VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DIODDiodes Incorporated
$104.14$4.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDIODCash Flow

Diodes Incorporated (DIOD) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins reached 8.0% in 2026Q1, though cash conversion remains volatile as evidenced by the OCF/NI ratio fluctuating from -12.79 in 2025Q1 to 4.30 in 2026Q1.

DIOD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations223.08M215.51M119.44M280.91M392.5M338.54M187.22M229.77M185.57M181.12M124.74M118.11M134.27M109.89M64.22M61.65M118M65.53M57.17M90.77M72.08M50.55M29.3M18.81M20.16M14.94M10.21M8M5.5M4M3.6M
Operating CF Margin %-14.54%9.11%16.9%19.62%18.75%15.23%18.39%15.29%17.18%13.24%13.91%15.08%13.29%10.13%9.7%19.25%15.09%13.21%22.63%21%23.54%15.78%13.74%17.41%15.69%8.62%10.09%9.12%6.09%6.43%
Operating CF Growth %193.87%80.44%-57.48%-28.43%15.94%80.83%-18.52%23.82%2.45%45.2%5.61%-12.04%22.19%71.11%4.17%-47.76%80.09%14.62%-37.02%25.93%42.58%72.54%55.8%-6.73%34.98%46.34%27.6%45.45%37.5%11.11%175%
Net Income85.54M69.17M50.84M230.65M339.25M236.29M99.23M154.12M105.41M266K18.48M26.51M65.63M24.1M25.98M53.51M80.26M9.85M38.98M59.66M48.14M33.33M25.55M10.1M5.8M124K14.89M5.6M2.7M5.1M3M
Depreciation & Amortization143.04M143.75M137.14M137.33M127.76M122.44M108.01M109.58M104.64M95.68M98.97M80.1M76.77M73.61M64.19M61.44M51.8M56.12M41.65M28.33M21.07M16.23M13.17M11.07M9.75M8.67M5M2.8M1.2M1M700K
Stock-Based Compensation26.94M25.75M22.77M30.91M36.29M33.2M25.26M20.54M20.74M18.61M14.03M18.97M14.1M13.55M14.4M13.7M13.05M10.94M10.14M000000000000
Deferred Taxes-7.03M-7.48M-1M-13.35M-39.23M21.46M-14.46M9.9M3.67M25.33M-15.98M1.48M-3.61M-1.96M-13.05M-21.92M-4.04M-1.1M01.66M929K-584K0270K646K-2.98M-1.2M-1.3M500K300K-500K
Other Non-Cash Items-58.65M-52.15M-19.82M-27.04M9.53M-35.66M625K-24.09M-2.45M669K3.71M736K-4.19M14.7M-12.63M-7.81M3M-9.23M-11.45M9.86M9.34M2.81M690K1.47M537K463K655K-100K-200K-100K-100K
Working Capital Changes30.72M36.48M-70.49M-77.59M-81.11M-39.18M-31.45M-40.27M-46.45M40.57M5.54M-9.69M-14.44M-14.11M-14.67M-37.27M-26.07M-1.05M-22.14M-11.11M-8.84M-1.22M-10.11M-4.11M3.43M8.66M-9.15M1M1.3M-2.3M800K
Change in Receivables894K22.69M47.28M-2.61M-20.16M-52.72M-10.5M-30.77M-29.48M22.26M533K-9.71M1.81M-18.24M-6.36M-4.41M-23.6M-26.76M24.88M000000000000
Change in Inventory-17.21M9.1M-87.5M-28.95M-29.68M-43.04M-4.56M-11.32M-2.15M-17.2M5.18M-2.17M-2.75M14.86M-5.49M-20.19M-30.39M12.34M-20.34M-4.66M-16.28M-2.37M-6.07M-1.25M2.1M13.97M-9.28M-2.8M-300K-300K3M
Change in Payables32.18M13.79M-23.44M-2.17M-50.08M55.63M7.42M3.51M9.98M17.31M2.64M-8.62M-9.51M-8.59M-7.44M-3.58M7.03M14.41M-11.24M000000000000
Cash from Investing-124.4M-116.18M-118.04M-158.32M-265.26M-144.23M-106.77M-100.43M-88.94M-78.29M-27.35M-459.45M-42.77M-186.4M-77.42M-98.31M209.57M1.86M-203.5M-88.36M-325.69M-65.8M-26.13M-15.29M-6.95M-8.48M-21.39M-9.3M-9.4M-3.5M-3.3M
Capital Expenditures-94.34M-78.36M-73.02M-150.77M-211.73M-141.19M-75.81M-98.5M-87.51M-111.16M-58.55M-133.24M-57.77M-47.05M-58.17M-80.94M-88.81M-22.48M-53.25M-56.1M-45.66M-19.58M-26.2M-15.65M-6.95M-8.48M-16.97M-9.9M-9.8M-1.5M-1.8M
CapEx % of Revenue6.07%5.29%5.57%9.07%10.58%7.82%6.17%7.89%7.21%10.54%6.21%15.7%6.49%5.69%9.18%12.74%14.49%5.17%12.3%13.98%13.3%9.12%14.11%11.43%6%8.9%14.32%12.48%16.25%2.28%3.21%
Acquisitions15.29M10.65M-56.66M6.29M-64.71M-157K-24.59M-33.03M-41K1.22M156K-348.89M1.48M-124.92M-20.05M00-30K-153.16M0-29.43M0000000000
Investments-------------------------------
Other Investing10.25M6.93M9.31M6.85M7.16M12.47M974K28.53M1.93M5.26M-1.67M630K2.96M6.42M117K-3.25M1.78M342K56K202K54K068K357K3K0-4.42M600K400K-2M-1.5M
Cash from Financing-54.59M-54.81M-19.34M-144.72M-125.71M-158.44M-54.3M-112.43M-51.91M-158.18M-63.46M321.36M-35.76M112.36M38.54M-107.71M-295.35M67.92M196.87M4.67M228.99M70.83M2.16M1.86M-13.99M-2.48M12.1M2.4M3.9M100K1M
Debt Issued (Net)1.48M1.08M-7.67M-124.4M-112.27M-152.92M248.19M-115.81M-49.27M-159.48M-36.43M321.94M-42.92M118.76M35.08M-126.99M-300.86M67.71M138.8M-2.9M218.01M-5.16M-3.71M-527K-14.69M-2.61M11.76M1.3M3.7M01M
Equity Issued (Net)-23.81M-33.81M-9.56M0140K4.34M-305.01M11.9M4.86M4.86M-17.89M-11.01M5.76M2.63M1.32M3.53M4.82M1.7M2.96M7.57M4.33M76.37M5.63M2.01M321K122K337K1M300K100K0
Dividends Paid00000-2.17M-2.11M000-4.87M00000-2.3M-1.5M000-750K-300K00000000
Share Repurchases-23.81M-33.81M-9.56M000-296.7M00-8.74M-18.01M-11.01M0000000000000000000
Other Financing-32.25M-22.08M-2.11M-20.32M-13.58M-7.69M4.63M-8.52M-7.51M-3.57M-9.13M10.43M1.4M-9.03M2.14M15.75M696K-1.5M55.11M06.66M375K550K375K375K00100K-100K00
Net Change in Cash58.25M57.62M-3.76M-22.62M-25.72M46.29M61.02M17.67M36.63M-43.98M29.37M-24.57M46.37M39.51M27.61M-141.39M28.95M138.46M47.32M7.29M-24.4M54.32M6.12M5.56M-819K3.63M919K1.2M0600K1.3M
Free Cash Flow128.74M137.15M46.41M130.15M180.77M197.35M111.41M131.27M98.06M69.96M66.19M-15.13M76.51M62.84M6.05M-19.29M29.2M43.05M3.92M34.67M26.43M30.97M3.1M3.16M13.21M6.46M-6.76M-1.9M-4.3M2.5M1.8M
FCF Margin %8.28%9.25%3.54%7.83%9.04%10.93%9.06%10.51%8.08%6.64%7.03%-1.78%8.59%7.6%0.96%-3.04%4.76%9.91%0.91%8.64%7.7%14.42%1.67%2.31%11.41%6.78%-5.71%-2.4%-7.13%3.81%3.21%
FCF Growth %-7.24%195.51%-64.34%-28.01%-8.4%77.14%-15.13%33.87%40.16%5.69%537.41%-119.78%21.75%937.77%131.39%-166.07%-32.18%996.82%-88.68%31.2%-14.68%899.42%-1.93%-76.08%104.5%195.58%-255.79%55.81%-272%38.89%135.29%
FCF per Share2.792.951.002.813.934.312.142.531.931.431.33-0.311.571.320.13-0.410.640.990.090.820.420.800.070.100.290.22-0.22-0.05-0.170.100.07
FCF Conversion (FCF/Net Income)1.51x3.26x2.71x1.24x1.18x1.48x1.91x1.50x1.78x-100.35x7.83x3.97x2.11x4.14x2.66x1.22x1.54x8.72x1.47x1.52x1.50x1.52x1.15x1.86x3.48x120.47x0.69x1.43x2.04x0.78x1.20x
Interest Paid1.29M1.68M2.04M4.61M7.36M6.94M10.22M7.24M9.96M13.55M11.71M2.8M3.28M4.37M914K3.32M4.64M08.98M000000000000
Taxes Paid19.03M24.16M21.53M97.67M88.69M56.08M47.89M37.16M33.27M30.45M17.1M17.23M14.06M10.4M17.09M12.12M9.62M07.29M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowImproving
Top Statement Risk

Cyclical Manufacturing Asset Underutilization

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to the provided quarterly data, Diodes Incorporated exhibits significant volatility in its cash conversion, with the OCF/NI ratio fluctuating wildly from -12.79 in 2025Q1 to 4.30 in 2026Q1, suggesting that reported net income is a poor proxy for the company's actual cash-generating capacity during cyclical troughs.

The extreme variance between net income and operating cash flow highlights the heavy impact of non-cash charges and working capital swings inherent in a high-fixed-cost manufacturing model. Investors should interpret this divergence as a signal that accounting earnings are currently obscured by the absorption of fixed costs and inventory adjustments rather than reflecting true operational health.

FCF Margin Recovery Remains Fragile

As reported in financial statements, DIOD's free cash flow margin reached 8.0% in 2026Q1, a notable improvement from the negative 17.1% observed in 2024Q1, yet this recovery remains highly sensitive to the company's ability to maintain fab utilization rates above critical break-even thresholds during demand fluctuations.

The trajectory of free cash flow suggests that while the company is emerging from its most difficult cyclical period, the margin profile remains thin and susceptible to renewed pressure. The reliance on internal manufacturing means that any future softening in end-market demand could rapidly reverse these gains, necessitating a cautious outlook on cash flow sustainability.

Capital Intensity and Asset Maintenance

Based on the reported figures, DIOD's capital expenditure as a percentage of revenue has averaged roughly 6% over the last ten quarters, indicating a consistent commitment to maintaining its internal manufacturing footprint despite the cyclical headwinds that have pressured overall profitability and operating margins during recent periods.

The stability of this capital intensity suggests that management is prioritizing the upkeep of its fab and packaging facilities to support long-term competitive positioning. However, analysts should monitor whether this spending is sufficient to modernize production nodes or if it merely serves to sustain legacy capacity that may eventually require rationalization.

Working Capital Dynamics and Efficiency

Data from recent filings indicates that working capital changes have been a primary driver of cash flow volatility, with a significant $34.4 million inflow in 2024Q4 contrasting sharply with the $77.4 million outflow seen in 2024Q1, reflecting the company's struggle to manage inventory levels through the cycle.

These swings suggest that DIOD's cash position is heavily influenced by the timing of inventory clearing and distributor demand, which are outside of management's direct control. Investors should monitor these fluctuations as a leading indicator of whether the company is successfully aligning its production output with actual sell-through demand.

DIOD — Frequently Asked Questions

Quick answers to the most common questions about buying DIOD stock.

How much cash does Diodes Incorporated (DIOD) generate from operations?

Diodes Incorporated (DIOD) generated $215.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Diodes Incorporated's free cash flow?

Diodes Incorporated (DIOD) generated $137.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Diodes Incorporated's capital expenditure (CapEx)?

Diodes Incorporated (DIOD) spent $78.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Diodes Incorporated distribute cash to shareholders?

In 2025, Diodes Incorporated (DIOD) spent $33.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.