K-1.42M-280K
Working Capital Changes-4.93M-3.92M-5.76M-5.59M-13.44M9.48M3.63M5.86M
Change in Receivables488K778K-228K59K-820K52K-99K-2.01M
Change in Inventory00000000
Change in Payables-2.94M-2.42M-1.72M-84K-5.21M5.05M2.22M2.79M
Cash from Investing15.55M5.52M22.29M-100.23M12.64M-2.27M1.29M-8.41M
Capital Expenditures-1.15M-763K-618K-88K-93K-2.24M-44K-1.91M
CapEx % of Revenue1.29%0.85%0.7%0.1%0.1%2.18%0.05%2.71%
Acquisitions000014.61M00-2.31M
Investments--------
Other Investing475K0-1M-1.7M-1.88M-30K1.33M-4.19M
Cash from Financing-14.28M-6.39M-30.71M-3.63M2.04M120.05M1.56M60.96M
Debt Issued (Net)-4.14M-4.14M00000-15M
Equity Issued (Net)-10.68M-2.62M-27.74M-3.37M0122.99M075.86M
Dividends Paid00000000
Share Repurchases-11.43M-3.36M-27.74M-3.37M0000
Other Financing540K369K-2.96M-255K2.04M-2.94M1.56M93K
Net Change in Cash36K-3.04M-11.35M-117.07M-13.52M113.36M-609K34.19M
Free Cash Flow-2.43M-3.2M-3.53M-15.35M-29.88M-6.64M-5.27M-24.57M
FCF Margin %-2.72%-3.57%-4%-18.13%-30.85%-6.46%-6.44%-34.82%
FCF Growth %-91.95%9.33%77.02%48.62%-349.97%-26.02%78.56%-
FCF per Share-0.07-0.09-0.09-0.39-0.78-0.17-0.14-0.66
FCF Conversion (FCF/Net Income)0.22x0.18x0.16x0.60x1.24x0.21x0.27x0.62x
Interest Paid000010K16K14K456K
Taxes Paid0016K18K26K69K11K2K

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and capital exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

According to quarterly financial data, the relationship between net income and operating cash flow remains highly volatile, with OCF/NI ratios frequently swinging between negative and positive values, suggesting that reported earnings are poor proxies for the company's actual ability to generate cash from core operations.

The persistent gap between net losses and operating cash flow indicates that the company relies heavily on working capital fluctuations to bridge its funding needs. Investors should monitor this instability, as it suggests that the underlying business model has yet to achieve a reliable conversion of revenue into sustainable cash inflows.

Free Cash Flow Volatility Persists

As reported in recent cash flow statements, DIBS exhibits a highly inconsistent free cash flow trajectory, with margins fluctuating from a positive 15.7% in 2025Q4 to a negative 23.4% in 2025Q2, highlighting the difficulty in maintaining self-funded operations amidst stagnant top-line growth and high fixed costs.

The erratic nature of FCF suggests that the company's cash position is highly sensitive to quarterly operational timing rather than structural profitability. This lack of consistency warrants further investigation into whether the business can reach a cash-flow-positive state without further external capital injections.

Working Capital as Funding Source

Based on historical cash flow filings, working capital changes have served as a primary, albeit unreliable, driver of cash flow, with significant swings such as the $5.1M inflow in 2025Q4 followed by a $1.9M outflow in 2026Q1, indicating a reliance on timing differences.

The reliance on working capital shifts to manage cash flow suggests that the company may be aggressively managing payables or collections to offset operational losses. This pattern appears unsustainable and may indicate that the company is pulling forward cash to mask underlying operational inefficiencies.

Capital Allocation Amidst Cash Burn

Data from recent SEC filings reveals that DIBS has continued to prioritize share repurchases, such as the $9.1M outflow in 2026Q1, despite operating in a persistent net loss position and maintaining a relatively thin cash balance, which may be an inefficient use of capital.

The decision to return capital to shareholders while the core business remains cash-flow negative appears counterintuitive and may signal a lack of high-return internal investment opportunities. Investors should monitor whether this capital allocation strategy is depleting the runway necessary to reach long-term profitability.

DIBS — Frequently Asked Questions

Quick answers to the most common questions about buying DIBS stock.

How much cash does 1stdibs.Com, Inc. (DIBS) generate from operations?

1stdibs.Com, Inc. (DIBS) generated $-2.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is 1stdibs.Com, Inc.'s free cash flow?

1stdibs.Com, Inc. (DIBS) reported negative free cash flow of $3.2M in 2025, indicating capital requirements exceeded cash from operations.

What is 1stdibs.Com, Inc.'s capital expenditure (CapEx)?

1stdibs.Com, Inc. (DIBS) spent $0.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does 1stdibs.Com, Inc. distribute cash to shareholders?

In 2025, 1stdibs.Com, Inc. (DIBS) spent $3.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.