VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
DRS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
DRSLeonardo DRS, Inc.
$36.80$9.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDRSCash Flow

Leonardo DRS, Inc. (DRS) Cash Flow Statement

10Y historyFree accessUpdated daily

Cash conversion remains inconsistent, with operating cash flow trailing net income (OCF/NI of 0.41 in 2026Q2) and FCF margin at just 0.7%, driven by significant working capital swings, though capex is modest at 3.2% of revenue.

Income StatementBalance SheetCash FlowRatios

DRS Cash Flow Statement

Annual statement

DRS Cash Flow Statement

Leonardo DRS, Inc. (DRS) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Mar'08Mar'07Mar'06
Cash from Operations501M366M271M205M33M178M125M157M211.46M195.24M157.06M
Operating CF Margin %-10.03%8.38%7.25%1.23%6.18%4.5%5.78%6.42%6.92%9.05%
Operating CF Growth %354.47%35.06%32.2%521.21%-81.46%42.4%-20.38%-25.75%8.31%24.3%-
Net Income322M278M213M168M405M154M85M75M165.77M127.06M81.49M
Depreciation & Amortization97M93M91M85M65M58M53M51M78.19M76.66M48.98M
Stock-Based Compensation25M32M22M17M5M000000
Deferred Taxes27M28M23M-52M-6M31M30M12M17.2M10.62M15.45M
Other Non-Cash Items60M01M1M-354M03M3M254.98M255.86M122.08M
Working Capital Changes-30M-65M-79M-14M-82M-65M-46M16M-60.51M-37.67M1.22M
Change in Receivables-151M-140M-102M15M-1M-54M-35M9M-38.64M-100.8M-28.55M
Change in Inventory17M6M-29M-10M-33M42M-38M-36M-104.6M-51.28M-36.66M
Change in Payables-82M-79M15M-59M-14M1M-58M156M55.44M68.11M51.01M
Cash from Investing-152M-154M-84M-59M436M39M-70M-151M-76.84M-69.92M-1.47B
Capital Expenditures-138M-139M-85M-60M-65M-60M-56M-55M-71.31M-55.91M-43.19M
CapEx % of Revenue3.65%3.81%2.63%2.12%2.41%2.08%2.02%2.03%2.16%1.98%2.49%
Acquisitions0000501M-14M5M-4M-5.97M-16.74M-1.42B
Investments-----------
Other Investing-14M01M1M055M-10M-92M441K2.73M62K
Cash from Financing-357M-163M-56M15M-403M-38M-80M-1M-144.35M-31M1B
Debt Issued (Net)-197M-10M-43M8M-2M-38M-76M1M-155.46M-44.27M1.02B
Equity Issued (Net)-26M-26M-3M11M000010.56M12.87M-15.83M
Dividends Paid-96M-96M00-396M000-4.93M-4.96M-3.71M
Share Repurchases-37M-35M-19M-1M0000000
Other Financing-38M-31M-10M-4M-5M0-4M-2M5.48M5.36M0
Net Change in Cash-8M49M131M161M66M179M-24M6M-9.58M94.32M-306.11M
Free Cash Flow363M227M186M145M-32M118M69M102M140.15M139.33M113.87M
FCF Margin %9.61%6.22%5.75%5.13%-1.19%4.1%2.48%3.76%4.25%4.94%6.56%
FCF Growth %54.47%22.04%28.28%553.13%-127.12%71.01%-32.35%-27.22%0.59%22.36%-
FCF per Share1.350.840.690.55-0.150.810.460.701.696.8322.34
FCF Conversion (FCF/Net Income)1.13x1.32x1.27x1.22x0.08x1.16x1.47x2.09x1.28x1.54x1.93x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Lags Earnings

DRS's operating cash flow trailed net income in most quarters, with OCF/NI averaging 0.41 in 2026Q2, indicating significant working capital absorption, as per reported financials.

The persistent gap between net income and operating cash flow, particularly in quarters like 2026Q1 where OCF was -$66M against $62M net income, suggests that earnings are not yet translating into cash. This is largely attributable to working capital swings, which consumed $140M in 2026Q2 alone. Investors should monitor whether this is a timing issue tied to milestone billing or a structural drag on cash generation.

FCF Volatility Masks Underlying Growth

Free cash flow swung from -$275M in 2024Q1 to $414M in 2024Q4, with 2026Q2 FCF margin at just 0.7%, reflecting lumpy working capital, as per quarterly cash flow statements.

The FCF trajectory is highly erratic, with negative quarters in 2025Q1 and 2026Q1, but strong positive quarters in Q4 of both years. This pattern suggests that while the business is growing, cash conversion is heavily dependent on contract milestones and collections. The 2026Q2 FCF of $6M is a sharp drop from the $376M in 2025Q4, indicating that the company may be investing in working capital to support its record backlog.

Modest Capex Supports Growth

Capital expenditures averaged 3.2% of revenue over the last four quarters, with 2026Q2 capex at $29M, suggesting a capital-light model relative to peers, as per reported figures.

Capex intensity remains low, around 3-4% of revenue, which is typical for defense electronics firms that rely more on R&D than heavy manufacturing. This indicates that DRS can scale revenue without significant fixed asset investment, potentially supporting higher FCF conversion once working capital normalizes. However, the low capex may also imply underinvestment in capacity, which could become a bottleneck as backlog converts.

Working Capital Swings Drive Cash Flow

Working capital changes were a major cash drag, with -$140M in 2026Q2 and -$156M in 2026Q1, offset by a $258M positive swing in 2025Q4, as per cash flow data.

The extreme volatility in working capital, particularly in receivables and contract assets, is the primary driver of the gap between net income and operating cash flow. The negative swings in Q1 and Q2 of each year suggest a seasonal pattern tied to contract milestones and government billing cycles. This is typical for defense contractors, but the magnitude of the swings warrants close monitoring, as they could pressure liquidity if not managed carefully.

Conservative Deployment with Growing Returns

DRS returned $36M to shareholders via dividends and buybacks in 2026Q2, while maintaining a fortress balance sheet with near-zero debt, as per recent filings.

Capital deployment is conservative, with dividends initiated in 2025 and modest buybacks. The company appears to be prioritizing internal investment and maintaining liquidity for potential M&A, given its low leverage. The $24M quarterly dividend is a new commitment that may signal confidence in cash flow stability, but the volatile FCF could make sustaining this payout challenging if working capital swings persist.

Cumulative Earnings Outpace Cash

Over the last ten quarters, cumulative net income of $639M exceeded operating cash flow of $576M, a $63M gap, indicating earnings quality concerns, as per reported data.

The cumulative divergence between net income and operating cash flow suggests that a portion of reported earnings has not yet converted to cash, likely due to working capital build-up. This is not unusual for a growing defense contractor, but it implies that future cash flow may be volatile as these working capital items reverse. Investors should monitor whether the gap narrows as the company matures and its backlog stabilizes.

What the Cash Flow Statement Obscures

The cash flow statement may understate true cash generation due to low SBC ($7M in 2026Q2) and potential capitalized costs, while POC accounting could distort operating cash flow timing, as per reported figures.

While SBC is minimal, the use of percentage-of-completion accounting for revenue recognition may cause operating cash flow to lag earnings, as billings and collections can trail recognized revenue. Additionally, the company's low capex may not fully reflect investments in intangible assets or R&D that are expensed rather than capitalized. Investors should consider these factors when assessing the sustainability of cash flow, particularly as the record backlog converts.

DRS — Frequently Asked Questions

Quick answers to the most common questions about buying DRS stock.

How much cash does Leonardo DRS, Inc. (DRS) generate from operations?

Leonardo DRS, Inc. (DRS) generated $366.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Leonardo DRS, Inc.'s free cash flow?

Leonardo DRS, Inc. (DRS) generated $227.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Leonardo DRS, Inc.'s capital expenditure (CapEx)?

Leonardo DRS, Inc. (DRS) spent $139.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Leonardo DRS, Inc. distribute cash to shareholders?

In 2025, Leonardo DRS, Inc. (DRS) returned $96.0M to shareholders via cash dividends and spent $35.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.