VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DRDDRDGOLD Limited
$21.36$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDRDCash Flow

DRDGOLD Limited (DRD) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash conversion remains efficient with an OCF/NI ratio of 1.20, though free cash flow remains volatile due to a 32.7% CapEx/Revenue intensity.

DRD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations6.82B3.51B1.85B1.66B1.5B1.57B1.13B288.3M233.8M51.6M415.9M283.7M80.69M502.26M621.17M324.01M53.6M208.23M182.56M-20.88M-17.31M-101.82M-153.99M-178.73M-664.16M-65.43M894.61K-7.84M-83.65M10.88M
Operating CF Margin %-44.57%29.57%30.12%29.26%29.86%26.97%10.44%9.39%2.21%17.09%13.48%4.46%24.19%20.68%12.63%2.69%10.9%9.9%-1.25%-0.99%-8.84%-7.9%-8.98%-21.12%-3.05%0.04%-0.73%-11.04%3.9%
Operating CF Growth %255.45%90.28%11.45%10.54%-4.8%39.37%291.57%23.31%353.1%-87.59%46.6%251.59%-83.93%-19.14%91.71%504.5%-74.26%14.06%974.35%-20.63%83%33.88%13.84%73.09%-915%-7414.31%111.41%90.62%-868.51%-
Net Income4.82B2.24B1.33B1.28B1.12B1.44B978.9M105.1M32.4M-36.7M108.8M96.8M-37.17M145.04M395.5M-287.92M211.6M129.12M-87.82M-936.1M-170.31M-467.53M-342.13M85.13M-546.41M-294.53M-866.8M-45.85M-132.54M-9.07M
Depreciation & Amortization874.08M459.2M270.4M217.5M267.6M252.5M270.8M169.1M168M179.8M180.2M201.2M160M143.77M120.85M130.92M197M99.22M69.91M177.94M188.11M120.14M184.93M81.06M156.71M112.47M131.39M88.08M55.96M9.52M
Stock-Based Compensation28.9M30.1M26.4M22M18.4M-28.3M224.1M21.4M17.2M10M29.9M1.8M3.34M4.51M4.13M3.52M4.1M7.87M000000000000
Deferred Taxes781.75M00405M334.3M523.7M343.9M500K8.6M17.8M3.8M-3.6M-39.22M292.9M-6.39M817.81M-318.1M-52.93M0-1.4M11.96M041.99M312.62M-435.58M00000
Other Non-Cash Items900.92M723.6M330.7M-327.1M-324.4M-419.5M-596.8M-81.6M-7M-1.5M11.2M-54.9M33.14M-41.72M43.6M-337.04M-14.5M-19.16M181.51M865.45M49.8M278.36M-44.79M-479.32M195.37M65.92M621.94M-24.13M65.38M-18.59M
Working Capital Changes-584.63M55.5M-111M56.8M78.1M-194.9M-92M73.8M14.6M-117.8M82M42.4M-39.39M-42.24M63.47M-3.28M-26.5M44.11M18.96M129.59M-45.5M-32.78M6.01M-178.22M-34.25M50.71M114.36M-25.94M-72.45M29.02M
Change in Receivables-182.07M110.4M-296.2M19.9M25.7M6.9M-79M22.5M22.2M-57.6M33.7M1.93M-15.23M-19.32M0000000000000000
Change in Inventory-44.42M-48.3M-12.9M-13.6M-18.9M-44.7M-26.4M-24.8M-28.2M-14.8M1M-984K-17.17M-19.51M-3.33M-10.42M-10.07M-16.65M-3.31M40.65M-9.61M2.94M30.77M726.05K7.22M6.88M31.02M-1.21M-19.44M-1.81M
Change in Payables246.1M0198.1M50.5M71.3M-149M24M87.8M48M-45.4M47.3M41.48M-6.99M-3.41M0000000000000000
Cash from Investing-5.66B-2.28B-3.04B-1.19B-626.2M-446.6M-202.5M-303M-140.4M-96.7M-107.2M-37.7M-171.78M-429.38M-413.28M-335.17M-226.4M-593.42M1.53B-284.74M-216.86M-239.17M-577.32M-73.49M29.54M-13.4M-365.64M-138.16M100.14M-180.49M
Capital Expenditures-5.74B-2.25B-2.99B-1.15B-584.1M-395.7M-181.1M-347.4M-125.9M-110.6M-99.8M-90.86M-158.59M-382.42M-333.18M-317.25M-194.02M-345.13M-286.57M-273.65M-292.7M-154.69M-165.19M-100.4M-84.75M-48.11M-132.59M-113.42M-27.1M-172.78M
CapEx % of Revenue35.96%28.62%47.85%20.84%11.41%7.51%4.33%12.58%5.06%4.73%4.1%4.32%8.76%18.42%11.09%12.37%9.75%18.06%15.55%16.37%16.7%13.43%8.47%5.04%2.69%2.24%6.53%10.59%3.58%61.95%
Acquisitions600K0300K900K12.2M100K700K5.8M7M20.5M7.02M0031.97M-9.58M0-40.56M-300.52M-121.72M-542.6K75.62M-47.18M-366.92M017.2M-2.58M-202.84M036.52M0
Investments------------------------------
Other Investing87.29M-28.4M-23.4M-12.9M-13.2M-51M-22.1M44.4M-14.5M13.9M-7.41M6.67M-13.18M-22.48M-19.77M-17.91M-226.4M10.82M1.95B3.69M428.8K-42.86M20.85M93.62M2.8M44.78M13.71M-24.74M86M13.15M
Cash from Financing-972.2M-443.1M-750.7M-532.2M-533M-653.5M509.2M-7.9M-45M-53M-281.1M-130.5M-76.63M5.7M-168.55M81.35M7.8M-85.82M-839.75M105.63M376.23M433.55M543.88M415.04M699.26M104.18M358.38M98.94M43M128.34M
Debt Issued (Net)-7M-12.1M-19M-16.9M-19.7M-11.6M-11.4M-3.7M-2.8M-2.4M-24.5M-122.9M-20M132.64M-96.19M101.3M-2.1M-54.14M0-281.75M255.92M38.38M-116.89M349.06M196.47M-83.02M153.66M9.65M013.61M
Equity Issued (Net)0000001000K-300K00-1000K0247K350K-1000K01000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Dividends Paid-932.61M-431M-731.7M-515.3M-513.3M-640.9M-564.5M0-42.2M-50.6M-252.9M-7.6M-53.09M-103.06M-28.87M-19.24M-18.95M-37.66M0000000000-2.95M-6.8M
Share Repurchases0000000-300K00-6.5M000-58.23M000000-27.16M-6.09M-1.59M000000
Other Financing-32.59M0000-1M-500K-3.9M0025K0-3.79M-24.23M-555K-714K-2.04M-730K-870.34M79.33M-105.74M-43.48M-6.09M0-26.49M-8.9M-6.97M-5.43M-8.84M-453.5K
Net Change in Cash-491.91M784.7M-1.95B-54.2M345.6M464.9M1.44B-22.6M48.4M-98.1M27.4M115.5M-167.72M78.66M39.39M70.96M-165.4M-492.86M857.74M-250.57M134.55M102.62M-134.83M153.97M103.12M25.35M-6.36M-47.06M43M128.34M
Free Cash Flow1.08B1.26B-1.14B510.4M913.7M1.18B947.8M-59.1M107.9M-59M316.1M192.84M-77.9M119.84M288M6.76M-140.42M-136.9M-104.01M-294.53M-310.01M-256.51M-319.17M-279.13M-748.91M-113.55M-131.7M-121.27M-110.74M-161.9M
FCF Margin %6.77%15.95%-18.28%9.29%17.85%22.35%22.65%-2.14%4.33%-2.52%12.99%9.16%-4.31%5.77%9.59%0.26%-7.05%-7.16%-5.64%-17.62%-17.68%-22.27%-16.37%-14.02%-23.81%-5.3%-6.49%-11.32%-14.62%-58.05%
FCF Growth %62.97%210.14%-323.45%-44.14%-22.42%24.26%1703.72%-154.77%282.88%-118.66%63.91%347.55%-165.01%-58.39%4158.39%104.82%-2.57%-31.62%64.69%4.99%-20.86%19.63%-14.34%62.73%-559.55%13.78%-8.6%-9.5%31.6%-
FCF per Share124.3014.50-13.175.9010.6113.6812.09-0.872.56-1.407.494.95-2.053.157.490.18-3.69-3.63-2.77-8.87-10.41-10.04-14.63-14.72-45.82-7.23-10.85-20.74-29.60-137.61
FCF Conversion (FCF/Net Income)0.22x1.57x1.39x1.29x1.33x1.09x1.78x3.67x35.97x3.77x6.72x4.18x-1.76x10.16x2.01x-1.13x0.26x1.61x0.18x0.02x0.10x0.20x0.45x-2.10x1.22x0.28x-0.00x0.17x0.63x-1.20x
Interest Paid7.4M11.5M0000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Operational dependency on electricity

Consistent Cash Conversion Efficiency

According to recent financial disclosures, DRDGOLD consistently maintains an OCF/NI ratio above 1.0, with a 2026Q2 reading of 1.20, suggesting that the company's reported net income is well-supported by actual cash generation rather than relying on non-cash accounting accruals or aggressive revenue recognition practices.

The persistent gap where operating cash flow exceeds net income indicates high-quality earnings, likely driven by the non-cash nature of depreciation on long-lived tailings infrastructure. Investors should monitor whether this conversion efficiency holds as the company potentially increases its reliance on more complex, lower-grade reclamation projects.

Volatile Free Cash Flow Trends

As reported in quarterly filings, DRDGOLD's free cash flow trajectory remains highly erratic, swinging from a negative $802.3M in 2024Q4 to a positive $626.6M in 2026Q2, reflecting the significant impact of lumpy capital expenditure cycles on the company's ability to generate sustainable surplus cash.

The FCF margin volatility suggests that while the core business is cash-generative, the timing of major infrastructure investments creates periods of significant cash burn. This pattern warrants further investigation into whether these capital outlays are truly discretionary or if they represent mandatory maintenance to sustain production levels.

Intensive Capital Reinvestment Cycle

Based on the provided data, DRDGOLD's capital intensity has surged, with the CapEx/Revenue ratio reaching 32.7% in 2026Q2, a marked increase from the 7.3% observed in 2022Q2, which suggests a shift toward more aggressive infrastructure expansion or significant environmental remediation requirements across its reclamation sites.

The sharp rise in capital intensity implies that the company is currently in a heavy investment phase, likely to secure future throughput or comply with evolving environmental standards. Analysts should consider whether this level of spending is sustainable without compromising the company's historical commitment to high dividend payouts.

Dividend Prioritization Amidst Investment

As indicated by historical cash flow statements, DRDGOLD continues to prioritize shareholder returns, distributing $329.3M in dividends during 2026Q2 despite significant capital expenditure requirements, which highlights a management strategy that favors immediate cash distribution over the accumulation of a larger cash buffer for potential future acquisitions.

The decision to maintain dividend payments while simultaneously funding large-scale solar and infrastructure projects suggests a high degree of confidence in the underlying cash flow stability. However, this policy may leave the company with limited flexibility should gold prices experience a sustained downturn or if operational costs spike unexpectedly.

DRD — Frequently Asked Questions

Quick answers to the most common questions about buying DRD stock.

How much cash does DRDGOLD Limited (DRD) generate from operations?

DRDGOLD Limited (DRD) generated $3.51B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DRDGOLD Limited's free cash flow?

DRDGOLD Limited (DRD) generated $1.26B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DRDGOLD Limited's capital expenditure (CapEx)?

DRDGOLD Limited (DRD) spent $2.25B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DRDGOLD Limited distribute cash to shareholders?

In 2025, DRDGOLD Limited (DRD) returned $431.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.