Financial flexibility is increasingly constrained as the debt-to-equity ratio climbed to 1.10 in 2026Q3, up from 0.79 in 2024Q2, amid a shrinking equity base.
| Metric | TTM | Feb'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 |
|---|
| Total Current Assets | 228.75M | 172.05M | 191.63M | 180.97M | 221.66M | 222.52M | 210.31M | 162.19M | 117.69M | 101.83M | 101.25M | 98.39M | 53.35M | 41.74M |
| Cash & Short-Term Investments | 8.17M | 16.34M | 3.33M | 32.16M | 45.55M | 77.05M | 47.22M | 538K | 731K | 2.87M | 24.04M | 37.87M | 7.88M | 7.5M |
| Cash Only | 8.17M | 16.34M | 3.33M | 32.16M | 45.55M | 77.05M | 47.22M | 538K | 731K | 2.87M | 24.04M | 37.87M | 7.88M | 7.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.3M | 2.71M | 3.97M | 8.73M | 6.04M | 5.46M | 2.82M | 5.05M | 4.64M | 325K | 394K | 96K | 17K | 469.24K |
| Days Sales Outstanding | 3.05 | 1.75 | 2.31 | 4.93 | 3.38 | 2.85 | 1.61 | 3 | 2.98 | 0.25 | 0.38 | 0.12 | 0.03 | 1.05 |
| Inventory | 192.2M | 133.36M | 166.54M | 125.76M | 157.29M | 122.67M | 149.05M | 147.85M | 97.18M | 89.55M | 70.37M | 55.3M | 41.36M | 30.81M |
| Days Inventory Outstanding | 162.42 | 184.68 | 191.09 | 142.68 | 185.28 | 139.37 | 177.06 | 187.72 | 137.64 | 155.33 | 158.57 | 154.52 | 149.66 | 158.19 |
| Other Current Assets | 23.07M | 4.17M | 3.75M | 3.97M | 3.07M | 1.48M | 1.15M | 0 | 12.64M | 0 | 4.86M | 3.68M | 1.37M | 1.5M |
| Total Non-Current Assets | 239.26M | 230.56M | 260.81M | 309.48M | 305.79M | 293.03M | 305.27M | 311.86M | 172.27M | 121.28M | 54.72M | 22.23M | 17.6M | 13.73M |
| Property, Plant & Equipment | 223.77M | 215.77M | 247.18M | 294.46M | 291.52M | 281.12M | 295.19M | 304.18M | 167.11M | 109.7M | 52.43M | 21.53M | 16.88M | 13.04M |
| Fixed Asset Turnover | 3.49x | 2.62x | 2.54x | 2.20x | 2.24x | 2.48x | 2.16x | 2.02x | 3.40x | 4.30x | 7.17x | 14.13x | 13.74x | 12.50x |
| Goodwill | 0 | 0 | 0 | 402K | 402K | 402K | 402K | 402K | 402K | 402K | 402K | 402K | 402.01K | 402.01K |
| Intangible Assets | 0 | 397K | 414K | 436K | 450K | 246K | 264K | 283K | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 14.27M | 4.76M | 4.49M | 4.99M | 5.54M | 6.55M | 6.11M | 6.43M | 6.29M | 6.32M | 1.44M | -3.08M | 0 | 0 |
| Other Non-Current Assets | 15.49M | 9.63M | 8.73M | 9.19M | 7.88M | -53.8M | -53.67M | -4.81M | 4.75M | -6.02M | -4.51M | 299K | 316.51K | 280.3K |
| Total Assets | 468.01M | 402.61M | 452.44M | 490.45M | 527.45M | 515.55M | 515.58M | 474.05M | 289.95M | 223.1M | 155.97M | 120.62M | 70.95M | 55.46M |
| Asset Turnover | 1.33x | 1.40x | 1.38x | 1.32x | 1.24x | 1.36x | 1.24x | 1.30x | 1.96x | 2.11x | 2.41x | 2.52x | 3.27x | 2.94x |
| Asset Growth % | -52.35% | -11.01% | -7.75% | -7.02% | 2.31% | -0.01% | 8.76% | 63.49% | 29.97% | 43.04% | 29.3% | 70.01% | 27.92% | - |
| Total Current Liabilities | 177.68M | 108.25M | 128.64M | 102.45M | 118.3M | 116M | 95.71M | 78.78M | 53.02M | 50.3M | 35.12M | 24.69M | 27.64M | 19.7M |
| Accounts Payable | 80.2M | 48.23M | 73.88M | 51.12M | 56.55M | 45.4M | 33.65M | 29.63M | 25.36M | 17.32M | 9.33M | 10.61M | 14.2M | 9.93M |
| Days Payables Outstanding | 75.55 | 66.78 | 84.77 | 58 | 66.61 | 51.58 | 39.97 | 37.62 | 35.92 | 30.04 | 21.03 | 29.65 | 51.38 | 50.98 |
| Short-Term Debt | 64.56M | 1.02M | 931K | 847K | 768K | 16.28M | 3.12M | 12.83M | 500K | 84K | 742K | 722K | 1.43M | 885.26K |
| Deferred Revenue (Current) | 17.07M | 9.19M | 9.78M | 9.58M | 10.25M | 10.79M | 9.94M | 9.95M | 10.48M | 7.29M | 5.59M | 2.74M | 4.03M | 2.39M |
| Other Current Liabilities | 113.11M | 16.38M | 35.68M | 18.66M | 7.51M | 16.17M | 18.92M | 7.9M | 24.42M | 12.61M | 10.35M | 5.66M | 5.04M | 3.24M |
| Current Ratio | 1.29x | 1.59x | 1.49x | 1.77x | 1.87x | 1.92x | 2.20x | 2.06x | 2.22x | 2.02x | 2.88x | 3.99x | 1.93x | 2.12x |
| Quick Ratio | 0.21x | 0.36x | 0.20x | 0.54x | 0.54x | 0.86x | 0.64x | 0.18x | 0.39x | 0.24x | 0.88x | 1.75x | 0.43x | 0.55x |
| Cash Conversion Cycle | 89.93 | 119.65 | 108.63 | 89.61 | 122.05 | 90.64 | 138.7 | 153.1 | 104.69 | 125.54 | 137.93 | 124.99 | 98.31 | 108.25 |
| Total Non-Current Liabilities | 132.65M | 128.25M | 144.13M | 165.83M | 181.95M | 176.84M | 228.76M | 219.17M | 76.68M | 33.46M | 7.06M | 5.44M | 5.05M | 4.53M |
| Long-Term Debt | 108.12M | 23.34M | 24.28M | 25.14M | 25.91M | 26.61M | 72.98M | 66.11M | 44.83M | 1.42M | 3.38M | 4.3M | 4.25M | 4.16M |
| Capital Lease Obligations | 316.15M | 103.95M | 119.84M | 140.69M | 154.79M | 147.36M | 147.59M | 143.55M | 23.03M | 26.58M | 3.35M | 0 | 70.38K | 41.92K |
| Deferred Tax Liabilities | 3.8M | 962K | 0 | 66.03M | 1.25M | 2.87M | 8.2M | 8.51M | 9.78M | 2.1M | 1.57M | 31K | 0 | 0 |
| Other Non-Current Liabilities | 23.59M | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 5M | 3.35M | -1.24M | 1.11M | 724.73K | 327.16K |
| Total Liabilities | 310.32M | 236.49M | 272.76M | 268.28M | 300.26M | 292.83M | 324.48M | 297.94M | 129.7M | 83.75M | 42.18M | 30.13M | 32.69M | 24.23M |
| Total Debt | 172.68M | 147.44M | 163.13M | 186.23M | 199.88M | 190.25M | 237.37M | 223.5M | 63.52M | 28.09M | 4.13M | 5.02M | 5.68M | 5.1M |
| Net Debt | 164.51M | 131.09M | 159.8M | 154.07M | 154.34M | 113.19M | 190.15M | 222.96M | 62.79M | 25.22M | -19.92M | -32.85M | -2.2M | -2.4M |
| Debt / Equity | 1.10x | 0.89x | 0.91x | 0.84x | 0.88x | 0.85x | 1.24x | 1.27x | 0.40x | 0.20x | 0.04x | 0.06x | 0.15x | 0.16x |
| Debt / EBITDA | 6.79x | 8.91x | - | 8.24x | 5.40x | 2.59x | 4.50x | 4.33x | 1.27x | 0.63x | 0.10x | 0.16x | 0.22x | 0.29x |
| Net Debt / EBITDA | 7.51x | 7.93x | - | 6.82x | 4.17x | 1.54x | 3.61x | 4.32x | 1.26x | 0.57x | -0.50x | -1.02x | -0.09x | -0.14x |
| Interest Coverage | -0.35x | -1.72x | -8.06x | -2.08x | 1.81x | 9.36x | 3.88x | 6.35x | 6.31x | 18.86x | 181.69x | 95.85x | 71.68x | 65.73x |
| Total Equity | 157.68M | 166.12M | 179.68M | 222.17M | 227.2M | 222.72M | 191.1M | 176.11M | 160.26M | 139.35M | 113.79M | 90.49M | 38.26M | 31.23M |
| Equity Growth % | -48.85% | -7.55% | -19.13% | -2.21% | 2.01% | 16.55% | 8.51% | 9.89% | 15% | 22.46% | 25.75% | 136.49% | 22.52% | - |
| Book Value per Share | 4.57 | 4.81 | 5.38 | 6.74 | 6.89 | 6.78 | 5.87 | 5.44 | 4.96 | 4.32 | 3.53 | 3.48 | 1.22 | 1.00 |
| Total Shareholders' Equity | 160.59M | 168.97M | 182.68M | 225.23M | 230.41M | 225.87M | 193.46M | 178.27M | 160.5M | 136.07M | 111.18M | 88.81M | 36.78M | 30.24M |
| Common Stock | 0 | 110.79M | 108.01M | 103.58M | 98.84M | 95.52M | 92.88M | 90.9M | 89.85M | 88.04M | 86.45M | 85.39M | 802.06K | 727.49K |
| Retained Earnings | 53.59M | 61.33M | 77.72M | 123.82M | 133.17M | 130.87M | 101.17M | 87.59M | 70.74M | 48.08M | 24.73M | 3.44M | 36.02M | 29.51M |
| Treasury Stock | 0 | -2.92M | -2.33M | -1.74M | -1.46M | -1M | -628K | -407K | -92K | -57K | 0 | 0 | 0 | 0 |
| Accumulated OCI | -192K | -231K | -722K | -427K | -148K | 489K | 48K | 188K | 0 | -22.74M | 0 | -27K | -45K | 0 |
| Minority Interest | -2.9M | -2.86M | -3M | -3.06M | -3.21M | -3.15M | -2.36M | -2.17M | -239K | 3.28M | 2.61M | 1.68M | 1.48M | 993.03K |
Liquidity and leverage constraints
As reported in recent financial filings, DLTH's equity base has declined from $215.7M in 2024Q2 to $160.6M in 2026Q3, reflecting a persistent erosion of shareholder value as the company struggles to navigate a contracting revenue environment and mounting operational losses across its retail and digital segments.
The consistent decline in retained earnings suggests that the company is consuming its capital base to fund ongoing operations rather than generating internal growth. This trajectory warrants concern, as the shrinking equity cushion reduces the firm's capacity to absorb further shocks or finance a potential turnaround strategy.
Based on the provided quarterly data, DLTH's debt-to-equity ratio has climbed to 1.10 in 2026Q3 from 0.79 in 2024Q2, indicating that the company is increasingly reliant on external financing to bridge the gap between its high fixed-cost structure and its current, diminished cash-generating capabilities.
The rising leverage profile appears particularly precarious given the company's negative operating margins, which limit the ability to service debt from internal cash flows. Investors should monitor whether this debt accumulation is a temporary bridge or a sign of structural reliance on credit to maintain basic operations.
According to recent balance sheet disclosures, DLTH's cash position has dwindled to $8.2M as of 2026Q3, a significant reduction from historical levels that leaves the company with a narrow liquidity buffer to manage seasonal working capital swings and ongoing operational cash burn during non-peak periods.
With a current ratio of 1.29, the company maintains sufficient short-term assets to cover immediate liabilities, but the absolute cash level appears dangerously low for a retailer with such high fixed costs. This lack of liquidity suggests that any deviation from expected holiday performance could necessitate dilutive financing.
As evidenced by the company's reported figures, net PPE remains a substantial $223.8M, representing nearly 48% of total assets, which highlights the significant capital intensity of the firm's physical retail footprint despite the ongoing shift toward digital-first consumer behavior and declining store-level productivity.
The heavy concentration of assets in physical infrastructure may be a liability if store-level profitability continues to deteriorate. The lack of significant goodwill or intangible assets suggests that the balance sheet is primarily tied to tangible, potentially illiquid assets that may be difficult to monetize in a distressed scenario.
Quick answers to the most common questions about buying DLTH stock.
As of 2025, Duluth Holdings Inc. (DLTH) had total assets of $402.6M including $172.1M in current assets.
Duluth Holdings Inc. (DLTH) carries total debt of $147.4M, offset by $16.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Duluth Holdings Inc. (DLTH) has total shareholders' equity (book value) of $169.0M ($4.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Duluth Holdings Inc. (DLTH) reported a current ratio of 1.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.