VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DSWLDeswell Industries, Inc.
$3.77$60M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDSWLCash Flow

Deswell Industries, Inc. (DSWL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, with FCF margins swinging from a peak of 29.7% in 2025Q4 to 10.0% in 2026Q4, largely driven by unpredictable working capital fluctuations.

DSWL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations5.2M13.53M13.21M13M-183K3.3M13.12M2.17M5.7M-1.08M563K-2.37M-1.88M8.41M11.15M-3.19M14.35M11.67M16.42M15.81M12.32M16.43M15.22M15.78M18.2M13.81M11.24M15.3M14.9M11.2M
Operating CF Margin %8.47%20.02%19.04%16.76%-0.21%5.08%20.07%3.25%9.39%-2.43%1.26%-6.22%-4.59%15.55%17.21%-3.8%17.58%8.86%14.24%11.56%10.69%13.08%15.66%17.36%21.85%17.08%18.43%28.65%22.51%25.17%
Operating CF Growth %-61.62%2.47%1.62%7202.73%-105.55%-74.88%505.77%-61.99%626.71%-292.18%123.76%-26.2%-122.33%-24.57%449.06%-122.26%22.98%-28.93%3.87%28.28%-24.98%7.88%-3.52%-13.31%31.81%22.91%-26.56%2.68%33.04%41.77%
Net Income10.63M11.14M7.71M2.06M8.23M8.23M-1.32M4.27M6.19M1.38M-4.93M-2.46M-7.49M-1.99M-1.46M-8.11M1.5M1.2M8.86M12.17M8.78M15.18M14.72M10.24M13.32M12.81M10.3M9.5M13M8.7M
Depreciation & Amortization1.48M1.52M1.52M1.71M1.74M1.75M1.97M2.11M2.14M2.13M2.37M2.82M3.62M4.22M4.92M6.2M7.01M7.26M6.94M5.27M5.3M4.97M4.4M4.69M4.92M5.04M4.78M4.2M3.4M2.4M
Stock-Based Compensation0000000000199K199K00549K125K062K820K00000000000
Deferred Taxes-571K-21K-165K-178K-557K206K92K-116K-114K64K21K115K277K180K175K-211K1.02M-517K-551K615K-294K-15K00000000
Other Non-Cash Items-6.1M-4.87M-826K3.26M-1.98M-2.65M6.2M-989K-2.5M-1.59M1.78M-1.56M1.47M-205K731K5.36M-4.41M470K889K1.07M1.34M2.21M1.76M1.29M932K557K468K1.1M3.3M1.8M
Working Capital Changes-247K5.76M4.97M6.15M-7.62M-4.25M6.18M-3.12M-20K-3.07M1.33M-1.29M244K6.21M6.78M-6.42M9.23M3.26M281K-3.32M-2.8M-5.93M-5.66M-448K-971K-4.6M-4.31M500K-4.8M-1.7M
Change in Receivables-1.52M2.14M3.64M2.72M-3.34M-2.8M3.14M-225K-2.08M-4.32M95K-1.72M384K3.97M4.72M-3.19M7.83M-915K-207K-2.88M6.79M-2.23M161K-1.11M000000
Change in Inventory-1.61M2.72M5.22M6.38M-7.6M-7.62M4.03M-353K-2.54M-2.51M2.97M-157K230K4.37M3.4M-5.12M5.64M4.92M3.03M-7.65M-709K-4.96M-1.39M-1.56M-1.19M-1.1M-5.03M500K-900K-2.6M
Change in Payables1.1M530K-1.74M-2.89M316K4.92M-1.65M-2.34M3.44M2.92M-1.12M683K-479K-2.6M-193K-434K-3.07M-2.16M-3.34M4.98M-5.56M1.52M2.06M3.31M000000
Cash from Investing-6.91M2.04M-16.43M-1.11M-3.43M-2.72M-2.66M-1.4M2.53M-280K-1.21M-3.61M-2.34M-4.29M-11.29M4.51M-1.45M-7.06M-7.37M-4.58M-6.89M-16.97M-14.08M-9.11M-4.99M-13.67M-5.6M-3.7M-7.4M-7.3M
Capital Expenditures-481K-332K-381K-792K-1.5M-551K-507K-878K-1.71M-2.15M-591K-890K-853K-951K-282K-1.03M-1.61M-7.4M-7.29M-7.81M-6.94M-17M-19.86M-9.73M-4.4M-13.93M-6.02M-4.3M-7.4M-6.5M
CapEx % of Revenue0.78%0.49%0.55%1.02%1.76%0.85%0.78%1.32%2.81%4.83%1.33%2.34%2.08%1.76%0.44%1.23%1.97%5.62%6.32%5.71%6.02%13.54%20.44%10.7%5.28%17.23%9.87%8.05%11.18%14.61%
Acquisitions85K69K232K67K50K81K188K25K6K993K1.27M976K1.09M96K314K87K5.53M345K333K3.23M50K-5.35M00000000
Investments------------------------------
Other Investing000000000000-2.57M-4.68M-4.01M000-414K0036K430K620K-597K254K417K600K0-800K
Cash from Financing-3.36M-3.19M-3.19M-3.19M-3.14M-2.86M-2.32M-1.59M-1.11M-2.56M-1.69M-2.97M-4.53M-5.16M-2.43M-804K-916K-3.79M-8.54M-10.79M-7.97M-1.58M-5.35M-3.8M-7M-1.96M-6.03M-5.9M2.4M-800K
Debt Issued (Net)00000000000000000000000-482K482K0000-500K
Equity Issued (Net)-169K00043K064K00-308K00-918K193K4K6K703K0986K950K352K9.09M1.73M4.22M-321K2.75M-1.26M06.4M2.4M
Dividends Paid-3.19M-3.19M-3.19M-3.19M-3.19M-2.86M-2.39M-1.59M-1.11M-2.25M-1.69M-2.97M-3.62M-5.36M-2.43M-810K-1.62M-3.79M-9.52M-11.81M-7.31M-9.99M-9.15M-7.54M-7.23M-4.71M-4.78M-5.9M-3.8M-2.8M
Share Repurchases-169K00000000-308K00-1.41M-1.1M0000000000-564K0-1.26M000
Other Financing000000000000000000067K-1.01M-680K2.06M-1K63K000-200K-200K
Net Change in Cash-5.07M12.38M-6.41M8.7M-6.76M-2.29M8.14M-821K7.11M-3.92M-2.33M-8.95M-17.44M3.63M1.45M515K11.99M416K-1.83M-1.47M26.02M-2.12M-4.21M2.87M6.2M-1.83M-400K5.7M9.9M3.1M
Free Cash Flow4.71M13.2M12.83M12.21M-1.69M2.75M12.61M1.29M3.99M-3.23M-28K-3.26M-2.73M7.46M10.87M-4.23M12.74M4.27M9.13M8M5.38M-578K-4.64M6.05M13.81M-116K5.22M11M7.5M4.7M
FCF Margin %7.69%19.53%18.49%15.74%-1.97%4.23%19.3%1.93%6.58%-7.26%-0.06%-8.56%-6.67%13.79%16.77%-5.03%15.62%3.24%7.92%5.85%4.67%-0.46%-4.77%6.66%16.57%-0.14%8.56%20.6%11.33%10.56%
FCF Growth %-64.29%2.92%5.09%823.53%-161.46%-78.24%879.35%-67.74%223.44%-11450%99.14%-19.37%-136.61%-31.36%357.02%-133.17%198.69%-53.26%14.2%48.55%1031.14%87.53%-176.64%-56.18%12001.72%-102.22%-52.57%46.67%59.57%23.68%
FCF per Share0.300.830.800.76-0.100.170.790.080.25-0.20-0.00-0.20-0.170.450.67-0.260.790.270.590.530.36-0.04-0.330.460.72-0.000.430.890.610.44
FCF Conversion (FCF/Net Income)0.49x1.22x1.71x6.31x-0.02x0.40x-9.94x0.51x0.92x-0.79x-0.11x0.84x0.25x-4.22x-7.63x0.39x9.57x9.76x1.87x1.30x1.40x1.08x1.03x1.54x1.37x1.08x1.09x1.61x1.15x1.29x
Interest Paid000000000000000000000000000000
Taxes Paid0156K227K418K68K236K160K149K85K21K25K7K685K2K469K0079K000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical Cash Flow Volatility

Earnings Quality Lacks Cash Support

As reported in quarterly financial statements, Deswell's OCF/NI ratio has fluctuated wildly, reaching a low of -7.09 in 2023Q2, which suggests that reported net income frequently fails to translate into actual cash generation from the company's core manufacturing operations.

The significant volatility in the conversion of net income to operating cash flow indicates that accounting earnings are heavily influenced by non-operating items or working capital swings. Investors should monitor this divergence, as it suggests the underlying manufacturing business may be less profitable than the headline net income figures imply.

FCF Margin Sensitivity to Cycles

Based on historical data, Deswell's free cash flow margins have shown extreme variance, ranging from a negative 2.9% in 2022Q4 to a peak of 29.7% in 2025Q4, reflecting a business model highly sensitive to the timing of customer payments and inventory cycles.

The erratic nature of free cash flow generation highlights the difficulty in forecasting sustainable liquidity from the core business. This inconsistency suggests that the company's cash flow trajectory is more reflective of cyclical project completions than a steady, predictable stream of operational cash.

Working Capital Drives Cash Swings

According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, with a notable $6.3 million inflow in 2025Q4 contrasting sharply with the $4.8 million outflow observed in 2022Q4, indicating significant fluctuations in operational efficiency.

These large swings in working capital suggest that the company's cash position is frequently tied up in inventory or delayed receivables. Such dynamics imply that management's ability to manage the cash conversion cycle is a critical, yet currently unstable, component of the firm's overall liquidity profile.

Minimal Reinvestment Limits Growth

As indicated by the provided financial data, Deswell maintains a very low capital intensity, with CapEx/Revenue ratios consistently remaining below 2.1% over the last ten quarters, which may suggest a lack of aggressive investment in new manufacturing technologies or capacity expansion.

The minimal capital expenditure suggests that the company is prioritizing the preservation of its existing asset base rather than pursuing growth through new infrastructure. This strategy appears to reinforce the company's status as a mature, low-growth entity that relies on its existing footprint to generate cash.

Passive Capital Allocation Strategy

Based on reported figures, Deswell consistently utilizes its cash to fund dividends of $1.6 million per quarter, while share repurchases remain negligible, suggesting a management approach that favors steady income distribution over active capital reinvestment or aggressive balance sheet optimization.

The reliance on dividends as the primary form of capital return, combined with the accumulation of a large cash pile, suggests a conservative posture that may not be maximizing shareholder value. Investors should consider whether this passive deployment strategy is appropriate given the ongoing revenue contraction.

DSWL — Frequently Asked Questions

Quick answers to the most common questions about buying DSWL stock.

How much cash does Deswell Industries, Inc. (DSWL) generate from operations?

Deswell Industries, Inc. (DSWL) generated $5.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Deswell Industries, Inc.'s free cash flow?

Deswell Industries, Inc. (DSWL) generated $4.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Deswell Industries, Inc.'s capital expenditure (CapEx)?

Deswell Industries, Inc. (DSWL) spent $0.5M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Deswell Industries, Inc. distribute cash to shareholders?

In 2026, Deswell Industries, Inc. (DSWL) returned $3.2M to shareholders via cash dividends and spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.