Dnow Inc. (DNOW) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Dnow Inc. (DNOW) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

DNOW Income Statement

Dnow Inc. (DNOW) annual income statement — 14-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	1.34B	1.31B	1.18B	959M	634M	628M	599M	571M	606M	633M	563M	555M	588M	594M	584M	547M	577M	539M	473M	432M
Revenue Growth %	110.88%	108.12%	97.5%	67.95%	4.62%	-0.79%	6.39%	2.88%	3.06%	6.57%	-3.6%	1.46%	1.91%	10.2%	23.47%	26.62%	31.44%	34.75%	31.02%	35.42%
Cost of Goods Sold	1.07B	1.06B	990M	891M	489M	484M	460M	438M	471M	491M	434M	425M	454M	460M	447M	415M	438M	411M	366M	331M
COGS % of Revenue	80.18%	81.41%	83.69%	92.91%	77.13%	77.07%	76.79%	76.71%	77.72%	77.57%	77.09%	76.58%	77.21%	77.44%	76.54%	75.87%	75.91%	76.25%	77.38%	76.62%
Gross Profit	265M	243M	193M	68M	145M	144M	139M	133M	135M	142M	129M	130M	134M	134M	137M	132M	139M	128M	107M	101M
Gross Margin %	19.82%	18.59%	16.31%	7.09%	22.87%	22.93%	23.21%	23.29%	22.28%	22.43%	22.91%	23.42%	22.79%	22.56%	23.46%	24.13%	24.09%	23.75%	22.62%	23.38%
Gross Profit Growth %	82.76%	68.75%	38.85%	-48.87%	7.41%	1.41%	7.75%	2.31%	0.75%	5.97%	-5.84%	-1.52%	-3.6%	4.69%	28.04%	30.69%	44.79%	50.59%	42.67%	124.44%
Operating Expenses	232M	242M	238M	175M	108M	105M	106M	104M	112M	109M	101M	98M	97M	98M	102M	97M	95M	99M	84M	94M
OpEx % of Revenue	17.35%	18.52%	20.12%	18.25%	17.03%	16.72%	17.7%	18.21%	18.48%	17.22%	17.94%	17.66%	16.5%	16.5%	17.47%	17.73%	16.46%	18.37%	17.76%	21.76%
Selling, General & Admin	232M	238M	238M	175M	108M	105M	106M	103M	107M	104M	101M	98M	97M	98M	102M	97M	95M	89M	84M	91M
SG&A % of Revenue	17.35%	18.21%	20.12%	18.25%	17.03%	16.72%	17.7%	18.04%	17.66%	16.43%	17.94%	17.66%	16.5%	16.5%	17.47%	17.73%	16.46%	16.51%	17.76%	21.06%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	1000K	0	0	0	0	0	1000K	1000K	1000K	0	0	0	0	0	0	0	1000K	0	1000K
Operating Income	33M	1M	-45M	-107M	37M	39M	33M	29M	23M	33M	28M	32M	37M	36M	35M	35M	44M	29M	23M	7M
Operating Margin %	2.47%	0.08%	-3.8%	-11.16%	5.84%	6.21%	5.51%	5.08%	3.8%	5.21%	4.97%	5.77%	6.29%	6.06%	5.99%	6.4%	7.63%	5.38%	4.86%	1.62%
Operating Income Growth %	-10.81%	-97.44%	-236.36%	-468.97%	60.87%	18.18%	17.86%	-9.38%	-37.84%	-8.33%	-20%	-8.57%	-15.91%	24.14%	52.17%	400%	340%	-	387.5%	118.92%
EBITDA	57M	24M	-22M	-87M	48M	49M	44M	39M	31M	42M	35M	39M	44M	42M	41M	40M	49M	34M	27M	12M
EBITDA Margin %	4.26%	1.84%	-1.86%	-9.07%	7.57%	7.8%	7.35%	6.83%	5.12%	6.64%	6.22%	7.03%	7.48%	7.07%	7.02%	7.31%	8.49%	6.31%	5.71%	2.78%
EBITDA Growth %	18.75%	-51.02%	-150%	-323.08%	54.84%	16.67%	25.71%	0%	-29.55%	0%	-14.63%	-2.5%	-10.2%	23.53%	51.85%	233.33%	206.25%	466.67%	1450%	137.5%
D&A (Non-Cash Add-back)	24M	23M	23M	20M	11M	10M	11M	10M	8M	9M	7M	7M	7M	6M	6M	5M	5M	5M	4M	5M
EBIT	30M	-9M	-60M	-176M	32M	32M	30M	30M	28M	38M	29M	32M	37M	36M	35M	35M	44M	39M	23M	10M
Net Interest Income	-7M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	7M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	-10M	-10M	-15M	-69M	-5M	-7M	-3M	1M	-1M	0	1M	-1M	0	-1M	0	-1M	0	-1M	10M	8M
Pretax Income	23M	-9M	-60M	-176M	32M	32M	30M	30M	22M	33M	29M	31M	37M	35M	35M	34M	44M	28M	33M	15M
Pretax Margin %	1.72%	-0.69%	-5.07%	-18.35%	5.05%	5.1%	5.01%	5.25%	3.63%	5.21%	5.15%	5.59%	6.29%	5.89%	5.99%	6.22%	7.63%	5.19%	6.98%	3.47%
Income Tax	-3M	12M	-16M	-29M	7M	7M	7M	7M	9M	8M	8M	-116M	2M	1M	3M	2M	3M	2M	3M	3M
Effective Tax Rate %	-13.04%	-133.33%	26.67%	16.48%	21.88%	21.88%	23.33%	23.33%	40.91%	24.24%	27.59%	-374.19%	5.41%	2.86%	8.57%	5.88%	6.82%	7.14%	9.09%	20%
Net Income	26M	-21M	-44M	-147M	25M	25M	22M	23M	13M	24M	21M	147M	35M	34M	31M	31M	40M	26M	30M	12M
Net Margin %	1.94%	-1.61%	-3.72%	-15.33%	3.94%	3.98%	3.67%	4.03%	2.15%	3.79%	3.73%	26.49%	5.95%	5.72%	5.31%	5.67%	6.93%	4.82%	6.34%	2.78%
Net Income Growth %	4%	-184%	-300%	-739.13%	92.31%	4.17%	4.76%	-84.35%	-62.86%	-29.41%	-32.26%	374.19%	-12.5%	30.77%	3.33%	158.33%	700%	1400%	400%	127.27%
Net Income (Continuing)	26M	-21M	-44M	-147M	25M	25M	23M	23M	13M	25M	21M	147M	35M	34M	32M	32M	41M	26M	30M	12M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	4M	5M	5M	5M	3M	5M	5M	4M	4M	4M	3M	3M	3M	3M	3M	2M	2M	0	0	1M
EPS (Diluted)	0.14	-0.11	-0.24	-0.95	0.23	0.24	0.20	0.21	0.12	0.21	0.20	1.36	0.31	0.31	0.28	0.28	0.37	0.23	0.27	0.11
EPS Growth %	-39.13%	-145.83%	-220%	-552.38%	91.67%	14.29%	0%	-84.56%	-61.29%	-32.26%	-28.57%	385.71%	-16.22%	34.78%	3.7%	154.55%	640%	1363.74%	397.03%	127.5%
EPS (Basic)	0.14	-0.11	-0.24	-0.95	0.23	0.24	0.20	0.22	0.12	0.21	0.20	1.37	0.32	0.31	0.28	0.28	0.37	0.23	0.27	0.11
Diluted Shares Outstanding	182M	182M	186M	155M	106M	106M	107M	107M	107.01M	108M	107.35M	107M	108.12M	108.13M	111.22M	111M	111M	111.07M	111M	111M
Basic Shares Outstanding	181M	182M	186M	155M	105M	105.46M	106M	106M	106.31M	107M	106.45M	106M	106.98M	107.25M	110.01M	110M	110.86M	110.77M	110.6M	110M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-