VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DLODLocal Limited
$12.69$3.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDLOCash Flow

DLocal Limited (DLO) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a -72.0% margin in 2024Q4 to a 24.7% margin in 2026Q1, largely driven by the timing of merchant payables and working capital fluctuations.

DLO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations418.53M424.15M-32.78M293.45M168.25M108.49M88.49M30.72M
Operating CF Margin %-38.79%-4.39%45.12%40.16%44.44%84.97%55.57%
Operating CF Growth %644.97%1393.79%-111.17%74.42%55.09%22.6%188.01%-
Net Income192.15M196.8M151.02M178.51M108.68M85.5M31.42M17.82M
Depreciation & Amortization28.69M26.26M17.39M12.22M8.15M4.75M992K409K
Stock-Based Compensation10.98M023.78M11.92M07.59M7.29M5.05M
Deferred Taxes00000-12.69M0-1.06M
Other Non-Cash Items132.38M37.99M-57.76M-13.51M30.64M-1.81M-533K-193K
Working Capital Changes31.58M163.11M-167.22M104.3M20.78M25.15M49.31M8.7M
Change in Receivables-281.8M-90.15M-162.65M-123.25M-49.44M-115.36M-45.93M-10.97M
Change in Inventory00000115.36M0-1.11M
Change in Payables320.86M256.65M-6.96M194.62M130.71M134.29M89.89M20.28M
Cash from Investing6.33M-20.94M-17.75M-84.67M-13.34M-37.94M3.65M118K
Capital Expenditures-13.17M-36.78M-1.71M-965K-12.35M-48.02M-876K-1.71M
CapEx % of Revenue1.09%3.36%0.23%0.15%2.95%19.67%0.84%3.09%
Acquisitions791K0000000
Investments--------
Other Investing42.85M07.32M32.33M-665K2.56M-2.56M223K
Cash from Financing-116.2M-103.52M-68.59M-133.87M-23.48M153.75M-15.2M-19.34M
Debt Issued (Net)59.92M51.8M49.88M-1.1M-5.18M4.57M-131K-9.33M
Equity Issued (Net)-6.86M4.37M-101.07M-97.93M1.92M150.26M014K
Dividends Paid-149.95M-149.98M0000-15M-10M
Share Repurchases-10.12M0-101.07M-97.93M-2.02M000
Other Financing-19.31M-9.7M-17.4M-34.84M-20.21M-1.09M-67K-30K
Net Change in Cash309.18M292.84M-110.99M68.07M175.5M224.46M76.97M11.46M
Free Cash Flow399.51M421.87M-55.43M275.23M167.26M60.47M84.6M29.02M
FCF Margin %32.94%38.58%-7.43%42.32%39.93%24.77%81.24%52.48%
FCF Growth %23711.67%861.08%-120.14%64.55%176.61%-28.53%191.57%-
FCF per Share1.331.43-0.180.910.570.200.290.10
FCF Conversion (FCF/Net Income)2.08x2.16x-0.27x1.97x1.55x1.39x3.14x1.97x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Earnings Quality and Cash Conversion

According to reported financial data, DLO exhibits a highly variable OCF/NI ratio, ranging from a negative 4.75 in 2024Q4 to a positive 2.91 in 2025Q2, suggesting that net income is frequently decoupled from actual cash generation due to the timing of merchant settlement cycles.

The significant divergence between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash accruals and settlement timing. Investors should monitor whether this volatility represents structural friction in cross-border fund repatriation or merely temporary timing differences in the company's complex payment processing ecosystem.

Free Cash Flow Margin Volatility

As evidenced by historical cash flow statements, DLO's FCF margins have experienced extreme swings, plummeting to -72.0% in 2024Q4 before recovering to 24.7% in 2026Q1, highlighting the sensitivity of cash flow to the underlying transactional volume and the timing of merchant payables.

The erratic nature of FCF margins suggests that the business model is susceptible to sudden liquidity shifts, likely driven by the regulatory and settlement environments in its core emerging markets. This inconsistency warrants caution, as it implies that consistent cash generation is not yet a stable feature of the company's current growth phase.

Working Capital as Liquidity Driver

Based on quarterly filings, working capital changes have been the primary driver of cash flow variance, with a massive $179.7M outflow in 2024Q4 followed by a $29.9M inflow in 2026Q1, reflecting the inherent complexity of managing merchant funds across diverse, fragmented payment rails.

These swings in working capital suggest that the company's cash position is highly sensitive to the settlement cycles of its global merchant base. The reliance on these fluctuations to fund operations implies that any disruption in the timing of these flows could create temporary liquidity constraints.

Capital Allocation and Shareholder Returns

Financial statements indicate that DLO has utilized its cash flow to fund significant share repurchases, including $81.8M in 2024Q2 and $10.1M in 2026Q1, while simultaneously maintaining a nearly debt-free balance sheet to support its ongoing geographic expansion and regulatory licensing efforts.

The decision to prioritize share repurchases over other forms of capital deployment suggests management's confidence in the company's valuation, though it may also signal a lack of immediate, high-return internal investment opportunities. Investors should evaluate whether these buybacks are an efficient use of capital given the ongoing need for liquidity in volatile emerging markets.

DLO — Frequently Asked Questions

Quick answers to the most common questions about buying DLO stock.

How much cash does DLocal Limited (DLO) generate from operations?

DLocal Limited (DLO) generated $424.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DLocal Limited's free cash flow?

DLocal Limited (DLO) generated $421.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DLocal Limited's capital expenditure (CapEx)?

DLocal Limited (DLO) spent $36.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DLocal Limited distribute cash to shareholders?

In 2025, DLocal Limited (DLO) returned $150.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.