VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DKSDICK'S Sporting Goods, Inc.
$239.17$20.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDKSCash Flow

DICK'S Sporting Goods, Inc. (DKS) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains highly volatile, evidenced by a swing from a 15.1% margin in 2023Q4 to a negative 11.1% margin in 2025Q3 due to heavy capital intensity.

DKS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99
Cash from Operations1.84B1.62B1.31B1.53B921.88M1.62B1.55B404.61M712.75M746.31M758.98M643.51M605.98M403.87M438.28M410.42M389.97M401.33M159.81M262.83M196.22M169.53M107.84M86.5M61.14M12.01M17.84M19.84M14.45M
Operating CF Margin %-9.4%9.76%11.76%7.45%13.15%16.2%4.62%8.45%8.69%9.58%8.85%8.89%6.5%7.51%7.87%8.01%9.09%3.87%6.76%6.3%6.46%5.11%5.88%4.8%1.12%2%2.72%2.3%
Operating CF Growth %-246.96%23.4%-14.11%65.68%-42.98%4.13%283.77%-43.23%-4.5%-1.67%17.94%6.19%50.04%-7.85%6.79%5.25%-2.83%151.13%-39.2%33.95%15.74%57.2%24.67%41.48%409.19%-32.68%-10.1%37.33%-
Net Income904.77M849.24M1.17B1.05B1.04B1.52B530.25M297.46M319.86M323.44M287.4M330.39M344.2M337.6M290.71M263.91M182.08M135.36M-35.09M155.04M112.61M72.98M68.91M52.82M38.26M23.47M8.41M11.18M6.33M
Depreciation & Amortization387.49M488.63M400.41M393.93M365.48M322.55M326.01M335.75M307.33M242.98M233.83M193.59M179.43M154.93M125.1M116.58M110.39M100.95M90.73M75.05M54.93M49.86M37.62M17.55M14.42M12.08M9.43M8.66M8.12M
Stock-Based Compensation111.33M071M57.28M50.6M52.8M50.18M43.49M41.94M36.24M33.6M29.29M26.27M27.12M32.18M23.92M24.83M21.31M25.6M29.04M000000000
Deferred Taxes131.64M99.82M-14.84M3.34M23.1M16.45M-46.25M-1.16M-5.26M42.45M-45.04M9.24M-6.26M24.56M-2.36M25.82M18M9.15M-45.91M-32.7M-1.11M1.56M18.12M8.2M-5.02M1.19M000
Other Non-Cash Items147.39M110.45M-4.23M11.7M19.56M30.79M21.58M-5.48M-62.56M0721K626K-25.8M-26.32M-27.16M-32.62M-19.36M-14.13M198.15M2.33M-7.37M15.29M7.06M28.39M3.11M3.51M-9.43M-8.66M-8.12M
Working Capital Changes157.67M70.63M-305.81M14.56M-579.99M-325.6M671M-265.45M111.44M101.19M258.48M87.2M88.14M-114.01M19.82M13.48M74.02M147.41M-68.9M63.11M-19.45M28.8M-23.87M-7.34M10.36M-28.25M000
Change in Receivables-12M-17.96M-11.87M-4.24M-13.56M2.01M2.31M400K16.21M-208K-4.13M-6.41M1.8M-9.69M-4.33M-3.35M9.27M6.82M3.09M-10.98M43.62M16M-3.47M3.9M-1.98M0000
Change in Inventory-113.19M181.32M-501.03M18.82M-533.31M-344.04M248.71M-377.58M-94.13M-71.75M-84.73M-136.42M-158.7M-135.88M-81.19M-118.1M0029.58M-127.03M-105.77M-77.87M-44.81M-20.86M-31.91M-39.26M000
Change in Payables9.2M-122M185.88M20.36M13.98M37.78M199.29M94.2M125.63M124.63M59.87M34.23M81.33M11.68M-13.59M73.95M-2.25M132.86M-56.71M12.34M24.44M35.12M-4.26M-19.85M28.12M0000
Cash from Investing-1.03B-1.05B-796.56M-614.68M-392.89M-343.98M-224.16M-129.27M-198.22M-485.65M-550.32M-372.43M-305.02M-339.18M-324.35M-199.62M-161.13M-108.63M-144.19M-435.3M-169.19M-93.72M-414.77M-33.4M-22.58M-21.96M000
Capital Expenditures-1.23B-1.14B-802.57M-587.43M-364.07M-308.26M-224.03M-217.46M-198.22M-474.35M-421.92M-370.03M-379.55M-285.67M-219.03M-201.81M-159.07M-140.27M-216.53M-172.37M-190.29M-112M-104.94M-54.35M-29M-32.22M000
CapEx % of Revenue6.42%6.61%5.97%4.52%2.94%2.51%2.34%2.49%2.35%5.52%5.33%5.09%5.57%4.6%3.75%3.87%3.27%3.18%5.24%4.43%6.11%4.27%4.98%3.7%2.28%3%---
Acquisitions000000040.39M0-8.96M-118.77M074.53M0-32.37M00027.46M-291.37M00-351.55M000000
Investments-----------------------------
Other Investing203.62M82.69M6.01M-27.25M-28.82M-35.72M-137K47.8M0-2.34M-9.63M-2.41M43.99M-53.51M-73.34M-11.95M-2.07M31.64M44.87M28.44M21.1M16.36M29.73M16.8M6.42M10.25M000
Cash from Financing-846.41M-902.72M-626.13M-1.04B-1.25B-287.72M260.06M-319.66M-502.09M-324.24M-172.88M-373.72M-260.91M-228.09M-503.11M-22.45M91.59M-142.03M9.05M86.69M72.35M-58.13M232.14M29.45M-36.41M10.65M000
Debt Issued (Net)-166.98M-72.29M23.13M47.72M-605.84M1.48B407.28M184.8M-84.04M22.73M16.8M28.58M-30.18M34.52M-134.9M-11.06M16.46M-175.67M-16.72M3.73M8.64M-69.22M244.59M13.36M-77.28M10.65M000
Equity Issued (Net)-176.03M-345.62M-245.02M-633.35M-434.77M-1.12B142.85M-396.68M-323.35M-268.02M-114.65M-336.66M-173.88M-212.12M-120.49M31.87M52.95M10.57M12.11M34.77M26.78M11.09M14.43M15.9M39.36M0000
Dividends Paid-427.77M-413.85M-361.73M-351.2M-163.08M-602.96M-107.4M-98.31M-89.27M-73.1M-67.97M-64.72M-61.26M-64.43M-306.97M-60.46M0000000000000
Share Repurchases-184.67M-347.13M-263.02M-648.55M-458.46M-1.14B0-402.24M-323.35M-284.58M-145.74M-357.28M-200M-255.6M-198.77M-1.22M00-386K0000000000
Other Financing-75.63M-70.96M-42.52M-98.92M-43.94M-47.87M-182.67M-9.47M-5.43M-5.84M-7.06M-927K4.41M13.94M59.25M17.19M22.18M23.06M13.66M48.2M36.93M0-26.94M183K1.51M0000
Net Change in Cash-37.66M-336.71M-111.28M-123.17M-718.82M985.14M1.59B-44.32M12.4M-63.52M45.84M-102.74M39.95M-163.48M-389.19M188.35M320.44M150.77M24.53M-85.64M99.38M17.68M-74.79M82.55M2.14M697K17.84M19.84M14.45M
Free Cash Flow607.1M481.58M509.27M939.91M557.81M1.31B1.33B187.15M514.54M271.96M337.06M273.49M256.97M118.2M219.26M208.61M230.9M261.06M-56.72M90.47M5.93M57.53M2.9M32.15M32.14M-20.21M17.84M19.84M14.45M
FCF Margin %3.16%2.8%3.79%7.24%4.51%10.64%13.86%2.14%6.1%3.17%4.25%3.76%3.77%1.9%3.76%4%4.74%5.92%-1.37%2.33%0.19%2.19%0.14%2.19%2.53%-1.88%2%2.72%2.3%
FCF Growth %74.25%-5.44%-45.82%68.5%-57.37%-1.52%609.98%-63.63%89.19%-19.31%23.25%6.43%117.4%-46.09%5.1%-9.65%-11.55%560.27%-162.7%1426.11%-89.7%1885.78%-90.99%0.04%259%-213.32%-10.1%37.33%-
FCF per Share6.725.666.1410.945.6211.9414.342.105.212.533.002.342.120.941.741.661.902.21-0.510.780.050.530.030.320.39-0.320.243.512.56
FCF Conversion (FCF/Net Income)0.67x1.91x1.13x1.46x0.88x1.06x2.93x1.36x2.23x2.31x2.64x1.95x1.76x1.20x1.51x1.56x2.14x2.96x-4.01x1.70x1.74x2.32x1.57x1.64x1.60x0.51x2.12x1.77x2.28x
Interest Paid21.92M050.68M57.49M69.19M22.9M20.52M16.36M9.32M8.6M4.98M3.31M2.63M2.25M5.35M12.49M-12.38M4.5M8.02M0000000000
Taxes Paid137.74M0399.47M243.24M306.61M487.81M203.08M123.7M114.02M185.8M196.71M186.74M-186.79M206.4M117.39M84.75M-85.23M63.38M167.72M0000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High capital intensity requirements

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to the provided cash flow statements, DKS exhibits significant volatility in its OCF/NI ratio, which swung from a high of 8.82 in 2025Q4 to a negative 2.61 in 2025Q3, indicating that reported net income is frequently decoupled from actual cash generation capabilities.

The wide variance in the conversion of net income to operating cash flow suggests that accrual-based accounting metrics may be masking underlying operational cash volatility. Investors should monitor whether this divergence is driven by seasonal inventory timing or more persistent issues in cash collection efficiency.

Free Cash Flow Margin Instability

As reported in financial statements, DKS's free cash flow margins have demonstrated extreme inconsistency, ranging from a peak of 15.1% in 2023Q4 to a trough of negative 11.1% in 2025Q3, reflecting the heavy burden of ongoing capital expenditures on the company's bottom line.

The inability to maintain positive free cash flow across consecutive quarters suggests that the company's current growth strategy is highly capital-intensive. This trajectory warrants further investigation into whether the returns on these investments will eventually stabilize or continue to pressure liquidity.

Capital Intensity of Experiential Retail

Based on DKS's reported figures, capital expenditures as a percentage of revenue have trended upward, reaching 7.0% in 2026Q1, which highlights the significant financial commitment required to sustain the company's 'House of Sport' experiential retail format and associated infrastructure upgrades.

The rising capital intensity appears to be a structural shift rather than a temporary spike, as the company prioritizes physical footprint transformation. This strategy may limit near-term cash availability and requires sustained high sales velocity to justify the long-term capital allocation.

Working Capital Volatility and Seasonality

Analysis of recent SEC filings reveals that working capital changes are a primary driver of cash flow fluctuations, with a massive $812.8 million inflow in 2025Q4 followed by a $475.8 million outflow in 2025Q3, underscoring the company's extreme sensitivity to seasonal inventory cycles.

The dramatic swings in working capital suggest that the company's cash position is highly dependent on the timing of inventory procurement and holiday sales cycles. This cyclicality may obscure the underlying health of the business, necessitating a focus on normalized annual cash flow rather than quarterly snapshots.

Capital Allocation Amidst Expansion

As indicated by the company's cash flow data, DKS continues to prioritize shareholder returns through dividends and buybacks, such as the $303.7 million in share repurchases in 2025Q1, even while simultaneously funding aggressive capital expenditure programs that periodically drain free cash flow.

The decision to maintain consistent capital returns while investing heavily in store formats suggests management's confidence in long-term cash generation. However, investors should monitor whether this dual-track approach to capital deployment could lead to liquidity constraints if retail demand faces a sustained downturn.

DKS — Frequently Asked Questions

Quick answers to the most common questions about buying DKS stock.

How much cash does DICK'S Sporting Goods, Inc. (DKS) generate from operations?

DICK'S Sporting Goods, Inc. (DKS) generated $1.62B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DICK'S Sporting Goods, Inc.'s free cash flow?

DICK'S Sporting Goods, Inc. (DKS) generated $481.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DICK'S Sporting Goods, Inc.'s capital expenditure (CapEx)?

DICK'S Sporting Goods, Inc. (DKS) spent $1.14B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DICK'S Sporting Goods, Inc. distribute cash to shareholders?

In 2025, DICK'S Sporting Goods, Inc. (DKS) returned $413.9M to shareholders via cash dividends and spent $347.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.