Operating cash flow, free cash flow, and capital deployment are recorded as zero or blank across all periods, so cash conversion cannot be measured and reported net income of -$72.1M in 2026Q2 remains unverified by cash.
DouYu International Holdings Limited (DOYU) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Cash from Operations | 0 | -52.25M | -238.85M | -47.69M | -9.83M | -586.26M | 667.65M | 813.18M | -337.59M | -381.04M | -714.11M |
| Operating CF Margin % | - | -1.37% | -5.59% | -0.86% | -0.14% | -6.4% | 6.95% | 11.16% | -9.24% | -20.21% | -90.76% |
| Operating CF Growth % | 0% | 78.12% | -400.87% | -384.88% | 98.32% | -187.81% | -17.9% | 340.88% | 11.4% | 46.64% | - |
| Net Income | -32.04M | -29.08M | -306.81M | 35.52M | -13.11M | -620.25M | 404.74M | 33.35M | -876.28M | -612.9M | -782.89M |
| Depreciation & Amortization | 15.65M | 31.57M | 62.61M | 96.84M | 85M | 88.73M | 110.92M | 90.12M | 45.55M | 26.04M | 7.06M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 9.68M | 132.14M | 142.15M | 290.78M | 35.4M | 17.57M | 24.93M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 50.98M | -1.17M | 0 | 0 | 0 | 3.24M |
| Other Non-Cash Items | 16.59M | 77.86M | 70.34M | 38.07M | -64.68M | 46.12M | 44.3M | 3.9M | 99.21M | 4.66M | 2.4M |
| Working Capital Changes | 0 | -132.6M | -64.99M | -218.12M | -26.72M | -283.98M | -33.29M | 395.03M | 358.54M | 183.58M | 31.15M |
| Change in Receivables | 0 | -43.04M | 21.16M | 23.93M | 12.64M | 6.17M | -25.81M | -69.46M | 5.19M | -95.29M | -20.36M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | -105.16M | -128.56M | 240.63M | -65.33M | 120.89M | 31.24M |
| Change in Payables | 0 | 54.95M | -44.72M | -132.44M | -22.78M | -161.95M | 96.43M | 86.44M | 348.3M | 127.14M | 3.31M |
| Cash from Investing | 0 | 2.97B | -1.07B | 414.18M | -88.24M | -19.13M | -2.61B | -246.3M | -264.95M | -92.01M | -86.29M |
| Capital Expenditures | 0 | -290.88K | -710K | -5.05M | -854.8K | -122.51M | -82.35M | -121.95M | -115.99M | -32.04M | -46.84M |
| CapEx % of Revenue | 0% | 0.01% | 0.02% | 0.09% | 0.01% | 1.34% | 0.86% | 1.67% | 3.17% | 1.7% | 5.95% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -107.1M | -225.75M | -10.01M | -57.97M | 8.21M | 2.2M |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -1.15M | 158.56M | 78.85M | -3.42M | 503.89K | 25.71M | 260.41K | 1.51M | -8.16M | -2.14M |
| Cash from Financing | 0 | -2.15B | -2.21B | -965 | -15.8M | -107.15M | -479.19M | 1.9B | 5.28B | 500M | 1.3B |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271.88M |
| Equity Issued (Net) | 0 | 0 | -105.51M | 0 | -15.8M | -107.15M | -579.82M | 3.31B | 3.99B | 500M | 1.53B |
| Dividends Paid | 0 | -2.15B | -2.1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.46M |
| Share Repurchases | 0 | 0 | -105.51M | 0 | -15.8M | -107.15M | -579.82M | -115.27M | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -1K | -965 | 0 | 0 | 100.63M | -1.41B | 1.29B | 0 | 41.54M |
| Net Change in Cash | 0 | 743.8M | -3.47B | 461.33M | -60.81M | -824.67M | -2.84B | 2.57B | 5.02B | 22.78M | 499.24M |
| Free Cash Flow | 0 | -54.04M | -251.97M | -63.99M | -10.69M | -708.76M | 585.29M | 691.23M | -453.58M | -413.08M | -760.96M |
| FCF Margin % | 0% | -1.42% | -5.9% | -1.16% | -0.15% | -7.73% | 6.1% | 9.49% | -12.41% | -21.91% | -96.71% |
| FCF Growth % | - | 78.55% | -293.77% | -498.61% | 98.49% | -221.1% | -15.33% | 252.39% | -9.8% | 45.72% | - |
| FCF per Share | 0.00 | -1.79 | -8.17 | -2.00 | -0.33 | -21.78 | 17.73 | 21.98 | -55.89 | -50.44 | -88.32 |
| FCF Conversion (FCF/Net Income) | -0.00x | 1.80x | 0.80x | -1.34x | 0.13x | 1.01x | 1.38x | 24.38x | 0.39x | 0.62x | 0.91x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 10.29M | 436.77K | 355.65K | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DOYU stock.
DouYu International Holdings Limited (DOYU) generated $-52.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
DouYu International Holdings Limited (DOYU) reported negative free cash flow of $54.0M in 2025, indicating capital requirements exceeded cash from operations.
DouYu International Holdings Limited (DOYU) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, DouYu International Holdings Limited (DOYU) returned $2.15B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cash flow data gap
Earnings Cannot Be Tested Against Cash
Based on DouYu's reported quarterly figures, net income swung between losses of up to $163.7M and profits of $37.8M across ten quarters, yet operating cash flow is recorded as zero in every period, leaving the earnings-to-cash relationship untestable with the data provided.
The supplied cash flow table shows zero values for operating cash flow, capex, free cash flow, and working capital in all ten quarters, which more likely reflects a data extraction gap than an accurate picture of the business. Because the gap between net income and operating cash flow is the central test of earnings quality, no conclusion about conversion can responsibly be drawn from these figures. Investors should obtain the underlying cash flow statements before relying on any view of DouYu's earnings quality.
Free Cash Flow Trend Unverifiable
Free cash flow is reported as zero for every quarter from 2024Q1 through 2026Q2, so the trajectory and margin of DouYu's cash generation cannot be assessed from the supplied data.
A zero free cash flow figure across ten quarters is difficult to reconcile with a company reporting revenue near $1B per quarter, which suggests the field has not been populated rather than reflecting genuine cash neutrality. Any FCF margin comparison against peers such as MOMO, which reports a 10.1% FCF margin, would be speculative on this basis. Verification against primary filings is required before this trajectory can be evaluated.
Capital Deployment Activity Not Observable
Dividends, buybacks, and acquisition spending are all recorded as zero or blank across the ten-quarter window, so DouYu's capital allocation behaviour cannot be determined from the provided data.
The absence of recorded dividends, repurchases, or acquisitions is treated here as data unavailable rather than evidence that management has refrained from these activities. Because deployment choices depend directly on available cash, the missing cash flow lines also prevent any judgment about funding capacity. Conclusions should await complete cash flow disclosures.
Cumulative Earnings Gap Cannot Be Measured
Cumulative reported net income over the ten quarters is negative, but without operating cash flow data the cumulative gap between accounting earnings and cash reality cannot be quantified for DouYu.
Summing the reported quarterly net income figures yields a net loss over the window, consistent with the prior income statement findings of a weak and volatile profit profile. Whether reported losses are cash-consuming or largely non-cash charges is the question the missing operating cash flow would answer. Further investigation of the underlying statements is warranted before drawing any conclusion about the divergence.
Reported Recovery May Mask Cash Uncertainty
Based on DouYu's reported figures, the two positive quarters in 2025Q2 and 2026Q1 could be read as a recovery, but the absence of cash flow data means this profit inflection cannot be confirmed as cash-backed.
Accounting profits in a single quarter, such as the $27.4M in 2026Q1, are weak evidence of durable earnings when the companion operating cash flow is unavailable. The prior income statement findings already flagged that the recent margin recovery appears thin and reversible, and nothing in the cash flow table contradicts that caution. Investors should treat the recovery narrative as unconfirmed until cash conversion can be tested against primary filings.