VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DRCTDirect Digital Holdings, Inc.
$2.65$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDRCTCash Flow

Direct Digital Holdings, Inc. (DRCT) Cash Flow Statement

7Y historyFree accessUpdated daily

Persistent cash burn is evidenced by a negative free cash flow margin of -15.7% in 2026Q1, leaving the firm with a precarious liquidity buffer of only $796,000.

DRCT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-7.25M-8.91M-8.65M2.56M2.06M3.75M-574.53K210.24K
Operating CF Margin %--25.67%-13.88%1.63%2.31%9.84%-4.6%3.35%
Operating CF Growth %-74.6%-2.99%-438.08%23.93%-44.98%752.91%-373.27%-
Net Income-21.84M-27.72M-19.91M-6.84M4.17M-1.51M-908.19K-883.77K
Depreciation & Amortization2.13M2.32M2.38M2.37M2.13M1.95M488.45K0
Stock-Based Compensation1.34M1.47M1.55M706K154K000
Deferred Taxes006.13M568K105K000
Other Non-Cash Items11.98M11.91M-2.96M1.01M918K3.38M-488.82K30.69K
Working Capital Changes4.33M3.11M4.15M4.75M-5.41M-75.65K334.03K1.06M
Change in Receivables1.6M1.84M31.61M-11.28M-18.5M-3.28M737.55K390.99K
Change in Inventory00000000
Change in Payables2.66M911K-26.27M16.23M10.97M3.45M-516.69K352.21K
Cash from Investing-72K-87K-17K-178K-688K0-10.99M0
Capital Expenditures-72K-87K-17K-178K-688K000
CapEx % of Revenue0.22%0.25%0.03%0.11%0.77%---
Acquisitions000000-10.99M0
Investments--------
Other Investing00000000
Cash from Financing6.33M8.28M4.99M-1.31M-2.01M-678.72K12.29M43K
Debt Issued (Net)103K104K4.33M5.84M3.28M6.25M12.92M377.29K
Equity Issued (Net)6.5M8.69M1.95M-3.39M-10.13M-7M370.79K0
Dividends Paid-457K00-3.19M-1.69M-1.24M-117.51K-22K
Share Repurchases0000-14.25M-3.5M00
Other Financing186K-515K-1.29M-576K6.52M1.31M-887.03K-312.29K
Net Change in Cash-993K-717K-3.67M1.07M-636.98K3.07M729.71K253.24K
Free Cash Flow-7.32M-8.99M-8.66M2.38M1.38M3.75M-574.53K210.24K
FCF Margin %-22.04%-25.92%-13.91%1.51%1.54%9.84%-4.6%3.35%
FCF Growth %-28.8%-3.8%-464.08%72.97%-63.32%752.91%-373.27%-
FCF per Share-12.73-29.20-2.310.800.090.94-0.210.08
FCF Conversion (FCF/Net Income)0.34x0.47x1.39x-1.17x10.07x-2.49x0.63x-0.24x
Interest Paid0835K4.3M3.74M2.57M3.11M620.47K31.73K
Taxes Paid03K388K361K47K14.88K12.12K39.14K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided cash flow data, the company consistently reports negative net income alongside operating cash flow deficits, with the OCF/NI ratio fluctuating wildly, such as the 0.20 observed in 2026Q1, suggesting that accruals and non-cash adjustments are failing to bridge the fundamental profitability gap.

The erratic nature of the OCF/NI ratio indicates that operating cash flow is highly sensitive to working capital swings rather than core earnings generation. This volatility suggests that the company's reported net losses are not merely accounting artifacts but reflect a structural inability to convert platform activity into sustainable cash inflows.

Negative Free Cash Flow Trajectory

As reported in financial statements, the company's free cash flow has remained persistently negative, with FCF margins reaching -15.7% in 2026Q1, underscoring a continuous cash burn that has failed to show a meaningful trend toward self-sufficiency despite various attempts at operational cost management.

The consistent negative FCF trajectory implies that the business model requires external capital to fund its ongoing operations. Investors should monitor whether the current cash burn rate will necessitate dilutive equity raises or high-cost debt, as the company lacks the internal cash generation to fund its own survival.

Working Capital Volatility Masks Burn

Based on the reported figures, working capital changes have been the primary driver of cash flow fluctuations, with a significant $1.5 million inflow in 2026Q1 partially offsetting operating losses, which suggests that the company is relying on timing differences in payables and receivables to manage liquidity.

The reliance on working capital management to preserve cash is a precarious strategy that may reach its limit if vendor terms tighten or if revenue contraction accelerates. This pattern suggests that the underlying cash flow from operations is even weaker than the headline numbers might otherwise imply.

Hidden Costs and Cash Erosion

Analysis of the cash flow statement reveals that stock-based compensation, which reached $741,000 in 2024Q4, continues to dilute shareholders while the company simultaneously burns through its limited cash reserves, obscuring the true economic cost of maintaining the current workforce and technology stack.

The persistent use of stock-based compensation in the face of negative operating cash flow suggests a misalignment between management incentives and the company's dire liquidity position. This practice warrants further investigation into whether the company is effectively trading future equity value to defer immediate cash outflows.

DRCT — Frequently Asked Questions

Quick answers to the most common questions about buying DRCT stock.

How much cash does Direct Digital Holdings, Inc. (DRCT) generate from operations?

Direct Digital Holdings, Inc. (DRCT) generated $-8.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Direct Digital Holdings, Inc.'s free cash flow?

Direct Digital Holdings, Inc. (DRCT) reported negative free cash flow of $9.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Direct Digital Holdings, Inc.'s capital expenditure (CapEx)?

Direct Digital Holdings, Inc. (DRCT) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.