Intrinsic Value Overview
DouYu International Holdings Limited (DOYU)
DouYu International Holdings Limited (DOYU) intrinsic value summary: current price $5.28, fair value $18.46, +212% implied move via DCF and relative valuation.
Method Breakdown
Base blend: 60% DCF + 40% RelativeCompany Quality
Weak fundamentals — significant concerns
Wall St Estimates
Shareholder Returns
Total Return vs S&P 500
Fundamental Analysis
Profitability & Financial HealthProfitability
Returns & MarginsSolvency
Financial HealthGrowth & Margins
Quarterly Trends · 5-Year Window · Hover for detailPiotroski F-Score
Fundamental QualityMonte Carlo Distribution & Risk
10,000 SimulationsEarnings Surprise History
Last 12 Quarters| Quarter | EPS Est. | EPS Act. | Surprise | EPS | Rev |
|---|---|---|---|---|---|
| Q4'25Latest | $-0.07 | $0.11 | +262.9% | ||
| Q3'25 | $-0.08 | $0.12 | +247.9% | ||
| Q2'25 | $-0.25 | $-0.10 | +60.6% | ||
| Q1'25 | $-0.30 | $-0.07 | +75.2% | ||
| Q3'24 | $0.09 | $-0.20 | -313.8% | ||
| Q2'24 | $0.40 | $-0.03 | -106.9% | ||
| Q1'24 | $-1.64 | $-0.20 | +87.8% | ||
| Q4'23 | $0.10 | $0.30 | +200.0% |
Peer Valuation Comparison
Internet Content & Information CohortAnnual Returns vs SPY
Total Return (Price + Dividends)| Year | Stock Return | SPY Return | Alpha |
|---|---|---|---|
| 2026YTD | -23.4% | +0.4% | -23.8% |
| 2025 | +49.4% | +16.6% | +32.8% |
| 2024Best | +128.4% | +24.0% | +104.4% |
| 2023 | -30.1% | +24.8% | -55.0% |
| 2022 | -46.6% | -19.9% | -26.6% |
| 2021Worst | -77.0% | +28.8% | -105.8% |
| 2020 | +25.0% | +15.1% | +9.9% |
| 2019 | -26.3% | +28.7% | -55.0% |
Frequently Asked Questions
ValuationIs DOYU a good stock to buy right now?
Based on our multi-model analysis of DouYu International Holdings Limited (DOYU) at $5.28: Relative valuation verdict: Significantly Undervalued vs industry peers. Fundamental quality score: 29/100 (below average). Wall Street consensus: Hold from 7 analysts. This is a quantitative summary combining DCF intrinsic value, peer-based relative valuation, quality scoring, and analyst consensus — not a buy/sell recommendation. Always consult a qualified financial advisor before investing.
ValuationWhat is DouYu International Holdings Limited's fair value?
DouYu International Holdings Limited has multiple fair value estimates from different frameworks: Relative fair value: $18.46 (Significantly Undervalued, +211.8% vs current price). Analyst consensus target: $9.03 (+71.0% upside, 7 analysts). We recommend comparing all three lenses — when DCF, relative, and analyst targets converge, the signal is stronger. When they diverge, investigate what assumptions differ.
QualityIs DOYU financially healthy?
DouYu International Holdings Limited's financial health as measured by our composite scoring: Overall quality score: 29/100. Piotroski F-Score: 3/9 (weak fundamentals). Altman Z-Score: 0.2 (distress zone — elevated risk). Return on invested capital: -15.4%. Cash conversion (OCF/NI): 0.80x (earnings exceed cash generation). The quality score blends profitability (ROIC, ROE, margins), solvency (leverage, coverage, Z-Score), and growth trajectory into a single 0–100 framework updated end-of-day.
PerformanceHow has DOYU performed compared to the S&P 500?
DouYu International Holdings Limited's performance profile: 1-year total return: -26.2%. 1-year alpha vs S&P 500: -41.6% (underperforming the benchmark). 5-year CAGR: -30.4%. Maximum drawdown (1Y): -52.1%. Relative Strength rating: 18/99 (weak momentum). Beta: 0.97 (similar volatility to the market). Total returns include reinvested dividends. Alpha is calculated against the S&P 500 Total Return Index over matching periods.
IncomeDoes DOYU pay dividends?
Current dividend yield: 18.8%. Annual dividend per share: $6.82. Consecutive years of growth: 2 (growing). Buyback yield: 9.7% (hybrid return program). Total shareholder yield (dividends + buybacks): 28.5%.
EstimatesWhat do Wall Street analysts say about DOYU?
Wall Street's outlook on DouYu International Holdings Limited: Consensus rating: Hold from 7 covering analysts. Consensus price target: $9.03 (range: $5.50 to $15.00). Implied upside from current price: +71.0%. Earnings beat rate: 83% with a 4-quarter consecutive beat streak. Forward P/E: 3.1x. Analyst estimates are blended into our proprietary model with weight based on coverage depth and historical accuracy. We track estimate revisions, beat rates, and grade changes daily.
RiskWhat are the key risks of investing in DOYU?
Key risks identified for DouYu International Holdings Limited: Drawdown risk: The stock experienced a -52.1% max drawdown in the past year. Solvency risk: Altman Z-Score (0.2) is in the distress zone, indicating elevated bankruptcy risk. Note: This model does not capture regulatory changes, management decisions, competitive disruption, or geopolitical events. Macro and qualitative risks remain material and should be assessed independently.
LegalDoes this dashboard provide investment advice?
No. This overview dashboard aggregates data from our DCF intrinsic value model, relative peer multiples model, proprietary estimates engine, and third-party analyst consensus feeds. It is strictly for educational and informational purposes. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, quality scores, and signals are automated quantitative computations and should not be construed as investment recommendations. Consult a qualified, licensed financial advisor before making any investment decisions. Past model performance does not guarantee future results.