VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DKLDelek Logistics Partners, LP
$50.76$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDKLCash Flow

Delek Logistics Partners, LP (DKL) Cash Flow Statement

15Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative 11.4% margin in 2025Q1 to a positive 42.7% in 2026Q1, often necessitating external funding to cover quarterly dividend payments exceeding $50 million.

DKL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations370.37M237.12M206.34M225.32M192.17M275.16M193.02M130.4M147.95M87.7M100.71M68.02M85.92M44.39M34.36M-2.86M
Operating CF Margin %-23.4%21.94%22.08%18.54%39.26%34.26%22.33%22.5%16.3%22.48%11.54%10.21%4.89%3.36%-0.38%
Operating CF Growth %571.49%14.92%-8.42%17.25%-30.16%42.56%48.02%-11.86%68.7%-12.91%48.05%-20.83%93.55%29.18%1301.92%-
Net Income169.78M176.46M142.69M126.24M159.05M164.82M140.53M96.75M90.18M69.41M62.8M66.21M71.05M40.98M34.06M12.65M
Depreciation & Amortization97.88M128.22M100.58M99.59M70.2M49.98M49.44M33.91M32M21.91M20.81M19.69M14.71M12.44M8.68M4.82M
Stock-Based Compensation00000000674K721K599K406K274K464K93K64K
Deferred Taxes000000401K496K152K-111K-173K14K-109K309K-18.76M-4.33M
Other Non-Cash Items18.13M-25.83M11.84M28.96M12.34M8.93M22.42M-833K3.04M-768K1.8M1.81M-1.09M-1.23M-180K299K
Working Capital Changes84.58M-41.73M-48.77M-29.47M-49.42M51.43M-19.78M571K21.91M-3.46M14.86M-20.11M1.08M-8.56M10.48M-16.36M
Change in Receivables-77.94M-43.39M-6.95M21.57M-9.07M292K-2.47M8.38M1.43M-3.81M15.85M-5.46M2.01M-9.89M-5.15M-2.63M
Change in Inventory-1.77M-5.05M-620K-131K2.23M55K11.36M-7.7M15.18M-11.69M2.04M-907K7.89M-3.33M4.92M-10.71M
Change in Payables461.04M242.51M8.54M-20.73M18.56M-1.91M-13.48M-4.84M-1.75M10.86M3.55M-13.73M-6.96M7.4M-4.62M-3M
Cash from Investing-253.16M-444.2M-384.58M-89.63M-770.44M-16.36M-123.14M-147.42M-228.04M-30.67M-72.69M-56.59M-29.78M-20.14M-34.35M-885K
Capital Expenditures-266.29M-280.26M-129.04M-96.1M-141.1M-24.02M-13.28M-9.07M-157.15M-18.18M-11.29M-19.96M-7.13M-9.4M-11.1M-885K
CapEx % of Revenue25.1%27.66%13.72%9.42%13.61%3.43%2.36%1.55%23.9%3.38%2.52%3.38%0.85%1.04%1.09%0.12%
Acquisitions-1.21M-177.5M-266.94M0-625.62M-1.39M-12.18M-139.29M-173K-3.53M-61.58M-37.83M-22.65M-10.74M-23.27M0
Investments----------------
Other Investing782K011.4M6.47M-3.72M9.05M-97.68M948K-70.72M-8.96M175K1.2M-22.65M-10.74M21K0
Cash from Financing-109.41M212.59M179.87M-139.91M581.95M-258.75M-71.18M18.04M79.93M-52.41M-27.96M-13.29M-55.2M-46.78M23.4M3.78M
Debt Issued (Net)139.95M460.73M182.65M41.25M761.01M-90.82M158.2M131.7M276.8M35.41M41M99.85M86.95M74.8M51.66M1.3M
Equity Issued (Net)-10M-10M227.09M03.1M010K8K26K21K29K50K45K99K179.68M0
Dividends Paid-239.03M-238.13M-204.69M-180.03M-171.09M-161.72M-109.2M-82.01M-172.94M-68.47M-60.62M-114.61M-139.71M-128.87M-116.53M0
Share Repurchases-10M-10M0000-10K-8K00000000
Other Financing-330K0-25.18M-1.13M-11.07M-6.22M-120.19M-31.65M-23.96M-19.38M-8.36M1.42M-2.49M7.19M-91.4M2.48M
Net Change in Cash7.8M5.51M1.63M-4.21M3.68M49K-1.3M1.02M-153K4.62M59K-1.86M937K-22.53M23.42M35K
Free Cash Flow112.13M-30.64M74.55M124.97M45.47M251.15M179.73M121.33M-9.2M69.52M89.42M48.07M78.79M34.99M23.26M-3.74M
FCF Margin %10.57%-3.02%7.93%12.25%4.39%35.83%31.9%20.78%-1.4%12.92%19.96%8.15%9.37%3.86%2.27%-0.5%
FCF Growth %687.32%-141.11%-40.35%174.82%-81.89%39.73%48.14%1419.22%-113.23%-22.26%86.03%-38.99%125.15%50.42%721.37%-
FCF per Share2.09-0.571.572.871.055.785.354.97-0.382.853.671.973.241.450.97-0.16
FCF Conversion (FCF/Net Income)0.66x1.34x1.45x1.78x1.21x1.67x1.21x1.35x1.64x1.26x1.60x1.02x1.19x0.93x4.09x-0.23x
Interest Paid26.52M0117.3M136.42M78.15M44.63M40.58M44.79M38.96M19.44M12.21M9.01M7.66M3.24M2.01M1.81M
Taxes Paid00020K43K34K98K144K137K60K224K4K-18K30K1.32M56K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Parent refinery throughput dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in quarterly financial statements, DKL's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 5.27 in 2026Q1, which suggests that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying midstream infrastructure assets.

The significant variance between net income and operating cash flow indicates that non-cash items and working capital swings are heavily influencing the headline profitability figures. Investors should monitor whether this volatility is a structural feature of the wholesale marketing segment or a sign of aggressive accrual accounting practices.

Free Cash Flow Margin Instability

Based on the provided cash flow data, DKL's free cash flow margins have been highly inconsistent, swinging from a positive 42.7% in 2026Q1 to a negative 11.4% in 2025Q1, reflecting the partnership's struggle to maintain consistent cash generation after accounting for necessary capital expenditures.

The erratic FCF trajectory suggests that the partnership's ability to fund distributions internally is periodically compromised by capital-intensive projects. This inconsistency warrants further investigation into whether maintenance capex is being deferred or if growth-oriented spending is failing to yield immediate cash flow improvements.

Capital Intensity and Asset Maintenance

According to recent SEC filings, DKL's capital intensity has been elevated, with CapEx as a percentage of revenue peaking at 46.5% in 2025Q2, indicating a heavy reliance on continuous capital reinvestment to sustain the operational integrity of its pipeline and terminal network.

The high level of capital expenditure relative to revenue suggests that the partnership faces significant ongoing costs to maintain its asset base. This capital intensity may limit the flexibility of the partnership to reduce spending during periods of lower refining throughput from the parent company.

Working Capital Volatility Impacts Liquidity

As reported in financial statements, DKL's working capital changes have been a primary driver of cash flow volatility, with a notable $94.2 million inflow in 2026Q1 contrasting sharply with the $32.1 million outflow observed in 2025Q1, highlighting significant fluctuations in operational cash cycles.

These swings in working capital appear to be tied to the timing of product sales and inventory management within the wholesale marketing segment. Such volatility makes it difficult to forecast short-term liquidity and suggests that the partnership's cash position is highly sensitive to the timing of customer payments.

Distribution Sustainability Amidst Capital Needs

Based on reported figures, DKL has consistently paid out dividends exceeding $50 million per quarter, often while generating negative free cash flow, which suggests that the partnership is relying on external financing or balance sheet cash to maintain its distribution commitments to unit holders.

The persistent gap between cash distributions and free cash flow raises concerns regarding the long-term sustainability of the current payout policy. Investors should monitor whether the partnership can improve its organic cash generation before the cost of external financing further constrains its capital allocation strategy.

DKL — Frequently Asked Questions

Quick answers to the most common questions about buying DKL stock.

How much cash does Delek Logistics Partners, LP (DKL) generate from operations?

Delek Logistics Partners, LP (DKL) generated $237.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Delek Logistics Partners, LP's free cash flow?

Delek Logistics Partners, LP (DKL) reported negative free cash flow of $30.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Delek Logistics Partners, LP's capital expenditure (CapEx)?

Delek Logistics Partners, LP (DKL) spent $280.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Delek Logistics Partners, LP distribute cash to shareholders?

In 2025, Delek Logistics Partners, LP (DKL) returned $238.1M to shareholders via cash dividends and spent $10.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.