VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DRH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DRHDiamondRock Hospitality Company
$14.04$2.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDRHCash Flow

DiamondRock Hospitality Company (DRH) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow margins ranged from 0.4% to 18.9%, with capital expenditures of $15.7M to $30.5M per quarter absorbing roughly 20 to 35 percent of operating cash flow and dividends exceeding FCF in several quarters, which may indicate periodic reliance on balance sheet liquidity.

Income StatementBalance SheetCash FlowRatios

DRH Cash Flow Statement

Annual statement

DRH Cash Flow Statement

DiamondRock Hospitality Company (DRH) cash flow statement — 22-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations242.18M243.65M224.41M237.56M206.24M-2.31M-83.69M193.29M219.3M204.53M215.58M227.56M179.83M143.73M93.14M104.23M85.07M80.54M129.5M148.7M92.8M19.83M-825.55K
Operating CF Growth %-25.19%8.57%-5.54%15.19%9039.71%97.24%-143.3%-11.86%7.22%-5.13%-5.26%26.54%25.11%54.32%-10.64%22.52%5.63%-37.81%-12.91%60.23%368.07%2501.54%-
Operating CF / Revenue %21.08%21.74%19.86%22.1%20.59%-0.41%-27.94%20.6%25.39%23.51%24.05%24.44%20.6%17.97%12.42%16.33%13.63%13.99%18.68%20.92%18.87%8.64%-11.67%
Net Income164.48M101.43M48.25M86.64M109.7M-195.41M-396.03M184.21M87.8M91.88M114.8M85.63M163.38M49.06M-16.59M-7.68M-9.17M-11.09M52.93M68.31M35.21M-7.34M-2.12M
Depreciation & Amortization114.63M113.11M113.59M111.3M108.85M102.96M114.72M118.34M104.74M99.19M97.51M101.22M99.75M105.75M101.59M99.31M88.67M82.87M76.04M73.28M51.57M28.52M1.09M
Stock-Based Compensation9.12M7.42M12.02M8.77M7.79M8.74M7.22M6.38M5.57M6.2M5.32M5.72M5.32M5.22M4.53M4.5M3.97M6.94M003.04M6.31T0
Other Non-Cash Items-24.68M14.41M41.8M10.94M7.21M143.5M191.53M-130.77M4.63M764K-7.49M12.16M-81.36M-18.63M41.56M5.93M2.99M8.91M14.04M12.91M5.62M-6.31T-138.47K
Working Capital Changes-19.07M10.14M9.21M20.89M-26.53M-62.58M25.41M-5.89M14.97M-1.2M-4.96M12.53M-12.42M2.67M-31.45M608K-3.43M14.47M-3.38M-4.97M-4.72M-12.67M337.49K
Cash from Investing-50.62M7.46M-112.12M-120.85M-248.6M-62.2M-78.97M-65.73M-344.31M-178.61M85.65M-203.64M-105.57M-42.01M-369.11M-456.14M-370.52M-28.03M-56.67M-351.29M-561.77M-619.88M-294.91M
Acquisitions (Net)00000-226.63M00-259.88M-93.8M0-150.4M-300.24M-5M-446.61M-385.47M000-331.32M0-611.6M-279.46M
Purchase of Investments0000-181.94M000-259.88M-94.56M0-150.4M00000000000
Sale of Investments89.02M89.02M00000005.46M188.51M6.71M00000000000
Other Investing-59.78M0-30.53M-34.53M182.94M391.06M-77.39M133.53M30.74M15.5M188.51M9.71M257.24M70.3M126.76M-15.92M-72.99M-3.34M8.45M36.45M3.22M9.74M-15.45M
Cash from Financing-206.54M-276.68M-150.67M-56.73M74.03M5.17M117.71M-39.37M-7.17M-85.44M-271.72M45.3M-74.48M33.23M259.3M294M192.27M111.04M-88.78M212.68M479.23M532.5M372.72M
Dividends Paid-81.14M-108.13M-35.42M-41.73M-16.24M-9.94M-28.86M-102.05M-102.71M-100.54M-100.77M-96.11M-77.1M-65.69M-56.01M-40.37M-4.32M-80K-93.05M-82.33M-43.7M-10.72M0
Common Dividends-78.69M-98.31M-25.6M-31.91M-6.42M-119K-25.56M-102.05M-102.71M-100.54M-100.77M-96.11M-77.1M-65.69M-56.01M-40.37M-4.32M-80K-93.05M-82.33M-43.7M-10.72M0
Debt Issuance (Net)0-1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K-1000K1000K-1000K1000K1000K1000K
Share Repurchases-125.33M-156.11M-32.87M-5.46M-13.12M-1.48M-11.25M-43.31M-33.11M-537K-7.2M-2.73M-2.42M-1.95M-2.97M-3.85M-3.96M-1.72M-49.43M-3.1M-3.08M00
Other Financing-119.07M-5.05M00-13.85M-1.22M-1.61M-4.8M-412K-1.58M-2.77M-3.19M59.73M-1.1M-7.85M-2.46M-3.24M0-123K-3.21M-3.15M-6.2M-2.49M
Net Change in Cash-14.99M-25.57M-38.38M59.99M31.67M-59.34M-44.95M88.19M-132.18M-59.53M29.51M69.22M-219K134.96M-16.67M-57.91M-93.18M163.55M-15.94M10.08M10.26M-67.55M372.72M
Exchange Rate Effect0000000000000000000000295.73M
Cash at Beginning145.86M128.79M167.17M107.18M75.51M134.85M179.79M91.6M223.77M243.09M213.58M144.37M144.58M9.62M26.29M84.2M177.38M13.83M29.77M19.69M9.43M76.98M-295.73M
Cash at End180.43M103.22M128.79M167.17M107.18M75.51M134.85M179.79M91.6M183.57M243.09M213.58M144.37M144.58M9.62M26.29M84.2M177.38M13.83M29.77M19.69M9.43M76.98M
Free Cash Flow162.31M162.09M142.82M118.55M-43.36M-276.07M-173.32M-5.97M104.13M104.21M112.72M164.61M117.26M36.43M43.88M49.48M-212.46M55.85M64.39M92.29M-472.2M1.82M-825.55K
FCF Growth %18.59%13.49%20.47%373.41%84.29%-59.28%-2803.22%-105.73%-0.08%-7.55%-31.52%40.38%221.91%-16.98%-11.32%123.29%-480.44%-13.26%-30.23%119.54%-26067.76%320.26%-
FCF / Revenue %14.13%14.47%12.64%11.03%-4.33%-48.68%-57.87%-0.64%12.06%11.98%12.57%17.68%13.43%4.56%5.85%7.75%-34.03%9.7%9.29%12.98%-96%0.79%-11.67%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Dividend coverage volatility from AFFO swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

AFFO Coverage Swings Mask Underlying Strength

Based on DRH's reported figures, quarterly AFFO ranged from roughly $14M to $100M over the last ten quarters, with Q2 2026 AFFO of $99.9M against dividends of $18.5M implying a sharply lower payout ratio than most quarters in the series.

The quarterly dividend payout against AFFO has been uneven, with several periods such as Q1 2025 where dividends of $51.0M exceeded AFFO of $14.2M, suggesting the distribution was not covered by recurring cash flow in that quarter. The Q2 2026 spike appears to reflect an episodic step-up in operating performance rather than a clean structural shift, so investors should evaluate coverage on a trailing basis rather than any single quarter. Reported dividend levels across the series remain modest relative to peak AFFO, which may indicate the payout is sustainable on average even though quarterly timing creates noise.

FFO Conversion Volatile Against Operating Cash

As reported in DRH's cash flow statements, FFO exceeded operating cash flow in most recent quarters, with Q2 2026 FFO of $119.3M against OCF of $79.6M indicating a conversion ratio well above one-to-one.

FFO running materially above operating cash flow is consistent with real estate depreciation and non-cash items being added back to earnings, but it also means the cash-based earnings measure depends on non-cash add-backs rather than realized collections. The gap is widest in quarters where FFO spikes, which may suggest that reported step-ups in FFO are not fully reflected in cash generation at the time. Investors should monitor whether OCF catches up to FFO over subsequent periods.

Steady Capex Absorbs Operating Cash Flow

Based on DRH's reported figures, capital expenditures have consistently consumed between roughly $15.7M and $30.5M per quarter, equating to about 20 to 35 percent of operating cash flow in most periods.

The persistent capex run-rate suggests the portfolio requires ongoing reinvestment to maintain premium asset quality, consistent with the FF&E and renovation demands typical of lifestyle hotels. Because capex is recurring rather than discretionary in nature, it erodes the cash available for distribution and reduces the coverage cushion. The level of spending relative to a flat revenue trajectory warrants monitoring to determine whether it reflects maintenance needs or growth investment.

Dividend Reliance Under Variable Cash Generation

According to reported cash flow data, DRH's dividend payments exceeded free cash flow in several quarters, including Q1 2025 and Q1 2026, suggesting periodic reliance on balance sheet liquidity or other funding sources.

When dividends paid exceed free cash flow, the shortfall must be funded from cash reserves, debt, or equity issuance, though the provided data does not disclose which source was used. The low reported Debt/Equity of 0.81 suggests the company retains capacity to bridge such gaps, but the frequency of these shortfalls may indicate that distribution levels are being set against normalized rather than quarterly cash flow. Investors should monitor the cash balance and financing activity for evidence of how these periods are being covered.

Quarterly Strength May Not Persist

As reported in the cash flow series, DRH's strong Q2 2026 AFFO of $99.9M sits against a ten-quarter record where several periods show dividends exceeding AFFO, which may indicate the recent cash step-up is episodic rather than structural.

Treating the Q2 2026 AFFO spike as a durable base for coverage analysis risks overstating distributable cash, since the surrounding quarters show materially lower AFFO and occasional dividend shortfalls. The analysis relies on reported figures that do not disclose whether the Q2 2026 step-up reflects one-time items, timing of cash receipts, or recurring operating gains. Investors should weigh whether trailing coverage over multiple quarters, rather than the latest print, better represents the sustainable distribution capacity.

DRH — Frequently Asked Questions

Quick answers to the most common questions about buying DRH stock.

How much cash does DiamondRock Hospitality Company (DRH) generate from operations?

DiamondRock Hospitality Company (DRH) generated $243.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DiamondRock Hospitality Company's free cash flow?

DiamondRock Hospitality Company (DRH) generated $162.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DiamondRock Hospitality Company's capital expenditure (CapEx)?

DiamondRock Hospitality Company (DRH) spent $81.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DiamondRock Hospitality Company distribute cash to shareholders?

In 2025, DiamondRock Hospitality Company (DRH) returned $108.1M to shareholders via cash dividends and spent $156.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.