VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DLTH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DLTHDuluth Holdings Inc.
$4.65$177M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDLTHBalance Sheet

Duluth Holdings Inc. (DLTH) Balance Sheet

13Y historyFree accessUpdated daily

Financial flexibility is increasingly constrained as the debt-to-equity ratio climbed to 1.10 in 2026Q3, up from 0.79 in 2024Q2, amid a shrinking equity base.

DLTH Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMFeb'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14
Total Current Assets228.75M172.05M191.63M180.97M221.66M222.52M210.31M162.19M117.69M101.83M101.25M98.39M53.35M41.74M
Cash & Short-Term Investments8.17M16.34M3.33M32.16M45.55M77.05M47.22M538K731K2.87M24.04M37.87M7.88M7.5M
Cash Only8.17M16.34M3.33M32.16M45.55M77.05M47.22M538K731K2.87M24.04M37.87M7.88M7.5M
Short-Term Investments00000000000000
Accounts Receivable5.3M2.71M3.97M8.73M6.04M5.46M2.82M5.05M4.64M325K394K96K17K469.24K
Days Sales Outstanding3.051.752.314.933.382.851.6132.980.250.380.120.031.05
Inventory192.2M133.36M166.54M125.76M157.29M122.67M149.05M147.85M97.18M89.55M70.37M55.3M41.36M30.81M
Days Inventory Outstanding162.42184.68191.09142.68185.28139.37177.06187.72137.64155.33158.57154.52149.66158.19
Other Current Assets23.07M4.17M3.75M3.97M3.07M1.48M1.15M012.64M04.86M3.68M1.37M1.5M
Total Non-Current Assets239.26M230.56M260.81M309.48M305.79M293.03M305.27M311.86M172.27M121.28M54.72M22.23M17.6M13.73M
Property, Plant & Equipment223.77M215.77M247.18M294.46M291.52M281.12M295.19M304.18M167.11M109.7M52.43M21.53M16.88M13.04M
Fixed Asset Turnover3.49x2.62x2.54x2.20x2.24x2.48x2.16x2.02x3.40x4.30x7.17x14.13x13.74x12.50x
Goodwill000402K402K402K402K402K402K402K402K402K402.01K402.01K
Intangible Assets0397K414K436K450K246K264K283K000000
Long-Term Investments14.27M4.76M4.49M4.99M5.54M6.55M6.11M6.43M6.29M6.32M1.44M-3.08M00
Other Non-Current Assets15.49M9.63M8.73M9.19M7.88M-53.8M-53.67M-4.81M4.75M-6.02M-4.51M299K316.51K280.3K
Total Assets468.01M402.61M452.44M490.45M527.45M515.55M515.58M474.05M289.95M223.1M155.97M120.62M70.95M55.46M
Asset Turnover1.33x1.40x1.38x1.32x1.24x1.36x1.24x1.30x1.96x2.11x2.41x2.52x3.27x2.94x
Asset Growth %-52.35%-11.01%-7.75%-7.02%2.31%-0.01%8.76%63.49%29.97%43.04%29.3%70.01%27.92%-
Total Current Liabilities177.68M108.25M128.64M102.45M118.3M116M95.71M78.78M53.02M50.3M35.12M24.69M27.64M19.7M
Accounts Payable80.2M48.23M73.88M51.12M56.55M45.4M33.65M29.63M25.36M17.32M9.33M10.61M14.2M9.93M
Days Payables Outstanding75.5566.7884.775866.6151.5839.9737.6235.9230.0421.0329.6551.3850.98
Short-Term Debt64.56M1.02M931K847K768K16.28M3.12M12.83M500K84K742K722K1.43M885.26K
Deferred Revenue (Current)17.07M9.19M9.78M9.58M10.25M10.79M9.94M9.95M10.48M7.29M5.59M2.74M4.03M2.39M
Other Current Liabilities113.11M16.38M35.68M18.66M7.51M16.17M18.92M7.9M24.42M12.61M10.35M5.66M5.04M3.24M
Current Ratio1.29x1.59x1.49x1.77x1.87x1.92x2.20x2.06x2.22x2.02x2.88x3.99x1.93x2.12x
Quick Ratio0.21x0.36x0.20x0.54x0.54x0.86x0.64x0.18x0.39x0.24x0.88x1.75x0.43x0.55x
Cash Conversion Cycle89.93119.65108.6389.61122.0590.64138.7153.1104.69125.54137.93124.9998.31108.25
Total Non-Current Liabilities132.65M128.25M144.13M165.83M181.95M176.84M228.76M219.17M76.68M33.46M7.06M5.44M5.05M4.53M
Long-Term Debt108.12M23.34M24.28M25.14M25.91M26.61M72.98M66.11M44.83M1.42M3.38M4.3M4.25M4.16M
Capital Lease Obligations316.15M103.95M119.84M140.69M154.79M147.36M147.59M143.55M23.03M26.58M3.35M070.38K41.92K
Deferred Tax Liabilities3.8M962K066.03M1.25M2.87M8.2M8.51M9.78M2.1M1.57M31K00
Other Non-Current Liabilities23.59M0000001M5M3.35M-1.24M1.11M724.73K327.16K
Total Liabilities310.32M236.49M272.76M268.28M300.26M292.83M324.48M297.94M129.7M83.75M42.18M30.13M32.69M24.23M
Total Debt172.68M147.44M163.13M186.23M199.88M190.25M237.37M223.5M63.52M28.09M4.13M5.02M5.68M5.1M
Net Debt164.51M131.09M159.8M154.07M154.34M113.19M190.15M222.96M62.79M25.22M-19.92M-32.85M-2.2M-2.4M
Debt / Equity1.10x0.89x0.91x0.84x0.88x0.85x1.24x1.27x0.40x0.20x0.04x0.06x0.15x0.16x
Debt / EBITDA6.79x8.91x-8.24x5.40x2.59x4.50x4.33x1.27x0.63x0.10x0.16x0.22x0.29x
Net Debt / EBITDA7.51x7.93x-6.82x4.17x1.54x3.61x4.32x1.26x0.57x-0.50x-1.02x-0.09x-0.14x
Interest Coverage-0.35x-1.72x-8.06x-2.08x1.81x9.36x3.88x6.35x6.31x18.86x181.69x95.85x71.68x65.73x
Total Equity157.68M166.12M179.68M222.17M227.2M222.72M191.1M176.11M160.26M139.35M113.79M90.49M38.26M31.23M
Equity Growth %-48.85%-7.55%-19.13%-2.21%2.01%16.55%8.51%9.89%15%22.46%25.75%136.49%22.52%-
Book Value per Share4.574.815.386.746.896.785.875.444.964.323.533.481.221.00
Total Shareholders' Equity160.59M168.97M182.68M225.23M230.41M225.87M193.46M178.27M160.5M136.07M111.18M88.81M36.78M30.24M
Common Stock0110.79M108.01M103.58M98.84M95.52M92.88M90.9M89.85M88.04M86.45M85.39M802.06K727.49K
Retained Earnings53.59M61.33M77.72M123.82M133.17M130.87M101.17M87.59M70.74M48.08M24.73M3.44M36.02M29.51M
Treasury Stock0-2.92M-2.33M-1.74M-1.46M-1M-628K-407K-92K-57K0000
Accumulated OCI-192K-231K-722K-427K-148K489K48K188K0-22.74M0-27K-45K0
Minority Interest-2.9M-2.86M-3M-3.06M-3.21M-3.15M-2.36M-2.17M-239K3.28M2.61M1.68M1.48M993.03K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and leverage constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Erosion Amid Contraction

As reported in recent financial filings, DLTH's equity base has declined from $215.7M in 2024Q2 to $160.6M in 2026Q3, reflecting a persistent erosion of shareholder value as the company struggles to navigate a contracting revenue environment and mounting operational losses across its retail and digital segments.

The consistent decline in retained earnings suggests that the company is consuming its capital base to fund ongoing operations rather than generating internal growth. This trajectory warrants concern, as the shrinking equity cushion reduces the firm's capacity to absorb further shocks or finance a potential turnaround strategy.

Leverage Escalation Pressures Financial Flexibility

Based on the provided quarterly data, DLTH's debt-to-equity ratio has climbed to 1.10 in 2026Q3 from 0.79 in 2024Q2, indicating that the company is increasingly reliant on external financing to bridge the gap between its high fixed-cost structure and its current, diminished cash-generating capabilities.

The rising leverage profile appears particularly precarious given the company's negative operating margins, which limit the ability to service debt from internal cash flows. Investors should monitor whether this debt accumulation is a temporary bridge or a sign of structural reliance on credit to maintain basic operations.

Thin Cash Buffers Limit Runway

According to recent balance sheet disclosures, DLTH's cash position has dwindled to $8.2M as of 2026Q3, a significant reduction from historical levels that leaves the company with a narrow liquidity buffer to manage seasonal working capital swings and ongoing operational cash burn during non-peak periods.

With a current ratio of 1.29, the company maintains sufficient short-term assets to cover immediate liabilities, but the absolute cash level appears dangerously low for a retailer with such high fixed costs. This lack of liquidity suggests that any deviation from expected holiday performance could necessitate dilutive financing.

Asset Base Reflects Retail Overextension

As evidenced by the company's reported figures, net PPE remains a substantial $223.8M, representing nearly 48% of total assets, which highlights the significant capital intensity of the firm's physical retail footprint despite the ongoing shift toward digital-first consumer behavior and declining store-level productivity.

The heavy concentration of assets in physical infrastructure may be a liability if store-level profitability continues to deteriorate. The lack of significant goodwill or intangible assets suggests that the balance sheet is primarily tied to tangible, potentially illiquid assets that may be difficult to monetize in a distressed scenario.

DLTH — Frequently Asked Questions

Quick answers to the most common questions about buying DLTH stock.

What are the total assets of Duluth Holdings Inc. (DLTH)?

As of 2025, Duluth Holdings Inc. (DLTH) had total assets of $402.6M including $172.1M in current assets.

How much debt does Duluth Holdings Inc. (DLTH) have?

Duluth Holdings Inc. (DLTH) carries total debt of $147.4M, offset by $16.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Duluth Holdings Inc.?

Duluth Holdings Inc. (DLTH) has total shareholders' equity (book value) of $169.0M ($4.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Duluth Holdings Inc.'s current ratio and liquidity?

Duluth Holdings Inc. (DLTH) reported a current ratio of 1.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.