Dnow Inc. (DNOW) Quarterly Financials

120+ quarters historyFree accessUpdated daily

Dnow Inc. (DNOW) quarterly income statement — complete revenue, gross profit & net income history

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21

Sales/Revenue	1.18B	959M	634M	628M	599M	571M	606M	633M	563M	555M	588M	594M	584M	547M	577M	539M	473M	432M	439M	400M
Revenue Growth %	97.5%	67.95%	4.62%	-0.79%	6.39%	2.88%	3.06%	6.57%	-3.6%	1.46%	1.91%	10.2%	23.47%	26.62%	31.44%	34.75%	31.02%	35.42%	34.66%	8.11%
Cost of Goods Sold	990M	909M	489M	484M	461M	438M	471M	491M	434M	425M	454M	460M	447M	415M	438M	411M	366M	331M	343M	315M
COGS % of Revenue	83.69%	94.79%	77.13%	77.07%	76.96%	76.71%	77.72%	77.57%	77.09%	76.58%	77.21%	77.44%	76.54%	75.87%	75.91%	76.25%	77.38%	76.62%	78.13%	78.75%
Gross Profit	193M	50M	145M	144M	138M	133M	135M	142M	129M	130M	134M	134M	137M	132M	139M	128M	107M	101M	96M	85M
Gross Margin %	16.31%	5.21%	22.87%	22.93%	23.04%	23.29%	22.28%	22.43%	22.91%	23.42%	22.79%	22.56%	23.46%	24.13%	24.09%	23.75%	22.62%	23.38%	21.87%	21.25%
Gross Profit Growth %	39.86%	-62.41%	7.41%	1.41%	6.98%	2.31%	0.75%	5.97%	-5.84%	-1.52%	-3.6%	4.69%	28.04%	30.69%	44.79%	50.59%	42.67%	124.44%	54.84%	25%
Operating Expenses	243M	226M	112M	112M	109M	104M	112M	109M	101M	98M	97M	98M	102M	97M	95M	99M	84M	94M	86M	85M
OpEx % of Revenue	20.54%	23.57%	17.67%	17.83%	18.2%	18.21%	18.48%	17.22%	17.94%	17.66%	16.5%	16.5%	17.47%	17.73%	16.46%	18.37%	17.76%	21.76%	19.59%	21.25%
Selling, General & Admin	243M	226M	112M	112M	109M	103M	107M	104M	101M	98M	97M	98M	102M	97M	95M	89M	84M	91M	86M	85M
SG&A % of Revenue	20.54%	23.57%	17.67%	17.83%	18.2%	18.04%	17.66%	16.43%	17.94%	17.66%	16.5%	16.5%	17.47%	17.73%	16.46%	16.51%	17.76%	21.06%	19.59%	21.25%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	1000K	1000K	1000K	0	0	0	0	0	0	0	1000K	0	1000K	0	0
Operating Income	-50M	-176M	33M	32M	29M	29M	23M	33M	28M	32M	37M	36M	35M	35M	44M	29M	23M	7M	10M	0
Operating Margin %	-4.23%	-18.35%	5.21%	5.1%	4.84%	5.08%	3.8%	5.21%	4.97%	5.77%	6.29%	6.06%	5.99%	6.4%	7.63%	5.38%	4.86%	1.62%	2.28%	-
Operating Income Growth %	-272.41%	-706.9%	43.48%	-3.03%	3.57%	-9.38%	-37.84%	-8.33%	-20%	-8.57%	-15.91%	24.14%	52.17%	400%	340%	-	387.5%	118.92%	147.62%	100%
EBITDA	-27M	-156M	44M	42M	40M	39M	31M	42M	35M	39M	44M	42M	41M	40M	49M	34M	27M	12M	16M	6M
EBITDA Margin %	-2.28%	-16.27%	6.94%	6.69%	6.68%	6.83%	5.12%	6.64%	6.22%	7.03%	7.48%	7.07%	7.02%	7.31%	8.49%	6.31%	5.71%	2.78%	3.64%	1.5%
EBITDA Growth %	-167.5%	-500%	41.94%	0%	14.29%	0%	-29.55%	0%	-14.63%	-2.5%	-10.2%	23.53%	51.85%	233.33%	206.25%	466.67%	1450%	137.5%	206.67%	127.27%
D&A (Non-Cash Add-back)	23M	20M	11M	10M	11M	10M	8M	9M	7M	7M	7M	6M	6M	5M	5M	5M	4M	5M	6M	6M
EBIT	-50M	-176M	33M	32M	29M	30M	28M	38M	28M	32M	37M	36M	35M	35M	44M	39M	23M	10M	10M	0
Net Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	-10M	-18M	-1M	0	0	1M	-1M	0	1M	-1M	0	-1M	0	-1M	0	-1M	10M	8M	-3M	-1M
Pretax Income	-60M	-194M	32M	32M	29M	30M	22M	33M	29M	31M	37M	35M	35M	34M	44M	28M	33M	15M	7M	-1M
Pretax Margin %	-5.07%	-20.23%	5.05%	5.1%	4.84%	5.25%	3.63%	5.21%	5.15%	5.59%	6.29%	5.89%	5.99%	6.22%	7.63%	5.19%	6.98%	3.47%	1.59%	-0.25%
Income Tax	-16M	-33M	7M	7M	7M	7M	9M	8M	8M	-116M	2M	1M	3M	2M	3M	2M	3M	3M	2M	1M
Effective Tax Rate %	26.67%	17.01%	21.88%	21.88%	24.14%	23.33%	40.91%	24.24%	27.59%	-374.19%	5.41%	2.86%	8.57%	5.88%	6.82%	7.14%	9.09%	20%	28.57%	-100%
Net Income	-44M	-161M	25M	25M	21M	23M	13M	24M	21M	147M	35M	34M	31M	31M	40M	26M	30M	12M	5M	-2M
Net Margin %	-3.72%	-16.79%	3.94%	3.98%	3.51%	4.03%	2.15%	3.79%	3.73%	26.49%	5.95%	5.72%	5.31%	5.67%	6.93%	4.82%	6.34%	2.78%	1.14%	-0.5%
Net Income Growth %	-309.52%	-800%	92.31%	4.17%	0%	-84.35%	-62.86%	-29.41%	-32.26%	374.19%	-12.5%	30.77%	3.33%	158.33%	700%	1400%	400%	127.27%	122.73%	93.33%
Net Income (Continuing)	-44M	-161M	25M	25M	22M	23M	13M	25M	21M	147M	35M	34M	32M	32M	41M	26M	30M	12M	5M	-2M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	5M	5M	3M	5M	5M	4M	4M	4M	3M	3M	3M	3M	3M	2M	2M	0	0	1M	0	0
EPS (Diluted)	-0.24	-0.95	0.23	0.24	0.20	-0.53	0.12	0.21	0.20	1.36	0.31	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.02
EPS Growth %	-220%	-79.25%	91.67%	14.29%	0%	-138.97%	-61.29%	-32.26%	-28.57%	385.71%	-16.22%	34.78%	3.7%	154.55%	640%	1363.74%	397.03%	127.5%	125%	93.5%
EPS (Basic)	-0.24	-0.95	0.23	0.24	0.20	-0.54	0.12	0.21	0.20	1.37	0.32	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.02
Diluted Shares Outstanding	186M	155M	106M	106M	107M	107M	107.01M	108M	107.35M	107M	108.12M	108.13M	111.22M	111M	111M	111.07M	111M	111M	111M	110M
Basic Shares Outstanding	186M	155M	105M	105.46M	106M	106M	106.31M	107M	106.45M	106M	106.98M	107.25M	110.01M	110M	110.86M	110.77M	110.6M	110M	110.56M	110M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Dnow Inc. (DNOW) Quarterly Financials

120+ quarters historyFree accessUpdated daily

Dnow Inc. (DNOW) quarterly income statement — complete revenue, gross profit & net income history

Annual Quarterly

Metric	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21

Sales/Revenue	1.18B	959M	634M	628M	599M	571M	606M	633M	563M	555M	588M	594M	584M	547M	577M	539M	473M	432M	439M	400M
Revenue Growth %	97.5%	67.95%	4.62%	-0.79%	6.39%	2.88%	3.06%	6.57%	-3.6%	1.46%	1.91%	10.2%	23.47%	26.62%	31.44%	34.75%	31.02%	35.42%	34.66%	8.11%
Cost of Goods Sold	990M	909M	489M	484M	461M	438M	471M	491M	434M	425M	454M	460M	447M	415M	438M	411M	366M	331M	343M	315M
COGS % of Revenue	83.69%	94.79%	77.13%	77.07%	76.96%	76.71%	77.72%	77.57%	77.09%	76.58%	77.21%	77.44%	76.54%	75.87%	75.91%	76.25%	77.38%	76.62%	78.13%	78.75%
Gross Profit	193M	50M	145M	144M	138M	133M	135M	142M	129M	130M	134M	134M	137M	132M	139M	128M	107M	101M	96M	85M
Gross Margin %	16.31%	5.21%	22.87%	22.93%	23.04%	23.29%	22.28%	22.43%	22.91%	23.42%	22.79%	22.56%	23.46%	24.13%	24.09%	23.75%	22.62%	23.38%	21.87%	21.25%
Gross Profit Growth %	39.86%	-62.41%	7.41%	1.41%	6.98%	2.31%	0.75%	5.97%	-5.84%	-1.52%	-3.6%	4.69%	28.04%	30.69%	44.79%	50.59%	42.67%	124.44%	54.84%	25%
Operating Expenses	243M	226M	112M	112M	109M	104M	112M	109M	101M	98M	97M	98M	102M	97M	95M	99M	84M	94M	86M	85M
OpEx % of Revenue	20.54%	23.57%	17.67%	17.83%	18.2%	18.21%	18.48%	17.22%	17.94%	17.66%	16.5%	16.5%	17.47%	17.73%	16.46%	18.37%	17.76%	21.76%	19.59%	21.25%
Selling, General & Admin	243M	226M	112M	112M	109M	103M	107M	104M	101M	98M	97M	98M	102M	97M	95M	89M	84M	91M	86M	85M
SG&A % of Revenue	20.54%	23.57%	17.67%	17.83%	18.2%	18.04%	17.66%	16.43%	17.94%	17.66%	16.5%	16.5%	17.47%	17.73%	16.46%	16.51%	17.76%	21.06%	19.59%	21.25%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	0	1000K	1000K	1000K	0	0	0	0	0	0	0	1000K	0	1000K	0	0
Operating Income	-50M	-176M	33M	32M	29M	29M	23M	33M	28M	32M	37M	36M	35M	35M	44M	29M	23M	7M	10M	0
Operating Margin %	-4.23%	-18.35%	5.21%	5.1%	4.84%	5.08%	3.8%	5.21%	4.97%	5.77%	6.29%	6.06%	5.99%	6.4%	7.63%	5.38%	4.86%	1.62%	2.28%	-
Operating Income Growth %	-272.41%	-706.9%	43.48%	-3.03%	3.57%	-9.38%	-37.84%	-8.33%	-20%	-8.57%	-15.91%	24.14%	52.17%	400%	340%	-	387.5%	118.92%	147.62%	100%
EBITDA	-27M	-156M	44M	42M	40M	39M	31M	42M	35M	39M	44M	42M	41M	40M	49M	34M	27M	12M	16M	6M
EBITDA Margin %	-2.28%	-16.27%	6.94%	6.69%	6.68%	6.83%	5.12%	6.64%	6.22%	7.03%	7.48%	7.07%	7.02%	7.31%	8.49%	6.31%	5.71%	2.78%	3.64%	1.5%
EBITDA Growth %	-167.5%	-500%	41.94%	0%	14.29%	0%	-29.55%	0%	-14.63%	-2.5%	-10.2%	23.53%	51.85%	233.33%	206.25%	466.67%	1450%	137.5%	206.67%	127.27%
D&A (Non-Cash Add-back)	23M	20M	11M	10M	11M	10M	8M	9M	7M	7M	7M	6M	6M	5M	5M	5M	4M	5M	6M	6M
EBIT	-50M	-176M	33M	32M	29M	30M	28M	38M	28M	32M	37M	36M	35M	35M	44M	39M	23M	10M	10M	0
Net Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	-10M	-18M	-1M	0	0	1M	-1M	0	1M	-1M	0	-1M	0	-1M	0	-1M	10M	8M	-3M	-1M
Pretax Income	-60M	-194M	32M	32M	29M	30M	22M	33M	29M	31M	37M	35M	35M	34M	44M	28M	33M	15M	7M	-1M
Pretax Margin %	-5.07%	-20.23%	5.05%	5.1%	4.84%	5.25%	3.63%	5.21%	5.15%	5.59%	6.29%	5.89%	5.99%	6.22%	7.63%	5.19%	6.98%	3.47%	1.59%	-0.25%
Income Tax	-16M	-33M	7M	7M	7M	7M	9M	8M	8M	-116M	2M	1M	3M	2M	3M	2M	3M	3M	2M	1M
Effective Tax Rate %	26.67%	17.01%	21.88%	21.88%	24.14%	23.33%	40.91%	24.24%	27.59%	-374.19%	5.41%	2.86%	8.57%	5.88%	6.82%	7.14%	9.09%	20%	28.57%	-100%
Net Income	-44M	-161M	25M	25M	21M	23M	13M	24M	21M	147M	35M	34M	31M	31M	40M	26M	30M	12M	5M	-2M
Net Margin %	-3.72%	-16.79%	3.94%	3.98%	3.51%	4.03%	2.15%	3.79%	3.73%	26.49%	5.95%	5.72%	5.31%	5.67%	6.93%	4.82%	6.34%	2.78%	1.14%	-0.5%
Net Income Growth %	-309.52%	-800%	92.31%	4.17%	0%	-84.35%	-62.86%	-29.41%	-32.26%	374.19%	-12.5%	30.77%	3.33%	158.33%	700%	1400%	400%	127.27%	122.73%	93.33%
Net Income (Continuing)	-44M	-161M	25M	25M	22M	23M	13M	25M	21M	147M	35M	34M	32M	32M	41M	26M	30M	12M	5M	-2M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	5M	5M	3M	5M	5M	4M	4M	4M	3M	3M	3M	3M	3M	2M	2M	0	0	1M	0	0
EPS (Diluted)	-0.24	-0.95	0.23	0.24	0.20	-0.53	0.12	0.21	0.20	1.36	0.31	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.02
EPS Growth %	-220%	-79.25%	91.67%	14.29%	0%	-138.97%	-61.29%	-32.26%	-28.57%	385.71%	-16.22%	34.78%	3.7%	154.55%	640%	1363.74%	397.03%	127.5%	125%	93.5%
EPS (Basic)	-0.24	-0.95	0.23	0.24	0.20	-0.54	0.12	0.21	0.20	1.37	0.32	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.02
Diluted Shares Outstanding	186M	155M	106M	106M	107M	107M	107.01M	108M	107.35M	107M	108.12M	108.13M	111.22M	111M	111M	111.07M	111M	111M	111M	110M
Basic Shares Outstanding	186M	155M	105M	105.46M	106M	106M	106.31M	107M	106.45M	106M	106.98M	107.25M	110.01M	110M	110.86M	110.77M	110.6M	110M	110.56M	110M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

DNOW Income Statement

DNOW Income Statement