Free cash flow margin volatility remains a concern, as evidenced by the decline to 6.9% in 2026Q2 alongside a $137.3 million outflow in working capital.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Cash from Operations | 792.85M | 749.1M | 724.43M | 822.63M | 756.72M | 925.81M | 658.14M | 656.38M | 557.25M | 636.11M | 620.23M | 772.62M | 709.26M | 670.55M | 514.07M | 535.49M | 685.2M | 519.16M | 483.62M | 424M | 429.22M | 381.75M | 344.4M | 381.97M | 412.28M | 337.99M | 287.59M | 152.3M | 66.5M | 25.9M |
| Operating CF Margin % | - | 16.53% | 14.47% | 16.83% | 16.53% | 21.59% | 15.79% | 16.06% | 14.02% | 16.45% | 16.68% | 21.21% | 19.9% | 20.04% | 15.83% | 16.85% | 22.96% | 18.14% | 15.29% | 14.95% | 17.31% | 18.73% | 19.42% | 25.75% | 25.55% | 22.03% | 25.72% | 24.29% | 16.47% | 8.93% |
| Operating CF Growth % | 98.97% | 3.41% | -11.94% | 8.71% | -18.26% | 40.67% | 0.27% | 17.79% | -12.4% | 2.56% | -19.72% | 8.93% | 5.77% | 30.44% | -4% | -21.85% | 31.98% | 7.35% | 14.06% | -1.22% | 12.43% | 10.84% | -9.84% | -7.35% | 21.98% | 17.52% | 88.83% | 129.02% | 156.76% | - |
| Net Income | 546.5M | 567.77M | 496.32M | 542.96M | 549.5M | 688.37M | 497.84M | 479.45M | 354.4M | 436.83M | 409.33M | 446.16M | 422.12M | 412.44M | 391.37M | 346.67M | 343.91M | 326.18M | 378.91M | 364.94M | 318.64M | 288.64M | 234.86M | 168.88M | -5.06M | 66.39M | 5.98M | 98.5M | 30.4M | 5.9M |
| Depreciation & Amortization | 206.36M | 195.44M | 193.07M | 195.7M | 224.53M | 208.83M | 198.41M | 205.77M | 207.39M | 214.88M | 211.79M | 174.79M | 162.77M | 140.78M | 159.61M | 181.48M | 195.94M | 198.12M | 192.94M | 164.99M | 117.9M | 93.83M | 100.88M | 97.45M | 309.82M | 282.63M | 155.36M | 30.6M | 29.1M | 8.4M |
| Stock-Based Compensation | 25.96M | 104.86M | 104.54M | 89.7M | 71.81M | 54.25M | 42.43M | 38.55M | 47.48M | 44.54M | 42.7M | 44.56M | 44.58M | 40.34M | 43.43M | 36.63M | 44.45M | 42.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 42.14M | 20.29M | -45.67M | -60.21M | -3.29M | -50.6M | 30.24M | -13.95M | 21.4M | 6.55M | -2.31M | -26.89M | -6.51M | 12.48M | -4.86M | 1.25M | -22.23M | 16.25M | 1.11M | -21.09M | 22.81M | 8.06M | -11.27M | 4M | -1.67M | 5.02M | -1.2M | -4M | -2M | -11.9M |
| Other Non-Cash Items | 98.67M | 4.09M | 6.17M | 3.34M | -6.71M | -224.14M | 144K | 737K | 1.32M | -4.66M | -6.51M | -5.47M | -2.9M | 1.9M | -6.31M | 1.21M | 22.39M | 8.08M | 59.06M | 53.54M | 71.18M | 4.46M | 3.51M | 9.45M | 33.21M | 3.92M | 84.6M | 200K | -1.4M | 1.8M |
| Working Capital Changes | -121.94M | -143.36M | -30M | 51.14M | -79.12M | 249.09M | -110.93M | -54.18M | -74.74M | -62.03M | -34.77M | 139.46M | 89.2M | 62.6M | -69.18M | -31.74M | 100.74M | -72.38M | -152.97M | -135.44M | -98.07M | -13.24M | 16.43M | 102.19M | 75.97M | -19.96M | 42.85M | 26M | 10.6M | 21.7M |
| Change in Receivables | -208K | 79.61M | -104.41M | 3.46M | -64.98M | -69.05M | 134.58M | 6.59M | -67.2M | -41.08M | -70.86M | 39.83M | 5.54M | 30M | -106.55M | 38.06M | -131.39M | 131.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -7.36M | -32.09M | 37.13M | -48.82M | -42.78M | 25.94M | 33.31M | 11.68M | 51.79M | 32.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -40.46M | -77.04M | 216.32M | 158.88M | -83.93M | 122.22M | -190.35M | -60.04M | 25.35M | 72.05M | 59.98M | 63.89M | 73.95M | -4.1M | 60.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -270.56M | -2.06M | -127.41M | -224.5M | -262.5M | -329M | -461.73M | -86.76M | -362.39M | -185.31M | -440.85M | -379.65M | -298.55M | -297.13M | -17.29M | -221.67M | -211.51M | -66.38M | -169.71M | -441.28M | -629.24M | -126.16M | -260.21M | 47.01M | -653.63M | -339.19M | -2.67M | -41.7M | -25.7M | -49.1M |
| Capital Expenditures | -114.11M | -103.95M | -105.5M | -124.36M | -227.22M | -210.44M | -205.51M | -128.09M | -231.15M | -133.39M | -130.09M | -120.5M | -111.57M | -106.72M | -122.05M | -109.78M | -86.94M | -83.33M | -135.82M | -166.43M | -80.72M | -71.37M | -54.15M | -62.41M | -58.56M | -91.89M | -56.57M | -42.2M | -26.6M | -49.1M |
| CapEx % of Revenue | 2.47% | 2.29% | 2.11% | 2.54% | 4.96% | 4.91% | 4.93% | 3.13% | 5.82% | 3.45% | 3.5% | 3.31% | 3.13% | 3.19% | 3.76% | 3.45% | 2.91% | 2.91% | 4.3% | 5.87% | 3.25% | 3.5% | 3.05% | 4.21% | 3.63% | 5.99% | 5.06% | 6.73% | 6.59% | 16.93% |
| Acquisitions | -246.81M | -86.32M | -86.82M | -121.82M | -14.43M | 146.29M | -249.36M | -60.57M | -355.14M | -18.06M | -283.45M | -263.19M | -180.54M | -112.41M | 122.05M | -162.96M | -200.31M | -65.89M | -58.77M | -90.72M | -624.8M | -262.25M | -10.65M | -30.98M | -213.18M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 18.21M | 18.21M | 5.32M | -4.3M | -8.53M | -6.08M | -6.1M | 615K | -3.16M | -29.94M | -18.53M | 1.41M | 3.87M | -2.8M | -130.62M | -18.08M | 22.01M | 994K | 2.65M | 3.83M | 4.27M | 5.83M | 4.43M | 2.53M | -39.58M | -10.23M | 53.9M | 500K | 900K | 0 |
| Cash from Financing | -555.18M | -768.12M | -771.02M | -651.43M | -629.9M | -870.93M | 315.14M | -516.77M | -425.69M | -569.85M | -446.3M | -460.66M | -321.63M | -238.38M | -448.99M | -518.64M | -166.26M | -442.87M | -210.56M | 25.6M | 99.66M | -98.39M | -381.44M | -48.04M | -164.99M | 471.9M | 32.21M | -50.8M | -69.1M | 60.9M |
| Debt Issued (Net) | 250M | 0 | 0 | 0 | 0 | -100M | 743.92M | 0 | 0 | -200M | -20M | 10M | 10M | 0 | -50M | 49.12M | 199.38M | -450.75M | -717K | -25K | -7.92M | -22.44M | 14.01M | -58.44M | -60.87M | 457.93M | 10.85M | -93.3M | 78.9M | -12.9M |
| Equity Issued (Net) | -543.07M | -530.05M | -563.12M | -489.52M | -508.47M | -590.94M | -360.91M | -398.06M | -337.95M | -253.01M | -323.82M | -454.02M | -372.01M | -367.06M | -484.61M | -624.24M | -389.29M | -20.01M | -210.05M | 24.83M | 106.85M | -75.95M | -395.45M | 2.32M | -104.12M | 13.97M | 21.36M | 42.5M | 330.6M | 91.7M |
| Dividends Paid | -230.43M | -224.39M | -211.97M | -199.46M | -186.07M | -177.47M | -164.06M | -147.62M | -134.29M | -121.5M | -109.3M | -100.79M | -90.94M | -84.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -478.7M | -18M |
| Share Repurchases | -556.13M | -551.34M | -563.12M | -489.52M | -508.47M | -680M | -360.91M | -398.06M | -419.23M | -340.6M | -413.42M | -454.02M | -372.01M | -367.06M | -484.61M | -624.24M | -389.29M | -20.01M | -247.63M | -49.84M | 0 | -99.98M | -407.53M | 0 | -109.28M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -31.68M | -13.68M | 4.07M | 37.55M | 64.64M | -2.52M | 96.2M | 28.9M | 46.55M | 4.67M | 6.83M | 84.15M | 131.32M | 212.69M | 85.61M | 56.47M | 23.64M | 27.89M | 211K | 795K | 722K | 0 | 0 | 8.08M | 0 | 0 | 0 | 0 | 100K | 100K |
| Net Change in Cash | -32.9M | -21.09M | -174M | -53.3M | -135.69M | -274.12M | 511.56M | 52.85M | -230.83M | -119.05M | -266.91M | -67.7M | 89.08M | 135.03M | 47.79M | -204.82M | 307.43M | 9.91M | 103.35M | 8.31M | -100.36M | 157.2M | -297.25M | 380.94M | -406.34M | 470.7M | 317.13M | 59.8M | -28.3M | 60.9M |
| Free Cash Flow | 678.74M | 645.14M | 618.93M | 698.27M | 529.5M | 715.37M | 452.63M | 528.29M | 326.1M | 502.72M | 490.15M | 652.12M | 597.69M | 563.82M | 392.02M | 425.71M | 598.25M | 435.83M | 347.8M | 257.57M | 348.5M | 310.38M | 290.26M | 319.56M | 353.71M | 246.1M | 231.02M | 110.1M | 39.9M | -23.2M |
| FCF Margin % | 14.68% | 14.23% | 12.37% | 14.29% | 11.57% | 16.68% | 10.86% | 12.93% | 8.2% | 13% | 13.18% | 17.9% | 16.77% | 16.85% | 12.07% | 13.4% | 20.05% | 15.22% | 11% | 9.08% | 14.05% | 15.22% | 16.36% | 21.54% | 21.92% | 16.04% | 20.66% | 17.56% | 9.88% | -8% |
| FCF Growth % | 12.76% | 4.23% | -11.36% | 31.87% | -25.98% | 58.05% | -14.32% | 62% | -35.13% | 2.56% | -24.84% | 9.11% | 6.01% | 43.83% | -7.92% | -28.84% | 37.27% | 25.31% | 35.03% | -26.09% | 12.28% | 6.93% | -9.17% | -9.66% | 43.73% | 6.53% | 109.82% | 175.94% | 271.98% | - |
| FCF per Share | 6.32 | 5.77 | 5.43 | 5.89 | 4.34 | 5.59 | 3.40 | 3.85 | 2.27 | 3.41 | 3.24 | 4.16 | 3.70 | 3.46 | 2.31 | 2.28 | 2.93 | 2.10 | 1.58 | 1.15 | 1.59 | 1.43 | 1.32 | 1.45 | 1.61 | 1.08 | 1.06 | 0.55 | 0.25 | -0.12 |
| FCF Conversion (FCF/Net Income) | 1.24x | 1.33x | 1.47x | 1.52x | 1.38x | 1.34x | 1.32x | 1.37x | 1.57x | 1.46x | 1.52x | 1.73x | 1.68x | 1.63x | 1.31x | 1.54x | 1.99x | 1.59x | 1.28x | 1.16x | 1.35x | 1.32x | 1.47x | 2.26x | -81.46x | 5.09x | 48.11x | 1.55x | 2.21x | 4.39x |
| Interest Paid | 35.7M | 41.47M | 35.4M | 19.43M | 16.74M | 19.37M | 5.39M | 7.35M | 2.01M | 1.15M | 576K | 548K | 628K | 468K | 408K | 433K | 2.85M | 3.32M | 4.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 75.62M | 122.42M | 187.51M | 156.39M | 80.42M | 146.44M | 45.4M | 75.79M | 55.94M | 67.54M | 50.41M | 51.14M | 59.22M | 38.44M | 36.91M | 19.61M | 46.45M | 39.79M | 51.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Carrier Capex Concentration Risk
According to quarterly financial data, the relationship between net income and operating cash flow has shown significant volatility, with the OCF/NI ratio dropping to 0.74 in 2026Q2, suggesting that reported earnings are not consistently translating into cash generation due to timing differences in project-based revenue recognition.
The divergence between net income and operating cash flow appears to be driven by the company's reliance on percentage-of-completion accounting, which can create temporary disconnects between profit recognition and actual cash receipts. Investors should monitor whether this trend of lower conversion persists, as it may indicate a buildup of unbilled receivables or delays in milestone payments from key carrier clients.
As reported in recent financial statements, Amdocs' free cash flow margins have fluctuated significantly, ranging from a low of 6.9% in 2026Q2 to a peak of 18.5% in 2025Q3, reflecting the inherent cyclicality of the firm's large-scale digital transformation projects and their impact on cash flow generation.
The contraction in FCF margins during the most recent quarter suggests that the company is facing headwinds in maintaining its historical cash efficiency. This volatility warrants further investigation into whether the current decline is a temporary byproduct of project timing or a more structural shift in the profitability of new managed services contracts.
Based on reported figures, working capital changes have been a major source of cash flow instability, with a significant outflow of $137.3 million in 2026Q2, indicating that the company's cash cycle is highly sensitive to the timing of large-scale billing and collection cycles within its carrier client base.
The substantial swings in working capital suggest that Amdocs may be providing extended payment terms to its primary North American customers to secure long-term managed services agreements. This dynamic appears to place pressure on short-term liquidity, requiring management to maintain a disciplined approach to balance sheet management to offset these periodic cash outflows.
Data from recent filings indicates that Amdocs continues to prioritize shareholder returns, with $138.3 million allocated to share repurchases in 2026Q2, even as operating cash flow has faced pressure, suggesting a commitment to capital return despite the current cyclical downturn in carrier-driven project demand.
The company's consistent use of cash for dividends and buybacks, despite the recent revenue contraction, appears to be a signal of management's confidence in the long-term durability of its cash flows. However, investors should monitor whether this level of capital deployment remains sustainable if the current trend of lower operating cash flow conversion continues.
Quick answers to the most common questions about buying DOX stock.
Amdocs Limited (DOX) generated $749.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Amdocs Limited (DOX) generated $645.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Amdocs Limited (DOX) spent $104.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Amdocs Limited (DOX) returned $224.4M to shareholders via cash dividends and spent $551.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.