30 years of historical data (1996–2025) · Industrials · Industrial - Distribution
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Distribution Solutions Group, Inc. trades at 158.9x earnings, 32% above its 5-year average of 120.0x, sitting at the 100th percentile of its historical range. Compared to the Industrials sector median P/E of 25.6x, the stock trades at a premium of 522%. On a free-cash-flow basis, the stock trades at 30.5x P/FCF, 6% below the 5-year average of 32.3x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $1.3B | $1.3B | $1.6B | $1.4B | $647M | $561M | $475M | $233M | $147M | $114M | $105M |
| Enterprise Value | $2.1B | $2.0B | $2.4B | $2.0B | $1.1B | $795M | $457M | $243M | $152M | $130M | $103M |
| P/E Ratio → | 158.94 | 152.17 | — | — | 87.76 | — | 31.43 | 66.79 | 23.58 | 3.83 | — |
| P/S Ratio | 0.67 | 0.65 | 0.90 | 0.90 | 0.56 | 1.08 | 1.35 | 0.63 | 0.42 | 0.37 | 0.38 |
| P/B Ratio | 2.08 | 1.99 | 2.54 | 2.14 | 1.15 | 3.38 | 3.88 | 2.16 | 1.49 | 1.22 | 1.72 |
| P/FCF | 30.48 | 29.80 | 48.82 | 18.25 | — | — | 15.41 | 32.54 | 8.29 | 19.56 | 19.65 |
| P/OCF | 15.76 | 15.41 | 28.76 | 13.84 | — | 54.37 | 14.61 | 25.36 | 7.26 | 16.09 | 12.42 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Distribution Solutions Group, Inc.'s enterprise value stands at 12.3x EBITDA, 30% below its 5-year average of 17.7x. The Industrials sector median is 13.9x, placing the stock at a 11% discount on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 1.03 | 1.32 | 1.26 | 0.95 | 1.53 | 1.30 | 0.66 | 0.43 | 0.43 | 0.37 |
| EV / EBITDA | 12.33 | 12.16 | 18.33 | 19.06 | 12.58 | 26.40 | 16.77 | 16.27 | 9.43 | 7.80 | 15.60 |
| EV / EBIT | 23.71 | 23.37 | 43.74 | 23.93 | 29.38 | 66.24 | 21.32 | 23.68 | 19.25 | 12.16 | — |
| EV / FCF | — | 47.27 | 71.81 | 25.53 | — | — | 14.82 | 33.95 | 8.53 | 22.41 | 19.27 |
Margins and return-on-capital ratios measuring operating efficiency
Distribution Solutions Group, Inc. earns an operating margin of 4.4%, roughly in line with the Industrials sector average. Operating margins have expanded from 2.7% to 4.4% over the past 3 years, signaling improving operational efficiency. ROE of 1.3% is modest, trailing the sector median of 8.2%. ROIC of 4.7% represents below-average returns on invested capital versus a sector median of 6.1%.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.1% | 31.1% | 34.0% | 35.4% | 33.9% | 25.0% | 53.1% | 53.2% | 54.2% | 59.8% | 60.8% |
| Operating Margin | 4.4% | 4.4% | 3.1% | 2.7% | 3.6% | 2.2% | 5.8% | 2.4% | 2.6% | 3.2% | -0.5% |
| Net Profit Margin | 0.4% | 0.4% | -0.4% | -0.6% | 0.6% | -1.0% | 4.3% | 1.9% | 1.8% | 9.7% | -0.6% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 1.3% | 1.3% | -1.1% | -1.5% | 2.0% | -3.5% | 13.1% | 7.0% | 6.5% | 38.4% | -2.7% |
| ROA | 0.5% | 0.5% | -0.4% | -0.6% | 0.9% | -1.4% | 6.6% | 3.6% | 3.2% | 18.2% | -1.2% |
| ROIC | 4.7% | 4.7% | 3.2% | 2.9% | 4.4% | 3.4% | 13.9% | 6.1% | 6.5% | 8.8% | -1.8% |
| ROCE | 6.0% | 6.0% | 4.0% | 3.7% | 6.3% | 5.3% | 13.4% | 6.5% | 7.0% | 8.8% | -1.5% |
Solvency and debt-coverage ratios — lower is generally safer
Distribution Solutions Group, Inc. carries a Debt/EBITDA ratio of 4.9x, which is highly leveraged (50% above the sector average of 3.2x). Net debt stands at $757M ($819M total debt minus $62M cash). Interest coverage of just 1.6x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 1.26 | 1.26 | 1.30 | 0.98 | 0.84 | 1.50 | 0.08 | 0.14 | 0.16 | 0.22 | 0.14 |
| Debt / EBITDA | 4.86 | 4.86 | 6.38 | 6.24 | 5.43 | 8.25 | 0.38 | 1.04 | 1.00 | 1.25 | 1.27 |
| Net Debt / Equity | — | 1.17 | 1.19 | 0.85 | 0.79 | 1.41 | -0.15 | 0.09 | 0.04 | 0.18 | -0.03 |
| Net Debt / EBITDA | 4.49 | 4.49 | 5.87 | 5.44 | 5.14 | 7.76 | -0.66 | 0.68 | 0.26 | 0.99 | -0.31 |
| Debt / FCF | — | 17.47 | 22.99 | 7.28 | — | — | -0.59 | 1.41 | 0.23 | 2.85 | -0.38 |
| Interest Coverage | 1.58 | 1.58 | 0.99 | 1.94 | 1.53 | 0.72 | 32.78 | 17.04 | 7.80 | 17.23 | -2.09 |
Short-term solvency ratios and asset-utilisation metrics
Distribution Solutions Group, Inc.'s current ratio of 2.56x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The quick ratio of 1.35x is notably lower than the current ratio, indicating a significant portion of current assets is tied up in inventory. The current ratio has declined from 2.72x to 2.56x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.56 | 2.56 | 2.67 | 2.72 | 2.82 | 1.10 | 1.46 | 1.87 | 1.61 | 1.64 | 2.23 |
| Quick Ratio | 1.35 | 1.35 | 1.37 | 1.41 | 1.26 | 0.48 | 0.83 | 0.89 | 0.82 | 0.79 | 1.15 |
| Cash Ratio | 0.21 | 0.21 | 0.25 | 0.35 | 0.14 | 0.07 | 0.29 | 0.10 | 0.18 | 0.07 | 0.26 |
| Asset Turnover | — | 1.13 | 1.04 | 1.01 | 0.95 | 1.06 | 1.37 | 1.81 | 1.77 | 1.60 | 2.04 |
| Inventory Turnover | 3.86 | 3.86 | 3.42 | 3.21 | 2.88 | 2.94 | 2.67 | 3.10 | 3.03 | 2.41 | 2.55 |
| Days Sales Outstanding | — | 50.02 | 50.72 | 49.61 | 52.72 | 56.53 | 53.78 | 43.53 | 43.15 | 50.47 | 44.85 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Distribution Solutions Group, Inc. returns 1.8% to shareholders annually primarily through share buybacks. The earnings yield of 0.6% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 0.6% | 0.7% | — | — | 1.1% | — | 3.2% | 1.5% | 4.2% | 26.1% | — |
| FCF Yield | 3.3% | 3.4% | 2.0% | 5.5% | — | — | 6.5% | 3.1% | 12.1% | 5.1% | 5.1% |
| Buyback Yield | 1.8% | 1.9% | 0.2% | 0.3% | 0.4% | 0.0% | 0.7% | 1.9% | 0.4% | 0.0% | 0.2% |
| Total Shareholder Yield | 1.8% | 1.9% | 0.2% | 0.3% | 0.4% | 0.0% | 0.7% | 1.9% | 0.4% | 0.0% | 0.2% |
| Shares Outstanding | — | $47M | $47M | $45M | $35M | $20M | $19M | $9M | $9M | $9M | $9M |
Compare DSGR with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $1B | 158.9 | 12.3 | 30.5 | 31.1% | 4.4% | 1.3% | 4.7% | 4.9 | |
| $64B | 38.6 | 22.8 | 48.4 | 39.1% | 15.0% | 43.5% | 32.1% | 1.1 | |
| $7B | 33.2 | 17.6 | 27.5 | 40.8% | 8.3% | 14.2% | 12.3% | 1.3 | |
| $53B | 42.1 | 31.9 | 50.1 | 45.0% | 20.2% | 33.3% | 31.2% | 0.3 | |
| $5B | 32.7 | 15.0 | 19.8 | 34.8% | 5.1% | 9.3% | 7.3% | 2.6 | |
| $2B | -18.0 | — | 11.9 | 17.0% | -2.9% | -5.3% | -3.3% | — | |
| $16B | 32.7 | 22.2 | 30.4 | 28.0% | 9.6% | 15.8% | 16.6% | 0.7 | |
| $7B | 18.3 | 11.9 | 23.6 | 29.7% | 11.0% | 33.1% | 22.3% | 0.6 | |
| $5B | 34.0 | 40.9 | 54.4 | 55.1% | 16.7% | 36.5% | 26.2% | 0.9 | |
| $145B | 31.1 | 21.0 | 26.9 | 36.9% | 17.5% | 27.3% | 12.6% | 4.3 | |
| $84B | 26.8 | 16.8 | 60.0 | 39.6% | 18.3% | 75.2% | 28.1% | 2.4 | |
| Industrials Median | — | 25.6 | 13.9 | 20.0 | 32.0% | 4.3% | 8.2% | 6.1% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 30 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying DSGR stock.
Distribution Solutions Group, Inc.'s current P/E ratio is 158.9x. The historical average is 26.2x. This places it at the 100th percentile of its historical range.
Distribution Solutions Group, Inc.'s current EV/EBITDA is 12.3x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 11.8x.
Distribution Solutions Group, Inc.'s return on equity (ROE) is 1.3%. The historical average is 3.7%.
Based on historical data, Distribution Solutions Group, Inc. is trading at a P/E of 158.9x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Distribution Solutions Group, Inc. has 31.1% gross margin and 4.4% operating margin.
Distribution Solutions Group, Inc.'s Debt/EBITDA ratio is 4.9x, indicating high leverage. A ratio above 4x may signal elevated financial risk.