VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DRD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DRDDRDGOLD Limited
$25.48$222M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDRDCash Flow

DRDGOLD Limited (DRD) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow rebounded to $1.5B (24.9% FCF margin) in 2026Q4, but OCF/NI has compressed from 2.84 to 1.50 while capex climbed to $2.0B (32.3% of revenue) alongside a $448.6M dividend outflow and $146.1M of renewed acquisitions.

Income StatementBalance SheetCash FlowRatios

DRD Cash Flow Statement

Annual statement

DRD Cash Flow Statement

DRDGOLD Limited (DRD) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricJun'26Jun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations5.46B3.51B1.85B1.66B1.5B1.57B1.13B288.3M233.8M51.6M415.9M283.7M80.69M502.26M621.17M324.01M53.6M208.23M182.56M-20.88M-17.31M-101.82M-153.99M-178.73M-664.16M-65.43M894.61K-7.84M-83.65M10.88M
Operating CF Margin %50.86%44.57%29.57%30.12%29.26%29.86%26.97%10.44%9.39%2.21%17.09%13.48%4.46%24.19%20.68%12.63%2.69%10.9%9.9%-1.25%-0.99%-8.84%-7.9%-8.98%-21.12%-3.05%0.04%-0.73%-11.04%3.9%
Operating CF Growth %55.46%90.28%11.45%10.54%-4.8%39.37%291.57%23.31%353.1%-87.59%46.6%251.59%-83.93%-19.14%91.71%504.5%-74.26%14.06%974.35%-20.63%83%33.88%13.84%73.09%-915%-7414.31%111.41%90.62%-868.51%-
Net Income4.09B2.24B1.33B1.28B1.12B1.44B978.9M105.1M32.4M-36.7M108.8M96.8M-37.17M145.04M395.5M-287.92M211.6M129.12M-87.82M-936.1M-170.31M-467.53M-342.13M85.13M-546.41M-294.53M-866.8M-45.85M-132.54M-9.07M
Depreciation & Amortization508.01M459.2M317.22M217.5M326.22M282.48M270.8M240.43M205.39M228.41M180.2M201.2M160M143.77M120.85M130.92M197M99.22M69.91M177.94M188.11M120.14M184.93M81.06M156.71M112.47M131.39M88.08M55.96M9.52M
Stock-Based Compensation030.1M26.4M22M18.4M-28.3M224.1M21.4M17.2M10M29.9M1.8M3.34M4.51M4.13M3.52M4.1M7.87M000000000000
Deferred Taxes1.09B45.39M488.2M405M334.3M523.7M343.9M500K8.6M17.8M3.8M-3.6M-39.22M292.9M-6.39M817.81M-318.1M-52.93M0-1.4M11.96M041.99M312.62M-435.58M00000
Other Non-Cash Items-18.66M723.6M-204.32M-327.1M-383.02M-449.48M-596.8M-152.93M-44.39M-50.11M11.2M-54.9M33.14M-41.72M43.6M-337.04M-14.5M-19.16M181.51M865.45M49.8M278.36M-44.79M-479.32M195.37M65.92M621.94M-24.13M65.38M-18.59M
Working Capital Changes-211.4M55.5M-111M56.8M78.1M-194.9M-92M73.8M14.6M-117.8M82M42.4M-39.39M-42.24M63.47M-3.28M-26.5M44.11M18.96M129.59M-45.5M-32.78M6.01M-178.22M-34.25M50.71M114.36M-25.94M-72.45M29.02M
Change in Receivables-51.74M110.4M-296.2M19.9M25.7M6.9M-79M22.5M22.2M-57.6M33.7M1.93M-15.23M-19.32M0000000000000000
Change in Inventory-51.65M-48.3M-12.9M-13.6M-18.9M-44.7M-26.4M-24.8M-28.2M-14.8M1M-984K-17.17M-19.51M-3.33M-10.42M-10.07M-16.65M-3.31M40.65M-9.61M2.94M30.77M726.05K7.22M6.88M31.02M-1.21M-19.44M-1.81M
Change in Payables-105.41M1.29M198.1M50.5M71.3M-149M24M87.8M48M-45.4M47.3M41.48M-6.99M-3.41M0000000000000000
Cash from Investing-3.28B-2.28B-3.04B-1.19B-626.2M-446.6M-202.5M-303M-140.4M-96.7M-107.2M-37.7M-171.78M-429.38M-413.28M-335.17M-226.4M-593.42M1.53B-284.74M-216.86M-239.17M-577.32M-73.49M29.54M-13.4M-365.64M-138.16M100.14M-180.49M
Capital Expenditures-3.4B-2.25B-2.99B-1.15B-584.1M-395.7M-181.1M-347.4M-125.9M-110.6M-99.8M-90.86M-158.59M-382.42M-333.18M-317.25M-194.02M-345.13M-286.57M-273.65M-292.7M-154.69M-165.19M-100.4M-84.75M-48.11M-132.59M-113.42M-27.1M-172.78M
CapEx % of Revenue31.65%28.62%47.85%20.84%11.41%7.51%4.33%12.58%5.06%4.73%4.1%4.32%8.76%18.42%11.09%12.37%9.75%18.06%15.55%16.37%16.7%13.43%8.47%5.04%2.69%2.24%6.53%10.59%3.58%61.95%
Acquisitions141.86M0300K900K12.2M100K700K5.8M7M20.5M7.02M0031.97M-9.58M0-40.56M-300.52M-121.72M-542.6K75.62M-47.18M-366.92M017.2M-2.58M-202.84M036.52M0
Investments------------------------------
Other Investing-23.85M-28.4M-23.4M-12.9M-13.2M-51M-22.1M44.4M-14.5M13.9M-7.41M6.67M-13.18M-22.48M-19.77M-17.91M-226.4M10.82M1.95B3.69M428.8K-42.86M20.85M93.62M2.8M44.78M13.71M-24.74M86M13.15M
Cash from Financing-771.92M-443.1M-750.7M-532.2M-533M-653.5M509.2M-7.9M-45M-53M-281.1M-130.5M-76.63M5.7M-168.55M81.35M7.8M-85.82M-839.75M105.63M376.23M433.55M543.88M415.04M699.26M104.18M358.38M98.94M43M128.34M
Debt Issued (Net)0-12.1M-19M-16.9M-19.7M-11.6M-11.4M-3.7M-2.8M-2.4M-24.5M-122.9M-20M132.64M-96.19M101.3M-2.1M-54.14M0-281.75M255.92M38.38M-116.89M349.06M196.47M-83.02M153.66M9.65M013.61M
Equity Issued (Net)0000001.09B-300K00-3.73M0247K350K-42.93M030.88M6.71M30.32M308.05M226.06M438.66M666.86M65.97M529.27M196.1M211.69M94.72M54.78M121.99M
Dividends Paid-749.51M-431M-731.7M-515.3M-513.3M-640.9M-564.5M0-42.2M-50.6M-252.9M-7.6M-53.09M-103.06M-28.87M-19.24M-18.95M-37.66M0000000000-2.95M-6.8M
Share Repurchases0000000-300K00-6.5M000-58.23M000000-27.16M-6.09M-1.59M000000
Other Financing-22.41M0000-1M-500K-3.9M0025K0-3.79M-24.23M-555K-714K-2.04M-730K-870.34M79.33M-105.74M-43.48M-6.09M0-26.49M-8.9M-6.97M-5.43M-8.84M-453.5K
Net Change in Cash1.55B784.7M-1.95B-54.2M345.6M464.9M1.44B-22.6M48.4M-98.1M27.4M115.5M-167.72M78.66M39.39M70.96M-165.4M-492.86M857.74M-250.57M134.55M102.62M-134.83M153.97M103.12M25.35M-6.36M-47.06M43M128.34M
Free Cash Flow2.06B1.26B-1.14B510.4M913.7M1.18B947.8M-59.1M107.9M-59M316.1M192.84M-77.9M119.84M288M6.76M-140.42M-136.9M-104.01M-294.53M-310.01M-256.51M-319.17M-279.13M-748.91M-113.55M-131.7M-121.27M-110.74M-161.9M
FCF Margin %19.21%15.95%-18.28%9.29%17.85%22.35%22.65%-2.14%4.33%-2.52%12.99%9.16%-4.31%5.77%9.59%0.26%-7.05%-7.16%-5.64%-17.62%-17.68%-22.27%-16.37%-14.02%-23.81%-5.3%-6.49%-11.32%-14.62%-58.05%
FCF Growth %64.13%210.14%-323.45%-44.14%-22.42%24.26%1703.72%-154.77%282.88%-118.66%63.91%347.55%-165.01%-58.39%4158.39%104.82%-2.57%-31.62%64.69%4.99%-20.86%19.63%-14.34%62.73%-559.55%13.78%-8.6%-9.5%31.6%-
FCF per Share237.03145.00-131.7459.01106.13136.78120.94-8.6925.56-13.9874.874.95-2.053.157.490.18-3.69-3.63-2.77-8.87-10.41-10.04-14.63-14.72-45.82-7.23-10.85-20.74-29.60-137.61
FCF Conversion (FCF/Net Income)1.33x1.57x1.39x1.29x1.33x1.09x1.78x3.67x35.97x3.77x6.72x4.18x-1.76x10.16x2.01x-1.13x0.26x1.61x0.18x0.02x0.10x0.20x0.45x-2.10x1.22x0.28x-0.00x0.17x0.63x-1.20x
Interest Paid011.5M0000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Gold price reversal strains capex commitments

Cash Conversion Ratio Compresses Sharply

DRDGOLD's OCF/NI ratio has compressed from 2.84 in 2022Q4 to 1.50 in 2026Q4, even as operating cash flow grew from $892M to $3.5B, suggesting reported earnings are absorbing an increasing share of operating cash generation rather than reflecting cash-realized gold sales.

The compression from 2.4–2.8x cash-to-earnings in 2022–2023 to 1.2–1.5x in 2026 implies a structural shift in the accrual profile, likely driven by working capital absorption as revenue accelerated more than doubling over the period. While a 1.5x OCF/NI remains healthy in absolute terms, the direction of travel warrants scrutiny given the 2025Q4 operating income anomaly flagged in the income statement, where negative operating income coexisted with $1.3B of net income. Investors should reconcile whether the 2026 conversion reflects genuine collection delays or timing differences in bullion sales recognition before extrapolating the current ratio forward.

Free Cash Flow Recovers After 2024 Burn

Free cash flow recovered from a $802M deficit in 2024Q4 to $1.5B in 2026Q4, achieving a 24.9% FCF margin that represents the strongest cash generation in DRDGOLD's observed history, driven by revenue acceleration outpacing the concurrent surge in capital expenditure.

The 2024 trough, where consecutive periods destroyed $338M and $802M of free cash, appears to mark the peak investment phase, with FCF margin recovering from -24.6% to +24.9% within eight quarters — a V-shaped recovery that suggests new capacity has come online and is generating returns ahead of the depreciation curve. This pattern is consistent with a major project reaching commissioning, but it also embeds a significantly higher fixed cost base that cannot be shed if realized gold prices normalize. The 2022–2023 baseline FCF of $250–490M per period now appears to represent a trough case rather than a normalized run-rate, though sustaining the current trajectory requires continued strong gold pricing.

Capital Intensity Hits 32% of Revenue

CapEx has grown more than tenfold from $182.5M in 2022Q2 to $2.0B in 2026Q4, with CapEx/Rev expanding from 7.3% to 32.3%, indicating a transformative expansion program whose maintenance-versus-growth split is undisclosed and warrants close investor scrutiny.

D&A of $259.6M against $2.0B of capex in 2026Q4 implies a depreciation-to-capex ratio of approximately 0.13x, strongly suggesting the majority of current spending is growth-oriented rather than maintenance replacement — a pattern typical of commissioning new processing capacity or extending tailings facilities in South African gold retreatment. The sustainability of a 32% CapEx/Rev ratio depends on whether remaining project spend is disclosed in management's forward pipeline, as further expansion would push this ratio higher before it normalizes toward the historical 15–25% band. If gold prices decline, DRDGOLD would face the classic mining dilemma of committed capex against falling realized prices, which could compress free cash flow faster than the operating cost base can adjust.

Rising Dividends and Renewed M&A Compete for Cash

DRDGOLD more than doubled its dividend outflow from $167.8M in 2022Q4 to $448.6M in 2026Q4, while simultaneously resuming acquisition activity with $146.1M deployed in 2026Q4 — the largest transaction observed in the period — and maintaining zero share buybacks throughout.

The concurrent pursuit of heavy capex, rising dividends, and renewed M&A suggests management is confident in the durability of current cash generation, but it leaves limited margin for error if gold prices soften or if the 32% CapEx/Rev ratio proves to be a multi-year commitment rather than a one-cycle build. With no buybacks and no visible debt reduction in the reported series, the capital return profile is entirely dividend-driven, which is customary among South African miners but limits flexibility under stress. The $146.1M acquisition in 2026Q4, following a run of near-zero M&A in prior periods, may signal a new consolidation phase; investors should evaluate whether acquired assets generate returns consistent with the elevated ROIC implied by the current operating cash flow trajectory.

What Cash Flows Don't Fully Capture

Working capital swings — from +$206M in 2023Q4 to -$272.6M in 2025Q2 — mask underlying operating volatility, and the apparent elimination of share-based compensation in 2026 periods suggests a structural equity reorganization or reclassification that should be verified against disclosed notes.

The disappearance of SBC expense from $12–16M annually in 2024–2025 to $0 in both 2026 periods is unusual for a listed South African miner and may reflect a shift to cash-settled compensation or a one-time repricing that could reappear as an operating charge in future periods. Additionally, the $146.1M acquisition in 2026Q4 sits in the investing line without disclosed earnouts, deferred consideration, or contingent liabilities that may sit off the current cash flow statement. Given the income statement finding that 2025Q4 reported negative operating income alongside $1.3B of net income, investors should reconcile the $2.2B of operating cash flow in that period against working capital movements and non-cash adjustments to confirm the cash actually originated from core operations rather than bullion sales timing or fair-value remeasurement.

DRD — Frequently Asked Questions

Quick answers to the most common questions about buying DRD stock.

How much cash does DRDGOLD Limited (DRD) generate from operations?

DRDGOLD Limited (DRD) generated $5.46B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is DRDGOLD Limited's free cash flow?

DRDGOLD Limited (DRD) generated $2.06B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DRDGOLD Limited's capital expenditure (CapEx)?

DRDGOLD Limited (DRD) spent $3.40B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DRDGOLD Limited distribute cash to shareholders?

In 2026, DRDGOLD Limited (DRD) returned $749.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.