Revenue growth has turned positive at 2.7% YoY in the latest quarter after six consecutive declines, while gross margin expanded to 39.8% from a low of 34.7% in 2024Q4, indicating a potential inflection point in profitability.
Amdocs Limited (DOX) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 |
|---|
| Sales/Revenue | 4.65B | 4.53B | 5B | 4.89B | 4.58B | 4.29B | 4.17B | 4.09B | 3.97B | 3.87B | 3.72B | 3.64B | 3.56B | 3.35B | 3.25B | 3.18B | 2.98B | 2.86B | 3.16B | 2.84B | 2.48B | 2.04B | 1.77B | 1.48B | 1.61B | 1.53B | 1.12B | 626.9M | 403.8M | 290.1M |
| Revenue Growth % | 0.14% | -9.43% | 2.4% | 6.79% | 6.72% | 2.87% | 2.02% | 2.81% | 2.78% | 4.01% | 2.05% | 2.24% | 6.51% | 3.05% | 2.18% | 6.48% | 4.25% | -9.47% | 11.49% | 14.36% | 21.65% | 14.93% | 19.58% | -8.07% | 5.19% | 37.16% | 78.39% | 55.25% | 39.19% | - |
| Cost of Goods Sold | 2.89B | 2.87B | 3.25B | 3.16B | 2.96B | 2.81B | 2.76B | 2.65B | 2.6B | 2.51B | 2.41B | 2.35B | 2.31B | 2.17B | 2.09B | 2.07B | 1.91B | 1.83B | 2.03B | 1.8B | 1.58B | 1.3B | 1.12B | 913.36M | 933.34M | 853.24M | 645.52M | 332.7M | 213M | 169M |
| COGS % of Revenue | - | 63.42% | 64.93% | 64.65% | 64.62% | 65.54% | 66.1% | 64.92% | 65.29% | 64.84% | 64.76% | 64.48% | 64.73% | 64.77% | 64.23% | 65.12% | 63.86% | 64.09% | 64.08% | 63.34% | 63.86% | 63.56% | 63.3% | 61.58% | 57.84% | 55.63% | 57.72% | 53.07% | 52.75% | 58.26% |
| Gross Profit | 1.76B | 1.66B | 1.76B | 1.73B | 1.62B | 1.48B | 1.41B | 1.43B | 1.38B | 1.36B | 1.31B | 1.29B | 1.26B | 1.18B | 1.16B | 1.11B | 1.08B | 1.03B | 1.14B | 1.04B | 896.22M | 742.97M | 650.9M | 569.97M | 680.23M | 680.67M | 472.8M | 294.2M | 190.8M | 121.1M |
| Gross Margin % | 37.81% | 36.58% | 35.07% | 35.35% | 35.38% | 34.46% | 33.9% | 35.08% | 34.71% | 35.15% | 35.24% | 35.52% | 35.27% | 35.23% | 35.77% | 34.88% | 36.14% | 35.91% | 35.92% | 36.66% | 36.14% | 36.44% | 36.7% | 38.42% | 42.16% | 44.37% | 42.28% | 46.93% | 47.25% | 41.74% |
| Gross Profit Growth % | - | -5.54% | 1.61% | 6.7% | 9.57% | 4.54% | -1.4% | 3.91% | 1.48% | 3.76% | 1.25% | 2.97% | 6.61% | 1.5% | 4.79% | 2.76% | 4.92% | -9.49% | 9.23% | 16.02% | 20.63% | 14.14% | 14.2% | -16.21% | -0.06% | 43.97% | 60.71% | 54.19% | 57.56% | - |
| Operating Expenses | 943.59M | 834.71M | 1.13B | 1.07B | 954.35M | 878.98M | 818.72M | 863.75M | 866.2M | 842.17M | 827.05M | 765.1M | 761.1M | 697.25M | 718.96M | 704M | 668.12M | 639.88M | 716.31M | 675.6M | 538.37M | 391.88M | 354.7M | 345.46M | 579.44M | 521.39M | 398.67M | 147.2M | 105.9M | 66.6M |
| OpEx % of Revenue | - | 18.41% | 22.51% | 21.97% | 20.85% | 20.5% | 19.64% | 21.14% | 21.79% | 21.78% | 22.24% | 21% | 21.36% | 20.84% | 22.14% | 22.15% | 22.39% | 22.35% | 22.65% | 23.82% | 21.71% | 19.22% | 20% | 23.29% | 35.91% | 33.99% | 35.65% | 23.48% | 26.23% | 22.96% |
| Selling, General & Admin | 539.68M | 493.87M | 572.85M | 570.71M | 528.57M | 487.25M | 458.54M | 492.46M | 481.09M | 472.78M | 464.88M | 440.08M | 445.13M | 418.57M | 424.67M | 409.46M | 373.58M | 344.33M | 404.13M | 370.19M | 314M | 232.07M | 210.38M | 206.26M | 223.55M | 195.59M | 137M | 75.7M | 51.2M | 40.8M |
| SG&A % of Revenue | - | 10.9% | 11.45% | 11.68% | 11.55% | 11.36% | 11% | 12.05% | 12.1% | 12.23% | 12.5% | 12.08% | 12.49% | 12.51% | 13.08% | 12.89% | 12.52% | 12.03% | 12.78% | 13.05% | 12.66% | 11.38% | 11.86% | 13.91% | 13.85% | 12.75% | 12.25% | 12.08% | 12.68% | 14.06% |
| Research & Development | 343.21M | 340.85M | 360.8M | 374.86M | 354.71M | 312.94M | 282.04M | 273.94M | 276.62M | 259.1M | 252.29M | 254.94M | 257.9M | 240.27M | 242.06M | 221.89M | 207.84M | 210.39M | 225.49M | 230.44M | 186.76M | 144.46M | 126.41M | 119.26M | 124.08M | 105.81M | 74.85M | 40.9M | 25.6M | 17.4M |
| R&D % of Revenue | - | 7.52% | 7.21% | 7.67% | 7.75% | 7.3% | 6.77% | 6.7% | 6.96% | 6.7% | 6.79% | 7% | 7.24% | 7.18% | 7.46% | 6.98% | 6.96% | 7.35% | 7.13% | 8.13% | 7.53% | 7.09% | 7.13% | 8.04% | 7.69% | 6.9% | 6.69% | 6.52% | 6.34% | 6% |
| Other Operating Expenses | 3M | 0 | 193.14M | 128.06M | 71.08M | 78.78M | 78.14M | 97.36M | 108.49M | 110.29M | 109.87M | 70.07M | 58.07M | 38.41M | 52.23M | 72.65M | 86.7M | 85.15M | 86.69M | 74.96M | 37.61M | 15.36M | 17.91M | 19.94M | 231.8M | 219.99M | 186.82M | 30.6M | 29.1M | 8.4M |
| Operating Income | 815.83M | 823.36M | 628.61M | 653.99M | 664.8M | 598.69M | 594.76M | 569.75M | 428.31M | 517.33M | 483.14M | 515.95M | 495.65M | 481.55M | 442.47M | 404.36M | 410.43M | 367.32M | 405.6M | 357.43M | 332.13M | 338.49M | 296.2M | 210.42M | 49.16M | 159.28M | 74.12M | 147M | 84.9M | 54.5M |
| Operating Margin % | 17.53% | 18.16% | 12.56% | 13.38% | 14.53% | 13.96% | 14.27% | 13.94% | 10.78% | 13.38% | 12.99% | 14.16% | 13.91% | 14.39% | 13.63% | 12.72% | 13.75% | 12.83% | 12.83% | 12.6% | 13.39% | 16.6% | 16.7% | 14.19% | 3.05% | 10.38% | 6.63% | 23.45% | 21.03% | 18.79% |
| Operating Income Growth % | - | 30.98% | -3.88% | -1.63% | 11.04% | 0.66% | 4.39% | 33.02% | -17.21% | 7.08% | -6.36% | 4.1% | 2.93% | 8.83% | 9.42% | -1.48% | 11.74% | -9.44% | 13.47% | 7.62% | -1.88% | 14.28% | 40.77% | 328.02% | -69.14% | 114.88% | -49.58% | 73.14% | 55.78% | - |
| EBITDA | 1.02B | 1.02B | 821.67M | 849.69M | 889.33M | 807.52M | 793.17M | 775.52M | 639.53M | 732.22M | 694.93M | 690.74M | 658.42M | 622.33M | 602.09M | 585.84M | 606.37M | 565.44M | 598.53M | 522.43M | 450.03M | 432.32M | 397.08M | 307.87M | 358.98M | 441.91M | 229.48M | 177.6M | 114M | 62.9M |
| EBITDA Margin % | 22.03% | 22.48% | 16.42% | 17.38% | 19.43% | 18.83% | 19.03% | 18.98% | 16.09% | 18.93% | 18.69% | 18.96% | 18.48% | 18.6% | 18.54% | 18.44% | 20.32% | 19.75% | 18.93% | 18.42% | 18.15% | 21.21% | 22.39% | 20.76% | 22.25% | 28.81% | 20.52% | 28.33% | 28.23% | 21.68% |
| EBITDA Growth % | 13.45% | 23.99% | -3.3% | -4.46% | 10.13% | 1.81% | 2.28% | 21.26% | -12.66% | 5.37% | 0.61% | 4.91% | 5.8% | 3.36% | 2.77% | -3.39% | 7.24% | -5.53% | 14.57% | 16.09% | 4.1% | 8.88% | 28.98% | -14.24% | -18.77% | 92.57% | 29.21% | 55.79% | 81.24% | - |
| D&A (Non-Cash Add-back) | 209.16M | 195.44M | 193.07M | 195.7M | 224.53M | 208.83M | 198.41M | 205.77M | 211.22M | 214.88M | 211.79M | 174.79M | 162.77M | 140.78M | 159.61M | 181.48M | 195.94M | 198.12M | 192.94M | 164.99M | 117.9M | 93.83M | 100.88M | 97.45M | 309.82M | 282.63M | 155.36M | 30.6M | 29.1M | 8.4M |
| EBIT | 638M | 731.66M | 625.96M | 659.45M | 665.32M | 835.58M | 593.75M | 571.8M | 424.31M | 514.51M | 486.37M | 516.55M | 493.03M | 479.03M | 444.7M | 398.59M | 388.43M | 374.02M | 448.44M | 364.19M | 357.86M | 351.09M | 296.2M | 224.51M | 100.79M | 159.28M | 74.12M | 147M | 84.9M | 54.5M |
| Net Interest Income | -43.15M | -33.28M | -17.44M | -1.84M | -9.09M | -16.45M | -6.19M | 2.31M | 3.84M | 6.37M | 5.15M | 1.47M | -8.49M | -2.79M | 2.3M | 1.08M | 3.81M | 8.51M | 11.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | -11.27M | 9.15M | 17.45M | 21.25M | 7.82M | 4.82M | 4.23M | 6.22M | 6.6M | 7.97M | 6.82M | 4.62M | 4.08M | 4.92M | 5.48M | 6.18M | 7.67M | 16.37M | 42.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 31.89M | 42.44M | 34.89M | 23.09M | 16.91M | 21.27M | 10.43M | 3.91M | 2.76M | 1.6M | 1.67M | 3.14M | 3.48M | 3.56M | 3.17M | 2.88M | 3.13M | 7.87M | 30.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -232.29M | -130.12M | -37.54M | -17.63M | -16.39M | 215.61M | -11.44M | -1.86M | -6.77M | -4.42M | 1.56M | -2.54M | -6.1M | -6.08M | -948K | -8.66M | -25.14M | -1.17M | 11.96M | 50.57M | 41.74M | 22.3M | 4.9M | 14.76M | 19.3M | 22.29M | 10.73M | -6.3M | -24.1M | -30.8M |
| Pretax Income | 583.55M | 693.24M | 591.07M | 636.36M | 648.41M | 814.31M | 583.32M | 567.89M | 421.54M | 512.91M | 484.7M | 513.4M | 489.55M | 475.48M | 441.52M | 395.71M | 385.3M | 366.15M | 417.55M | 408M | 373.87M | 360.8M | 301.1M | 225.18M | 68.46M | 181.57M | 84.86M | 140.8M | 60.8M | 23.7M |
| Pretax Margin % | 12.54% | 15.29% | 11.81% | 13.02% | 14.17% | 18.99% | 13.99% | 13.9% | 10.61% | 13.26% | 13.04% | 14.09% | 13.74% | 14.21% | 13.6% | 12.45% | 12.91% | 12.79% | 13.2% | 14.39% | 15.08% | 17.7% | 16.98% | 15.18% | 4.24% | 11.84% | 7.59% | 22.46% | 15.06% | 8.17% |
| Income Tax | 126.01M | 125.47M | 94.75M | 93.4M | 98.91M | 125.93M | 85.48M | 88.44M | 67.14M | 76.09M | 75.37M | 67.24M | 67.43M | 63.04M | 50.15M | 49.04M | 41.39M | 39.98M | 38.65M | 43.06M | 55.24M | 72.16M | 66.24M | 56.29M | 73.52M | 115.18M | 78.88M | 42.2M | 30.4M | 17.8M |
| Effective Tax Rate % | 21.59% | 18.1% | 16.03% | 14.68% | 15.25% | 15.46% | 14.65% | 15.57% | 15.93% | 14.83% | 15.55% | 13.1% | 13.77% | 13.26% | 11.36% | 12.39% | 10.74% | 10.92% | 9.26% | 10.55% | 14.77% | 20% | 22% | 25% | 107.39% | 63.44% | 92.96% | 29.97% | 50% | 75.11% |
| Net Income | 454.66M | 564.7M | 493.2M | 540.71M | 549.5M | 688.37M | 497.84M | 479.45M | 354.4M | 436.83M | 409.33M | 446.16M | 422.12M | 412.44M | 391.37M | 346.67M | 343.91M | 326.18M | 378.91M | 364.94M | 318.64M | 288.64M | 234.86M | 168.88M | -5.06M | 66.39M | 5.98M | 98.5M | 30.1M | 5.9M |
| Net Margin % | 9.77% | 12.46% | 9.85% | 11.06% | 12.01% | 16.05% | 11.94% | 11.73% | 8.92% | 11.3% | 11.01% | 12.25% | 11.85% | 12.33% | 12.05% | 10.91% | 11.52% | 11.39% | 11.98% | 12.87% | 12.85% | 14.16% | 13.24% | 11.39% | -0.31% | 4.33% | 0.53% | 15.71% | 7.45% | 2.03% |
| Net Income Growth % | -18.05% | 14.5% | -8.79% | -1.6% | -20.17% | 38.27% | 3.84% | 35.29% | -18.87% | 6.72% | -8.26% | 5.7% | 2.35% | 5.38% | 12.9% | 0.8% | 5.44% | -13.92% | 3.83% | 14.53% | 10.39% | 22.9% | 39.07% | 3436.95% | -107.62% | 1010.51% | -93.93% | 227.24% | 410.17% | - |
| Net Income (Continuing) | 457.53M | 567.77M | 496.32M | 542.96M | 549.5M | 688.37M | 497.84M | 479.45M | 354.4M | 436.83M | 409.33M | 446.16M | 422.12M | 412.44M | 391.37M | 346.67M | 343.91M | 326.18M | 378.91M | 364.94M | 318.64M | 288.64M | 234.86M | 168.88M | -5.06M | 66.39M | 5.98M | 98.5M | 30.4M | 5.9M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 40.98M | 41.23M | 42.2M | 43.17M | 42.51M | 42.51M | 42.51M | 42.51M | 43.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.30 | 5.05 | 4.25 | 4.49 | 4.44 | 5.32 | 3.71 | 3.47 | 2.47 | 2.96 | 2.71 | 2.85 | 2.62 | 2.53 | 2.31 | 1.86 | 1.69 | 1.58 | 1.74 | 1.65 | 1.48 | 1.35 | 1.08 | 0.77 | -0.02 | 0.29 | 0.03 | 0.49 | 0.19 | 0.05 |
| EPS Growth % | -14.29% | 18.82% | -5.35% | 1.13% | -16.54% | 43.4% | 6.92% | 40.49% | -16.55% | 9.23% | -4.91% | 8.78% | 3.56% | 9.52% | 24.19% | 10.06% | 6.96% | -9.2% | 5.45% | 11.49% | 9.63% | 25% | 40.26% | 3447.83% | -107.93% | 866.67% | -93.88% | 157.89% | 280% | - |
| EPS (Basic) | - | 5.08 | 4.27 | 4.52 | 4.47 | 5.36 | 3.73 | 3.49 | 2.49 | 2.99 | 2.74 | 2.89 | 2.65 | 2.56 | 2.33 | 1.87 | 1.70 | 1.61 | 1.83 | 1.76 | 1.57 | 1.44 | 1.13 | 0.78 | -0.02 | 0.30 | 0.03 | 0.50 | 0.19 | 0.05 |
| Diluted Shares Outstanding | 105.69M | 111.75M | 113.96M | 118.49M | 121.89M | 127.97M | 133.25M | 137.16M | 143.7M | 147.43M | 151.18M | 156.81M | 161.34M | 163.12M | 169.44M | 186.56M | 204.08M | 207.61M | 219.61M | 223.26M | 218.53M | 217.16M | 220.28M | 219.88M | 220.36M | 226.83M | 216.94M | 200.26M | 159.44M | 196.8M |
| Basic Shares Outstanding | 105.45M | 111.15M | 113.3M | 117.66M | 121.05M | 127.18M | 132.61M | 136.47M | 142.42M | 146.02M | 149.17M | 154.42M | 159.01M | 161.33M | 168.28M | 185.21M | 202.58M | 202.87M | 206.59M | 207.85M | 203.19M | 201.02M | 208.73M | 215.85M | 220.36M | 222M | 212M | 197.44M | 158.53M | 196.8M |
| Dividend Payout Ratio | - | 39.74% | 42.98% | 36.89% | 33.86% | 25.78% | 32.95% | 30.79% | 37.89% | 27.82% | 26.7% | 22.59% | 21.54% | 20.37% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1590.37% | 305.08% |
Quick answers to the most common questions about buying DOX stock.
For fiscal year 2025, Amdocs Limited (DOX) reported total revenue of $4.53B. This represents a 1462.5% increase compared to $290.1M in 1997.
Amdocs Limited (DOX) is profitable, generating $564.7M in net income for the fiscal year ending 2025 with a net profit margin of 12.5%.
Amdocs Limited (DOX) reported an operating income of $823.4M, resulting in an operating profit margin of 18.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Amdocs Limited (DOX) generated $1.66B in gross profit for the year, representing a gross profit margin of 36.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sustained revenue contraction in core vertical
Revenue Contraction Persists Despite Recent Uptick
Amdocs' revenue growth has been negative for six consecutive quarters, with the TTM decline at -9.4%, though the most recent quarter showed a modest 2.7% YoY increase, suggesting a potential stabilization from a deep trough.
The sustained period of negative growth, as reported in the financial statements, indicates a significant slowdown in carrier digital transformation spending or project timing delays. The recent positive quarter may represent a cyclical bottoming, but the durability of this recovery is uncertain given the company's historical reliance on lumpy, large-scale project wins. Investors should monitor whether this uptick is a one-time milestone recognition or the beginning of a genuine demand recovery.
Gross Margin Recovery Amidst Revenue Pressure
Gross margin expanded to 39.8% in the latest quarter, a significant improvement from the 34.7% low in 2024Q4, suggesting improved project mix or cost discipline despite the challenging revenue environment.
The margin expansion, based on reported figures, appears to be driven by a more favorable mix of higher-margin software and managed services versus lower-margin implementation work. However, this improvement has not fully translated to the bottom line, as net margin remains compressed at 5.3% in the latest quarter. This divergence suggests that non-operating items or tax effects are currently masking the underlying operational improvement.
Operating Leverage Demonstrated in Recent Quarter
Operating income grew 4.3% YoY in the latest quarter on just 2.7% revenue growth, indicating effective cost control and the inherent operating leverage in the business model when revenue stabilizes.
The ability to grow operating income faster than revenue, as seen in the latest period, suggests management has successfully aligned its cost structure with the lower revenue base. This is a positive signal for margin resilience. However, the leverage is currently being driven by cost containment rather than revenue growth, which is a less sustainable path to long-term profitability expansion.
SG&A Discipline Offsets R&D Investment
SG&A expenses as a percentage of revenue have been reduced from 11.6% in 2024Q2 to 12.4% in the latest quarter, while R&D spending has remained relatively stable, indicating a focus on overhead efficiency.
The reduction in SG&A intensity, as reported in the financial statements, appears to be a key driver of the improved operating margin profile. This suggests management is actively managing discretionary spending to protect profitability during the revenue downturn. The stability in R&D spending is noteworthy, as it implies the company is maintaining investment in its cloud-native platform despite near-term headwinds.
Net Margin Fragility and Earnings Quality Concerns
The persistent gap between operating margin (18.0%) and net margin (5.3%) in the latest quarter, coupled with a -57.6% YoY decline in EPS, raises questions about the quality and sustainability of reported earnings.
The significant divergence between operating and net profitability, based on the provided data, suggests that non-operating costs, tax provisions, or other below-the-line items are heavily impacting the bottom line. The sharp EPS decline despite stable operating income warrants further investigation into the specific drivers. This pattern could indicate that the company's core operational performance is stronger than the headline earnings suggest, but it also introduces volatility and uncertainty for investors.