Cash conversion remains efficient with an OCF/NI ratio of 1.20, though free cash flow remains volatile due to a 32.7% CapEx/Revenue intensity.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | 6.82B | 3.51B | 1.85B | 1.66B | 1.5B | 1.57B | 1.13B | 288.3M | 233.8M | 51.6M | 415.9M | 283.7M | 80.69M | 502.26M | 621.17M | 324.01M | 53.6M | 208.23M | 182.56M | -20.88M | -17.31M | -101.82M | -153.99M | -178.73M | -664.16M | -65.43M | 894.61K | -7.84M | -83.65M | 10.88M |
| Operating CF Margin % | - | 44.57% | 29.57% | 30.12% | 29.26% | 29.86% | 26.97% | 10.44% | 9.39% | 2.21% | 17.09% | 13.48% | 4.46% | 24.19% | 20.68% | 12.63% | 2.69% | 10.9% | 9.9% | -1.25% | -0.99% | -8.84% | -7.9% | -8.98% | -21.12% | -3.05% | 0.04% | -0.73% | -11.04% | 3.9% |
| Operating CF Growth % | 255.45% | 90.28% | 11.45% | 10.54% | -4.8% | 39.37% | 291.57% | 23.31% | 353.1% | -87.59% | 46.6% | 251.59% | -83.93% | -19.14% | 91.71% | 504.5% | -74.26% | 14.06% | 974.35% | -20.63% | 83% | 33.88% | 13.84% | 73.09% | -915% | -7414.31% | 111.41% | 90.62% | -868.51% | - |
| Net Income | 4.82B | 2.24B | 1.33B | 1.28B | 1.12B | 1.44B | 978.9M | 105.1M | 32.4M | -36.7M | 108.8M | 96.8M | -37.17M | 145.04M | 395.5M | -287.92M | 211.6M | 129.12M | -87.82M | -936.1M | -170.31M | -467.53M | -342.13M | 85.13M | -546.41M | -294.53M | -866.8M | -45.85M | -132.54M | -9.07M |
| Depreciation & Amortization | 874.08M | 459.2M | 270.4M | 217.5M | 267.6M | 252.5M | 270.8M | 169.1M | 168M | 179.8M | 180.2M | 201.2M | 160M | 143.77M | 120.85M | 130.92M | 197M | 99.22M | 69.91M | 177.94M | 188.11M | 120.14M | 184.93M | 81.06M | 156.71M | 112.47M | 131.39M | 88.08M | 55.96M | 9.52M |
| Stock-Based Compensation | 28.9M | 30.1M | 26.4M | 22M | 18.4M | -28.3M | 224.1M | 21.4M | 17.2M | 10M | 29.9M | 1.8M | 3.34M | 4.51M | 4.13M | 3.52M | 4.1M | 7.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 781.75M | 0 | 0 | 405M | 334.3M | 523.7M | 343.9M | 500K | 8.6M | 17.8M | 3.8M | -3.6M | -39.22M | 292.9M | -6.39M | 817.81M | -318.1M | -52.93M | 0 | -1.4M | 11.96M | 0 | 41.99M | 312.62M | -435.58M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 900.92M | 723.6M | 330.7M | -327.1M | -324.4M | -419.5M | -596.8M | -81.6M | -7M | -1.5M | 11.2M | -54.9M | 33.14M | -41.72M | 43.6M | -337.04M | -14.5M | -19.16M | 181.51M | 865.45M | 49.8M | 278.36M | -44.79M | -479.32M | 195.37M | 65.92M | 621.94M | -24.13M | 65.38M | -18.59M |
| Working Capital Changes | -584.63M | 55.5M | -111M | 56.8M | 78.1M | -194.9M | -92M | 73.8M | 14.6M | -117.8M | 82M | 42.4M | -39.39M | -42.24M | 63.47M | -3.28M | -26.5M | 44.11M | 18.96M | 129.59M | -45.5M | -32.78M | 6.01M | -178.22M | -34.25M | 50.71M | 114.36M | -25.94M | -72.45M | 29.02M |
| Change in Receivables | -182.07M | 110.4M | -296.2M | 19.9M | 25.7M | 6.9M | -79M | 22.5M | 22.2M | -57.6M | 33.7M | 1.93M | -15.23M | -19.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -44.42M | -48.3M | -12.9M | -13.6M | -18.9M | -44.7M | -26.4M | -24.8M | -28.2M | -14.8M | 1M | -984K | -17.17M | -19.51M | -3.33M | -10.42M | -10.07M | -16.65M | -3.31M | 40.65M | -9.61M | 2.94M | 30.77M | 726.05K | 7.22M | 6.88M | 31.02M | -1.21M | -19.44M | -1.81M |
| Change in Payables | 246.1M | 0 | 198.1M | 50.5M | 71.3M | -149M | 24M | 87.8M | 48M | -45.4M | 47.3M | 41.48M | -6.99M | -3.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.66B | -2.28B | -3.04B | -1.19B | -626.2M | -446.6M | -202.5M | -303M | -140.4M | -96.7M | -107.2M | -37.7M | -171.78M | -429.38M | -413.28M | -335.17M | -226.4M | -593.42M | 1.53B | -284.74M | -216.86M | -239.17M | -577.32M | -73.49M | 29.54M | -13.4M | -365.64M | -138.16M | 100.14M | -180.49M |
| Capital Expenditures | -5.74B | -2.25B | -2.99B | -1.15B | -584.1M | -395.7M | -181.1M | -347.4M | -125.9M | -110.6M | -99.8M | -90.86M | -158.59M | -382.42M | -333.18M | -317.25M | -194.02M | -345.13M | -286.57M | -273.65M | -292.7M | -154.69M | -165.19M | -100.4M | -84.75M | -48.11M | -132.59M | -113.42M | -27.1M | -172.78M |
| CapEx % of Revenue | 35.96% | 28.62% | 47.85% | 20.84% | 11.41% | 7.51% | 4.33% | 12.58% | 5.06% | 4.73% | 4.1% | 4.32% | 8.76% | 18.42% | 11.09% | 12.37% | 9.75% | 18.06% | 15.55% | 16.37% | 16.7% | 13.43% | 8.47% | 5.04% | 2.69% | 2.24% | 6.53% | 10.59% | 3.58% | 61.95% |
| Acquisitions | 600K | 0 | 300K | 900K | 12.2M | 100K | 700K | 5.8M | 7M | 20.5M | 7.02M | 0 | 0 | 31.97M | -9.58M | 0 | -40.56M | -300.52M | -121.72M | -542.6K | 75.62M | -47.18M | -366.92M | 0 | 17.2M | -2.58M | -202.84M | 0 | 36.52M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 87.29M | -28.4M | -23.4M | -12.9M | -13.2M | -51M | -22.1M | 44.4M | -14.5M | 13.9M | -7.41M | 6.67M | -13.18M | -22.48M | -19.77M | -17.91M | -226.4M | 10.82M | 1.95B | 3.69M | 428.8K | -42.86M | 20.85M | 93.62M | 2.8M | 44.78M | 13.71M | -24.74M | 86M | 13.15M |
| Cash from Financing | -972.2M | -443.1M | -750.7M | -532.2M | -533M | -653.5M | 509.2M | -7.9M | -45M | -53M | -281.1M | -130.5M | -76.63M | 5.7M | -168.55M | 81.35M | 7.8M | -85.82M | -839.75M | 105.63M | 376.23M | 433.55M | 543.88M | 415.04M | 699.26M | 104.18M | 358.38M | 98.94M | 43M | 128.34M |
| Debt Issued (Net) | -7M | -12.1M | -19M | -16.9M | -19.7M | -11.6M | -11.4M | -3.7M | -2.8M | -2.4M | -24.5M | -122.9M | -20M | 132.64M | -96.19M | 101.3M | -2.1M | -54.14M | 0 | -281.75M | 255.92M | 38.38M | -116.89M | 349.06M | 196.47M | -83.02M | 153.66M | 9.65M | 0 | 13.61M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | -300K | 0 | 0 | -1000K | 0 | 247K | 350K | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Dividends Paid | -932.61M | -431M | -731.7M | -515.3M | -513.3M | -640.9M | -564.5M | 0 | -42.2M | -50.6M | -252.9M | -7.6M | -53.09M | -103.06M | -28.87M | -19.24M | -18.95M | -37.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.95M | -6.8M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300K | 0 | 0 | -6.5M | 0 | 0 | 0 | -58.23M | 0 | 0 | 0 | 0 | 0 | 0 | -27.16M | -6.09M | -1.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -32.59M | 0 | 0 | 0 | 0 | -1M | -500K | -3.9M | 0 | 0 | 25K | 0 | -3.79M | -24.23M | -555K | -714K | -2.04M | -730K | -870.34M | 79.33M | -105.74M | -43.48M | -6.09M | 0 | -26.49M | -8.9M | -6.97M | -5.43M | -8.84M | -453.5K |
| Net Change in Cash | -491.91M | 784.7M | -1.95B | -54.2M | 345.6M | 464.9M | 1.44B | -22.6M | 48.4M | -98.1M | 27.4M | 115.5M | -167.72M | 78.66M | 39.39M | 70.96M | -165.4M | -492.86M | 857.74M | -250.57M | 134.55M | 102.62M | -134.83M | 153.97M | 103.12M | 25.35M | -6.36M | -47.06M | 43M | 128.34M |
| Free Cash Flow | 1.08B | 1.26B | -1.14B | 510.4M | 913.7M | 1.18B | 947.8M | -59.1M | 107.9M | -59M | 316.1M | 192.84M | -77.9M | 119.84M | 288M | 6.76M | -140.42M | -136.9M | -104.01M | -294.53M | -310.01M | -256.51M | -319.17M | -279.13M | -748.91M | -113.55M | -131.7M | -121.27M | -110.74M | -161.9M |
| FCF Margin % | 6.77% | 15.95% | -18.28% | 9.29% | 17.85% | 22.35% | 22.65% | -2.14% | 4.33% | -2.52% | 12.99% | 9.16% | -4.31% | 5.77% | 9.59% | 0.26% | -7.05% | -7.16% | -5.64% | -17.62% | -17.68% | -22.27% | -16.37% | -14.02% | -23.81% | -5.3% | -6.49% | -11.32% | -14.62% | -58.05% |
| FCF Growth % | 62.97% | 210.14% | -323.45% | -44.14% | -22.42% | 24.26% | 1703.72% | -154.77% | 282.88% | -118.66% | 63.91% | 347.55% | -165.01% | -58.39% | 4158.39% | 104.82% | -2.57% | -31.62% | 64.69% | 4.99% | -20.86% | 19.63% | -14.34% | 62.73% | -559.55% | 13.78% | -8.6% | -9.5% | 31.6% | - |
| FCF per Share | 124.30 | 14.50 | -13.17 | 5.90 | 10.61 | 13.68 | 12.09 | -0.87 | 2.56 | -1.40 | 7.49 | 4.95 | -2.05 | 3.15 | 7.49 | 0.18 | -3.69 | -3.63 | -2.77 | -8.87 | -10.41 | -10.04 | -14.63 | -14.72 | -45.82 | -7.23 | -10.85 | -20.74 | -29.60 | -137.61 |
| FCF Conversion (FCF/Net Income) | 0.22x | 1.57x | 1.39x | 1.29x | 1.33x | 1.09x | 1.78x | 3.67x | 35.97x | 3.77x | 6.72x | 4.18x | -1.76x | 10.16x | 2.01x | -1.13x | 0.26x | 1.61x | 0.18x | 0.02x | 0.10x | 0.20x | 0.45x | -2.10x | 1.22x | 0.28x | -0.00x | 0.17x | 0.63x | -1.20x |
| Interest Paid | 7.4M | 11.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operational dependency on electricity
According to recent financial disclosures, DRDGOLD consistently maintains an OCF/NI ratio above 1.0, with a 2026Q2 reading of 1.20, suggesting that the company's reported net income is well-supported by actual cash generation rather than relying on non-cash accounting accruals or aggressive revenue recognition practices.
The persistent gap where operating cash flow exceeds net income indicates high-quality earnings, likely driven by the non-cash nature of depreciation on long-lived tailings infrastructure. Investors should monitor whether this conversion efficiency holds as the company potentially increases its reliance on more complex, lower-grade reclamation projects.
As reported in quarterly filings, DRDGOLD's free cash flow trajectory remains highly erratic, swinging from a negative $802.3M in 2024Q4 to a positive $626.6M in 2026Q2, reflecting the significant impact of lumpy capital expenditure cycles on the company's ability to generate sustainable surplus cash.
The FCF margin volatility suggests that while the core business is cash-generative, the timing of major infrastructure investments creates periods of significant cash burn. This pattern warrants further investigation into whether these capital outlays are truly discretionary or if they represent mandatory maintenance to sustain production levels.
Based on the provided data, DRDGOLD's capital intensity has surged, with the CapEx/Revenue ratio reaching 32.7% in 2026Q2, a marked increase from the 7.3% observed in 2022Q2, which suggests a shift toward more aggressive infrastructure expansion or significant environmental remediation requirements across its reclamation sites.
The sharp rise in capital intensity implies that the company is currently in a heavy investment phase, likely to secure future throughput or comply with evolving environmental standards. Analysts should consider whether this level of spending is sustainable without compromising the company's historical commitment to high dividend payouts.
As indicated by historical cash flow statements, DRDGOLD continues to prioritize shareholder returns, distributing $329.3M in dividends during 2026Q2 despite significant capital expenditure requirements, which highlights a management strategy that favors immediate cash distribution over the accumulation of a larger cash buffer for potential future acquisitions.
The decision to maintain dividend payments while simultaneously funding large-scale solar and infrastructure projects suggests a high degree of confidence in the underlying cash flow stability. However, this policy may leave the company with limited flexibility should gold prices experience a sustained downturn or if operational costs spike unexpectedly.
Quick answers to the most common questions about buying DRD stock.
DRDGOLD Limited (DRD) generated $3.51B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
DRDGOLD Limited (DRD) generated $1.26B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
DRDGOLD Limited (DRD) spent $2.25B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, DRDGOLD Limited (DRD) returned $431.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.