VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DSGR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DSGRDistribution Solutions Group, Inc.
$27.00$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDSGRBalance Sheet

Distribution Solutions Group, Inc. (DSGR) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a precarious financial foundation with $474.5 million in goodwill representing a significant portion of its $1.8 billion in total assets as of 2026Q1.

DSGR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets790.91M746.92M712.17M657.33M478.19M236.06M143.06M106.42M106.91M98.45M87.77M86.56M86.5M90.85M90.33M114.04M134.91M138.32M157.6M171.93M165.2M168.03M157.98M144.76M129.76M133.06M145.15M130.3M118.4M104M103.1M
Cash & Short-Term Investments52.73M61.75M66.48M83.93M24.55M14.67M28.39M5.5M11.88M4.42M10.42M10.77M4.21M698K1.64M2.12M40.57M9.12M4.3M1.67M4.18M15.47M28.87M23.55M8.29M8.72M37.88M24.3M13.9M10.2M14.5M
Cash Only52.73M61.75M66.48M83.93M24.55M14.67M28.39M5.5M11.88M4.42M10.42M10.77M4.21M698K1.64M2.12M40.57M8.79M4.3M1.67M4.18M15.47M28.87M21.4M7.59M6.99M7.91M12M13.9M10.2M14.5M
Short-Term Investments00000000000000000332K000002.16M696K1.74M29.97M12.3M000
Accounts Receivable306.7M271.33M250.72M213.45M166.3M80.57M51.8M44.22M41.34M42.3M33.99M30.9M36.98M34.61M34.76M50.3M42.3M39.54M60.67M63.3M63.51M65.36M54.21M52.74M46.19M48.72M43.52M43.9M35.3M33.7M30.3M
Days Sales Outstanding52.8450.0250.7249.6152.7256.5353.7843.5343.1550.4744.8540.8947.2446.8843.6858.348.7438.0945.6445.3344.735347.1549.4843.5146.8745.5250.2344.0544.2344.19
Inventory373.51M353.37M348.23M315.98M264.37M132.72M61.87M55.91M52.89M50.93M42.56M44.09M44.52M45.77M51.48M55.5M47.17M73.7M86.44M96.78M90.75M79.13M65.69M59.82M63.85M65.54M55.23M55.5M46.7M37M37M
Days Inventory Outstanding94.6494.53106.78113.64126.88124.21136.81117.66120.58151.26143.16150.83143.61154.4145.33149.85141.17166.97152.99169.26155.57169.46153.72154.71169.95182.53171.92197.25181.14148.41175.16
Other Current Assets57.97M60.47M46.75M43.97M22.96M8.1M998K802K4.45M4.53M4.59M4.47M5.43M9.77M5.82M6.13M13.78M16.03M18.23M4.29M4.17M2.37M1.73M1.98M3.46M2.47M8.52M6.6M22.5M23.1M21.3M
Total Non-Current Assets999.1M1B1.02B893M737.42M255.3M113.24M98.01M90.24M92.22M47.54M46.54M51.34M69.09M82.6M108.7M101.48M103.33M113.39M127.93M113.69M111.2M102.57M102.19M96.07M99.72M77.57M85.7M80.6M85M72.1M
Property, Plant & Equipment235.73M237.72M217.49M214.73M138.29M53.47M24.56M27.79M23.55M27.33M30.91M35.49M41.59M58.97M67.16M52.7M44.44M40.58M47.78M53.03M42.66M45.66M42.45M42.95M39.52M39.06M39.4M42M41.1M41M40.1M
Fixed Asset Turnover7.91x8.33x8.30x7.31x8.33x9.73x14.31x13.34x14.85x11.19x8.95x7.77x6.87x4.57x4.33x5.98x7.13x9.34x10.15x9.61x12.15x9.86x9.89x9.06x9.80x9.71x8.86x7.60x7.12x6.78x6.24x
Goodwill474.53M467.9M462.79M399.93M348.05M104.21M35.18M20.92M20.08M19.61M5.52M300K00028.15M28.31M27.96M25.75M28M28M28M000000000
Intangible Assets138.57M143.5M269.76M253.83M227.99M96.61M18.5M12.34M13.11M11.81M0000000001.26M1.51M1.76M30.01M30.13M30.65M28.81M2.43M3.6M000
Long-Term Investments0000000012.6M11.96M10.05M10.24M9.19M9.18M14.94M15.49M15.66M17.02M0000000000000
Other Non-Current Assets148.06M151.37M64.91M24.42M22.9M747K16.52M15.25M307K248K1.04M453K510K887K449K501K1.58M2.52M21.7M24.3M21.17M17.56M15.33M15.91M13.92M21.17M26.52M40.1M39.5M44M32M
Total Assets1.79B1.75B1.73B1.55B1.22B491.36M256.3M204.43M197.14M190.67M135.31M133.09M137.84M159.94M172.93M222.75M236.38M241.65M271M299.86M278.88M279.22M260.55M246.94M225.83M232.78M222.72M216M199M189M175.2M
Asset Turnover1.13x1.13x1.04x1.01x0.95x1.06x1.37x1.81x1.77x1.60x2.04x2.07x2.07x1.68x1.68x1.41x1.34x1.57x1.79x1.70x1.86x1.61x1.61x1.58x1.72x1.63x1.57x1.48x1.47x1.47x1.43x
Asset Growth %10.73%1.24%11.41%27.54%147.4%91.71%25.38%3.7%3.4%40.91%1.66%-3.44%-13.82%-7.51%-22.36%-5.77%-2.18%-10.83%-9.63%7.52%-0.12%7.17%5.51%9.35%-2.99%4.52%3.11%8.54%5.29%7.88%9.09%
Total Current Liabilities301.09M291.46M266.26M242.01M169.48M214.94M98M56.93M66.21M59.98M39.44M36.34M38.73M54.95M59.83M51.88M55.55M63.24M67.59M72.84M63.43M52.54M42.95M36.88M31.72M32.36M33.86M38.4M30.8M24.5M24.4M
Accounts Payable167.93M151.23M125.58M98.67M80.49M47.96M22.26M13.79M15.21M12.39M11.31M9.37M7.87M14.79M11.83M22.97M18.2M19.97M16.33M16.27M14.05M9.38M6.48M8.24M8.09M6.95M6.73M8.25M5.1M4.9M6M
Days Payables Outstanding41.0840.4638.5135.4938.6344.8849.2329.0234.6736.8138.0332.0525.3849.8833.462.0154.4645.2428.9128.4524.0920.0915.1621.3121.5219.3520.9529.3219.7819.6528.4
Short-Term Debt56.34M56.09M40.48M32.55M26.32M134.41M0010.82M14.54M841K925K016.08M16.13M000011M001.57M1.46M04M00000
Deferred Revenue (Current)14.36M03.73M810K2.31M485K822K648K693K22.05M18.96M18.25M29.81M14.68M31.76M000034.43M00000000000
Other Current Liabilities76.83M83.34M16.22M78.15M41.46M13.42M33.88M34.28M13.47M13.5M12.29M11.2M12.34M11.39M14.75M16.77M20.86M26.38M22.02M11.15M27.85M26.16M18.61M01K02.61M30.15M25.7M19.6M18.4M
Current Ratio2.63x2.56x2.67x2.72x2.82x1.10x1.46x1.87x1.61x1.64x2.23x2.38x2.23x1.65x1.51x2.20x2.43x2.19x2.33x2.36x2.60x3.20x3.68x3.93x4.09x4.11x4.29x3.39x3.84x4.24x4.23x
Quick Ratio1.39x1.35x1.37x1.41x1.26x0.48x0.83x0.89x0.82x0.79x1.15x1.17x1.08x0.82x0.65x1.13x1.58x1.02x1.05x1.03x1.17x1.69x2.15x2.30x2.08x2.09x2.66x1.95x2.33x2.73x2.71x
Cash Conversion Cycle106.39104.09119127.76140.97135.85141.36132.17129.06164.93149.98159.66165.48151.4155.6146.13135.45159.82169.72186.14176.21202.37185.71182.88191.95210.05196.49218.16205.41172.98190.94
Total Non-Current Liabilities840.8M807.81M820.45M646.72M483.14M110.65M35.89M39.5M31.76M37.2M34.74M35.49M37.26M39.08M42.37M36.7M37.97M41.76M64.66M52.66M45.14M41.26M37.27M36.71M31.77M40.52M28.95M27.6M25.3M24.6M22.1M
Long-Term Debt96.41M664.2M693.9M535.88M395.82M93.13M02.27M-19.68M0000000007.7M00001.57M010M00000
Capital Lease Obligations283.52M98.82M77.76M67.06M39.83M16.13M5.74M9.5M5.21M6.42M7.54M8.54M9.41M10.22M10.79M3.38M000000000000000
Deferred Tax Liabilities90.21M20.15M22.27M18.33M23.83M808K2.84M6.19M2.76M3.12M1.12M1.98M5.1M5.87M5.87M0000000000000000
Other Non-Current Liabilities721.88M24.64M26.52M25.44M23.65M574K27.31M21.54M4.11M27.66M27.19M26.95M2.52M18.03M25.72M33.32M37.97M41.76M56.96M52.66M45.14M41.26M37.27M35.14M31.77M30.52M28.95M27.6M25.3M24.6M22.1M
Total Liabilities1.14B1.1B1.09B888.73M652.62M325.59M133.88M96.43M97.97M97.18M74.17M71.83M75.98M94.03M102.2M88.58M93.52M105M132.25M125.5M108.57M93.8M80.22M73.59M63.49M72.88M62.81M66M56.1M49.1M46.5M
Total Debt152.75M819.11M831.09M649.05M471.93M248.31M10.31M15.61M16.04M20.96M8.38M9.46M9.41M27.05M26.91M4M007.7M11M001.57M3.04M014M00000
Net Debt100.02M757.36M764.61M565.12M447.38M233.64M-18.09M10.11M4.15M16.55M-2.04M-1.3M5.21M26.35M25.27M1.88M-40.57M-8.79M3.4M9.33M-4.18M-15.47M-27.3M-18.36M-7.59M7.01M-7.91M-12M-13.9M-10.2M-14.5M
Debt / Equity0.24x1.26x1.30x0.98x0.84x1.50x0.08x0.14x0.16x0.22x0.14x0.15x0.15x0.41x0.38x0.03x--0.06x0.06x--0.01x0.02x-0.09x-----
Debt / EBITDA1.09x4.86x6.38x6.24x5.43x8.25x0.38x1.04x1.00x1.25x1.27x0.89x2.49x8.54x-19.23x---0.39x--0.04x0.10x-0.58x-----
Net Debt / EBITDA0.71x4.49x5.87x5.44x5.14x7.76x-0.66x0.68x0.26x0.99x-0.31x-0.12x1.37x8.32x-9.06x-1.75x-5.39x-0.33x-0.14x-0.37x-0.73x-0.62x-0.27x0.29x-0.16x-0.26x-0.36x-0.26x-0.40x
Interest Coverage2.24x1.58x0.99x1.94x1.53x0.72x32.78x17.04x7.80x17.23x-2.09x2.50x-6.56x-5.49x-58.48x-8.33x43.70x-4.53x-25.24x36.01x161.63x5120.00x174.93x203.14x141.63x22.96x5254.81x----
Total Equity648.11M649.35M640.54M661.6M563M165.77M122.42M108M99.17M93.49M61.13M61.26M61.85M65.91M70.73M134.17M142.87M136.65M138.74M174.36M170.32M185.43M180.33M173.35M162.34M159.9M159.91M150M142.9M139.9M128.7M
Equity Growth %-1.39%1.37%-3.18%17.51%239.63%35.41%13.35%8.9%6.08%52.93%-0.21%-0.96%-6.16%-6.82%-47.28%-6.08%4.55%-1.51%-20.43%2.37%-8.15%2.82%4.03%6.78%1.53%-0.01%6.61%4.97%2.14%8.7%4.8%
Book Value per Share13.7813.7713.5714.7516.058.096.5612.0610.6310.186.926.867.087.598.1915.5916.6315.9416.1820.3819.0620.2718.9918.0916.8516.4616.1014.2712.8412.4111.07
Total Shareholders' Equity648.11M649.35M640.54M661.6M563M165.77M122.42M108M99.17M93.49M61.13M61.26M61.85M65.91M70.73M134.17M142.87M136.65M138.74M174.36M170.32M185.43M180.33M173.35M162.34M159.9M159.91M150M142.9M139.9M128.7M
Common Stock046.18M46.86M46.76M19.42M10.32M9.29M9.19M9.01M8.92M8.87M8.8M8.72M8.67M8.62M8.58M8.53M8.52M8.52M8.52M8.52M8.97M9.28M9.49M9.49M9.63M9.71M10.2M10.6M00
Retained Earnings-33.31M-33.69M-42.04M-34.71M-25.74M-33.14M101.61M86.5M77.34M71.45M41.94M43.57M43.27M47.64M52.76M117.37M126.1M121.89M126.16M160.61M158.01M172.67M167.19M161.83M152.5M151.55M151.07M140.2M132.2M140.6M117.2M
Treasury Stock0-44M-19.63M-16.43M-12.53M-10.03M-9.02M-5.76M-1.23M-711K-691K-515K-267K-187K-155K-130K-70K00000000000000
Accumulated OCI-9.33M-5.32M-22.12M-5.17M-9.96M1.57M699K-1K-1.56M822K-39K-466K1.43M1.99M2.56M2.14M2.98M1.46M-710K459K-961K-352K397K-641K-2.03M-2.2M-1.62M-1.1M-700K00
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

High leverage and integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stability Remains Elusive

According to recent quarterly filings, DSGR's total debt dropped from $819.1 million in 2025Q4 to $152.7 million in 2026Q1, yet this rapid deleveraging appears to coincide with persistent negative retained earnings of $33.3 million, signaling a structural struggle to build internal equity through organic operational success.

The sharp reduction in debt suggests a potential capital restructuring or asset divestiture rather than organic debt repayment from cash flow. Investors should monitor whether this shift reflects a permanent improvement in capital structure or merely a temporary adjustment that leaves the company with limited flexibility for future inorganic growth.

Leverage Volatility Masks Structural Risk

As reported in financial statements, the company's debt-to-equity ratio plummeted from 1.26 in 2025Q4 to 0.24 in 2026Q1, a dramatic shift that warrants further investigation into whether this reflects a fundamental de-risking or a significant change in the company's financing strategy following recent acquisition activity.

While the headline leverage ratio has improved, the underlying reliance on debt to fund the platform strategy remains a core concern for long-term solvency. The rapid fluctuation in debt levels suggests that the company's capital structure is highly sensitive to acquisition cycles, which may introduce refinancing risks if market conditions tighten.

Goodwill Concentration Limits Asset Quality

Based on DSGR's reported figures, goodwill accounts for $474.5 million of the $1.8 billion in total assets as of 2026Q1, representing a significant portion of the balance sheet that is inherently sensitive to impairment if the anticipated synergies from recent mergers fail to materialize as expected.

The high concentration of intangible assets relative to tangible PPE suggests that the company's value is heavily tied to the successful integration of its disparate business units. If the platform fails to generate the projected cross-selling synergies, the carrying value of these intangibles may face downward pressure, potentially impacting book value.

Negative Retained Earnings Impede Quality

Data from the balance sheet shows that DSGR has maintained negative retained earnings for the past ten quarters, with a balance of $33.3 million in 2026Q1, indicating that the company has yet to achieve the cumulative profitability necessary to build a robust equity base for shareholders.

The persistent deficit in retained earnings suggests that the company's growth strategy has been primarily funded by external capital rather than internal value creation. This reliance on external financing to cover operational shortfalls may limit the company's ability to return capital to shareholders or weather prolonged industrial downturns.

Cash Buffer Remains Precariously Thin

As indicated by the latest quarterly data, DSGR's cash position of $52.7 million in 2026Q1 provides a limited buffer against operational shocks, especially when compared to the company's historical cash burn and the ongoing capital requirements of its service-intensive, high-touch distribution model.

While the current ratio of 2.63 appears healthy on the surface, the low absolute cash balance relative to the scale of operations suggests limited liquidity for unexpected contingencies. Investors should monitor whether this cash position is sufficient to support the company's working capital needs during periods of seasonal demand volatility.

DSGR — Frequently Asked Questions

Quick answers to the most common questions about buying DSGR stock.

What are the total assets of Distribution Solutions Group, Inc. (DSGR)?

As of 2025, Distribution Solutions Group, Inc. (DSGR) had total assets of $1.75B including $746.9M in current assets.

How much debt does Distribution Solutions Group, Inc. (DSGR) have?

Distribution Solutions Group, Inc. (DSGR) carries total debt of $819.1M, offset by $61.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Distribution Solutions Group, Inc.?

Distribution Solutions Group, Inc. (DSGR) has total shareholders' equity (book value) of $649.3M ($13.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Distribution Solutions Group, Inc.'s current ratio and liquidity?

Distribution Solutions Group, Inc. (DSGR) reported a current ratio of 2.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.