VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DOUG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DOUGDouglas Elliman Inc.
$1.56$142M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDOUGCash Flow

Douglas Elliman Inc. (DOUG) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow was negative in five of ten quarters and AFFO was -$1.4M in 2026Q2, indicating weak cash conversion that appears insufficient to cover any distribution.

Income StatementBalance SheetCash FlowRatios

DOUG Cash Flow Statement

Annual statement

DOUG Cash Flow Statement

Douglas Elliman Inc. (DOUG) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-16.64M-13.88M-25.96M-30.41M-14.74M127.83M31.86M7.58M
Operating CF Growth %1363.7%46.54%14.64%-106.29%-111.53%301.15%320.55%-
Operating CF / Revenue %-1.65%-1.34%-2.61%-3.18%-1.28%9.45%4.12%0.97%
Net Income24.87M14.31M-77M-43.17M-6.4M98.65M-46.37M8.46M
Depreciation & Amortization8.25M8.38M7.74M8.03M8.01M8.56M25.86M8.64M
Stock-Based Compensation7.24M8.58M6.57M13.07M11.14M000
Other Non-Cash Items-46.82M-25.8M36.84M26.65M23.07M23.92M59.1M8.36M
Working Capital Changes-9.52M-19.34M-1.09M-19.56M-54.76M-3.23M-6.81M-18.1M
Cash from Investing81.84M90.46M-6.79M-5.24M-12.74M-8.86M-4.09M-1.51M
Acquisitions (Net)082.49M00-400K-500K2.04M-2.05M
Purchase of Investments-130K-88.01M-10.13M-515K-3.88M-4.34M0-1.67M
Sale of Investments1.6M99.33M8.88M1.42M375K001.67M
Other Investing82.41M000-300K88K08.62M
Cash from Financing-96.04M-96.09M45.45M-6.21M-30M3.2M-143K-19.12M
Dividends Paid000-4.22M-16.25M-31.47M0-18.75M
Common Dividends000-4.22M-16.25M-31.47M0-18.75M
Debt Issuance (Net)-1000K-1000K1000K0-1000K-361K-63K-155K
Share Repurchases00-1.3M-1.99M0000
Other Financing-1.97M-2.03M-2M0-1.23M35.03M-80K-216K
Net Change in Cash-31.01M-19.51M12.7M-41.87M-57.48M122.16M27.63M-13.05M
Exchange Rate Effect-166K0000000
Cash at Beginning100.49M142.22M129.52M171.38M228.87M106.7M79.07M92.12M
Cash at End111.22M122.71M142.22M129.52M171.38M228.87M106.7M79.07M
Free Cash Flow-18.69M-17.23M-31.5M-36.56M-23.28M123.72M25.74M-502K
FCF Growth %-91.03%45.29%13.85%-57.03%-118.82%380.67%5227.29%-
FCF / Revenue %-1.86%-1.67%-3.16%-3.83%-2.02%9.14%3.33%-0.06%

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Volatile operating cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

FFO Conversion Breaks Down Repeatedly

According to the reported cash flow series, DOUG's FFO diverged sharply from operating cash flow across the ten quarters, with FFO of -$745.0K against OCF of $11.6M in 2026Q2 signaling weak conversion quality.

The gap between FFO and operating cash flow flips sign frequently, with FFO negative in most quarters while OCF was positive in several, which suggests that non-cash items and working capital timing are driving much of the reported cash generation. Because FFO itself is a derived metric, this inconsistency warrants further investigation before relying on either figure as a run-rate indicator. Investors should monitor whether conversion stabilizes as quarterly results normalize.

AFFO Cannot Cover Any Dividend

Based on reported figures, DOUG's AFFO was negative in most of the ten quarters, while dividends paid were reported as zero in every period, leaving the distributable cash question largely unanswered by the data.

With AFFO negative in roughly nine of ten quarters, the company generated no recurring cash after capital needs that could support a distribution, and the reported zero dividends are consistent with that position rather than evidence of coverage. The positive AFFO readings in 2024Q2 and 2025Q4 appear isolated and do not establish a sustainable buffer. The absence of distributions should be treated as a data point about current capital allocation, not as a coverage metric.

Operating Losses Shape Funding Needs

As reported in the cash flow statements, DOUG recorded negative FCF in five of ten quarters, with the largest burn of -$29.4M in 2024Q1, suggesting dependence on balance sheet resources during weak periods.

Free cash flow turned negative in several quarters, and the deepest outflows coincide with periods of negative FFO, which may indicate the business had to draw on existing liquidity or external sources to fund operations. The reported data does not disclose financing activity, so any claim about specific funding sources would be speculative. Investors should monitor future financing disclosures for evidence of how these shortfalls were covered.

Positive Quarters May Not Persist

Based on DOUG's reported figures, the 2025Q4 FFO of $70.6M against an OCF of -$14.4M appears inconsistent with normal operations and may reflect a non-recurring item that inflates the apparent cash profile.

Treating the strongest quarter as representative would overstate the company's cash generation, since most other periods show negative FFO and FCF. The divergence between that quarter and its adjacent periods suggests the reported cash picture is heavily influenced by discrete items rather than sustained operating performance. Any conclusion about improving cash flow should be tested against whether the positive readings recur.

DOUG — Frequently Asked Questions

Quick answers to the most common questions about buying DOUG stock.

How much cash does Douglas Elliman Inc. (DOUG) generate from operations?

Douglas Elliman Inc. (DOUG) generated $-13.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Douglas Elliman Inc.'s free cash flow?

Douglas Elliman Inc. (DOUG) reported negative free cash flow of $17.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Douglas Elliman Inc.'s capital expenditure (CapEx)?

Douglas Elliman Inc. (DOUG) spent $3.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.