Total debt fell from $156.3M in 2024Q4 to $98.5M in 2026Q2 while cash rose to $111.2M, though a debt-to-equity ratio of 0.59 and a -1.6% ROE suggest leverage and equity erosion remain concerns.
Douglas Elliman Inc. (DOUG) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Assets | 444.3M | 444.41M | 493.89M | 493.42M | 550.4M | 595.17M | 453.98M | 488.61M |
| Asset Growth % | -35.44% | -10.02% | 0.1% | -10.35% | -7.52% | 31.1% | -7.09% | - |
| Real Estate & Other Assets | 57.3M | 53.01M | 45.57M | 43.25M | 45.4M | 4.84M | 28.1M | 24.84M |
| PP&E (Net) | 107.45M | 113.46M | 138.19M | 147.89M | 159.49M | 162.92M | 175.81M | 185.37M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 160.21M | 161.3M | 196.06M | 181.28M | 225.06M | 280.81M | 148.37M | 118.24M |
| Cash & Equivalents | 111.22M | 115.51M | 135.66M | 119.81M | 163.86M | 211.62M | 94.42M | 71.48M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 12.23M | 20.18M | 23.14M | 22.64M | 18.66M | 12.17M | 11.85M | 11.57M |
| Intangible Assets | 71.33M | 71.66M | 72.31M | 72.96M | 73.67M | 74.42M | 68.31M | 80.47M |
| Total Liabilities | 277.34M | 261.13M | 331.46M | 259.26M | 279.94M | 313.3M | 290.39M | 284.32M |
| Total Debt | 98.53M | 102.97M | 156.28M | 132.94M | 142.84M | 164.87M | 192.47M | 191.63M |
| Net Debt | -12.69M | -12.54M | 20.62M | 13.13M | -21.02M | -46.76M | 98.05M | 120.14M |
| Long-Term Debt | 0 | 0 | 32.67M | 0 | 0 | 176K | 12.92M | 20M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 12.53M | 12.5M | 10.06M |
| Capital Lease Obligations | 411.43M | 102.97M | 123.61M | 132.94M | 142.84M | 152.16M | 167.05M | 161.56M |
| Total Current Liabilities | 21.17M | 98.67M | 92.16M | 97.25M | 89.96M | 132.47M | 99.65M | 83.56M |
| Accounts Payable | 3.29M | 3.78M | 3.06M | 6.14M | 5.46M | 5.87M | 6.34M | 3.07M |
| Deferred Revenue | 107.74M | 15.97M | 18.23M | 11.23M | 8.22M | 6.69M | 32.1M | 0 |
| Other Liabilities | 71.07M | 5.13M | 40.94M | 133K | 306K | 188K | 2.28M | 34.89M |
| Total Equity | 166.96M | 183.28M | 162.43M | 234.15M | 270.46M | 281.87M | 163.59M | 204.28M |
| Equity Growth % | 6.44% | 12.84% | -30.63% | -13.42% | -4.05% | 72.3% | -19.92% | - |
| Shareholders Equity | 166.96M | 183.95M | 162.19M | 233.23M | 268.92M | 279.93M | 163.59M | 204.28M |
| Minority Interest | 0 | -672K | 237K | 923K | 1.54M | 1.94M | 0 | 0 |
| Common Stock | 909K | 883K | 889K | 879K | 809K | 812K | 163.59M | 204.28M |
| Additional Paid-in Capital | 293.71M | 291.72M | 285.17M | 279.9M | 273.11M | 278.5M | 0 | 0 |
| Retained Earnings | -127.66M | -108.65M | -123.87M | -47.55M | -5M | 622K | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 5.51% | 3.24% | -15.46% | -8.15% | -0.98% | 18.84% | -9.84% | 1.73% |
| Return on Equity (ROE) | 15.71% | 8.8% | -38.49% | -16.87% | -2.04% | 44.38% | -25.21% | 4.14% |
| Debt / Assets | 22.18% | 23.17% | 31.64% | 26.94% | 25.95% | 27.7% | 42.4% | 39.22% |
| Debt / Equity | 0.59x | 0.56x | 0.96x | 0.57x | 0.53x | 0.58x | 1.18x | 0.94x |
| Net Debt / EBITDA | 0.21x | - | - | - | -6.06x | -0.42x | - | 23.29x |
| Book Value per Share | 1.83 | 2.05 | 1.94 | 2.85 | 3.67 | 3.31 | 1.92 | 2.50 |
Quick answers to the most common questions about buying DOUG stock.
As of 2025, Douglas Elliman Inc. (DOUG) had total assets of $444.4M including $161.3M in current assets.
Douglas Elliman Inc. (DOUG) carries total debt of $103.0M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Douglas Elliman Inc. (DOUG) has total shareholders' equity (book value) of $183.9M ($2.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Douglas Elliman Inc. (DOUG) reported a current ratio of 1.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking asset base strain
Metrics are mathematically derived from official filings.
Asset Base Shrinking From Peak Levels
Based on Douglas Elliman's reported figures, total assets fell from $502.7M in 2024Q3 to $444.3M in 2026Q2, a roughly 12 percent contraction that suggests the balance sheet is shrinking rather than expanding through acquisition or development activity.
The decline in total assets, paired with property, plant and equipment falling from $144.3M to $107.5M over the same period, suggests asset dispositions or depreciation outpacing any reinvestment. Because the company operates as a real estate services business rather than a traditional property owner, this compression may reflect a deliberate reduction in fixed assets or a weakening operating base, and investors should monitor whether the trend stabilizes.
Debt Reduction Eases but Leverage Remains Elevated
As reported in the balance sheet series, total debt declined from $156.3M in 2024Q4 to $98.5M in 2026Q2, yet the debt-to-equity ratio of 0.59 remains well above the 0.63 low point reached in 2024Q2.
Debt has come down meaningfully, but the ratio has drifted higher because equity has contracted faster than liabilities, which may indicate that retained losses are eroding the capital cushion. The reduction in debt is encouraging, though the data does not reveal the maturity profile or interest terms, so the true debt-service burden cannot be assessed from the supplied figures and warrants further investigation.
Equity Erosion Driven by Recurring Losses
Based on Douglas Elliman's reported figures, shareholders' equity declined from $196.9M in 2024Q2 to $167.0M in 2026Q2 while return on equity remained negative in most quarters, with -1.6 percent in the latest period.
The steady equity decline appears tied to the negative earnings and FFO figures reported across most of the ten quarters rather than to any identifiable one-time event. The single positive ROE reading of 46.0 percent in 2025Q4 looks anomalous against a shrinking equity base and should be read as a non-recurring distortion rather than evidence of sustainable returns.
Cash Position Improves Despite Weak Earnings
According to the reported balance sheet, cash rose from $92.9M in 2024Q2 to $111.2M in 2026Q2, which provides a cushion against total debt of $98.5M, though cash flow quality remains uneven across periods.
Cash now exceeds total debt in the latest quarter, which suggests near-term liquidity is adequate even with negative operating earnings in most periods. However, the cash build may reflect working capital timing or asset sales rather than durable operating cash generation, so investors should monitor whether the balance holds without one-time inflows.
Quarterly Outliers Distort Balance Sheet Read
The 2025Q4 reading of positive FFO of $70.6M against a -$205.3M NOI figure appears inconsistent with the rest of the series and may reflect non-recurring items that inflate the apparent financial profile.
Treating the 2025Q4 quarter as representative would overstate both earnings power and the equity recovery implied by the 46.0 percent ROE. The most material risk is that the company's visible balance sheet stabilization rests on a small number of irregular quarters, and the underlying capital position may be weaker than the headline ratios suggest, which warrants further investigation.