Debt-to-equity has risen to 2.24 in 2026Q2 from 1.98 in 2024Q1, while cash has dropped to $200M from $2.0B, indicating tightening liquidity and increasing reliance on debt to fund an 18% year-over-year expansion in net PPE to $35.0B.
DTE Energy Company 2021 Series (DTG) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Assets | 56.23B | 54.07B | 48.84B | 44.76B | 42.68B | 39.72B | 45.5B | 42.27B | 36.29B | 33.77B | 32.04B | 28.66B | 27.9B | 25.93B | 3.19B | 3.12B | 2.63B | 2.1B | 1.96B | 1.82B | 1.47B | 1.4B | 1.12B | 988M | 19.24B | 1.48B |
| Asset Growth % | 38.28% | 10.7% | 9.13% | 4.85% | 7.46% | -12.7% | 7.64% | 16.48% | 7.47% | 5.39% | 11.79% | 2.73% | 7.57% | 712.75% | 2.41% | 18.39% | 25.57% | 7.05% | 7.35% | 24.51% | 4.94% | 24.2% | 13.77% | -94.86% | 1201.62% | - |
| PP&E (Net) | 35B | 33.92B | 31.08B | 28.3B | 28.86B | 27.04B | 24.61B | 25.49B | 21.65B | 20.72B | 19.73B | 18.03B | 16.82B | 15.8B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.86B | 0 |
| PP&E / Total Assets % | 62.24% | 62.75% | 63.64% | 63.24% | 67.61% | 68.08% | 54.08% | 60.3% | 59.66% | 61.36% | 61.58% | 62.92% | 60.29% | 60.92% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 92.85% | 0% |
| Total Current Assets | 2.99B | 4.35B | 3.61B | 3.54B | 4.18B | 3.32B | 3.5B | 3.09B | 3.26B | 3.08B | 2.76B | 2.58B | 3.01B | 2.81B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133M | 0 |
| Cash & Equivalents | 200M | 250M | 88M | 26M | 43M | 35M | 474M | 93M | 76M | 89M | 113M | 60M | 48M | 52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133M | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 43M | 1.38B | 1.25B | 1.05B | 942M | 858M | 708M | 759M | 811M | 779M | 772M | 803M | 804M | 628M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 700M | 574M | 447M | 827M | 1.01B | 594M | 647M | 347M | 589M | 478M | 376M | 459M | 656M | 584M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 15.46B | 4.41B | 3.54B | 334M | 2.59B | 2.85B | 2.53B | 4.03B | 3.46B | 2.92B | 2.38B | 2.08B | 628M | 603M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B | 2.46B | 2.29B | 2.29B | 2.29B | 2.02B | 2.02B | 2.02B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.12B | 0 |
| Intangible Assets | 180M | 188M | 144M | 156M | 166M | 177M | 199M | 2.39B | 849M | 867M | 842M | 2.11B | 102M | 122M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 12.07B | 9.2B | 8.48B | 10.43B | 4.9B | 4.34B | 12.67B | 4.81B | 2.8B | 2B | -121M | -2.07B | 1.54B | 1.26B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 44.08B | 41.76B | 37.14B | 33.7B | 32.28B | 31.01B | 32.91B | 30.43B | 25.57B | 23.78B | 22.54B | 19.87B | 19.56B | 17.98B | 18.93B | 18.96B | 18.13B | 17.88B | 2B | 2.74B | 2.63B | 2.82B | 1.82B | 1.66B | 2.08B | 1.95B |
| Total Debt | 27.21B | 26.52B | 23.24B | 20.97B | 19.24B | 18.25B | 19.61B | 17.61B | 14.24B | 12.91B | 11.78B | 9.73B | 9.01B | 8.24B | 1.06B | 945M | 1.07B | 998M | 1.11B | 1.54B | 1.49B | 1.63B | 917M | 847M | 1.43B | 1.2B |
| Net Debt | 27.01B | 26.27B | 23.22B | 20.94B | 19.2B | 18.22B | 19.13B | 17.52B | 14.17B | 12.83B | 11.67B | 9.67B | 8.96B | 8.18B | 1.06B | 945M | 1.07B | 998M | 1.11B | 1.54B | 1.49B | 1.63B | 917M | 847M | 1.3B | 1.2B |
| Long-Term Debt | 25B | 24.01B | 20.67B | 17.41B | 16.86B | 14.51B | 18.98B | 15.92B | 12.13B | 12.18B | 11.26B | 8.74B | 8.34B | 7.2B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 1.96B | 2.27B | 2.36B | 3.42B | 2.3B | 3.65B | 523M | 1.55B | 2.1B | 725M | 508M | 964M | 664M | 1.02B | 1.06B | 945M | 1.07B | 998M | 1.11B | 1.54B | 1.49B | 1.63B | 917M | 847M | 1.43B | 1.2B |
| Capital Lease Obligations | 746M | 249M | 211M | 141M | 79M | 93M | 107M | 138M | 11M | 6M | 12M | 23M | 11M | 18M | 12M | 23M | 43M | 51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3.65B | 5.41B | 5.11B | 5.88B | 5.17B | 6.35B | 2.69B | 4B | 4.44B | 2.81B | 2.44B | 2.53B | 2.58B | 3.19B | 1.91B | 1.73B | 1.8B | 1.72B | 2B | 2.74B | 2.63B | 2.82B | 1.82B | 1.66B | 2.08B | 1.95B |
| Accounts Payable | 1.7B | 1.75B | 1.39B | 1.36B | 1.6B | 1.41B | 1B | 1.08B | 1.33B | 1.17B | 1.08B | 809M | 973M | 962M | 848M | 782M | 729M | 723M | 899M | 1.2B | 1.15B | 1.19B | 892M | 625M | 647M | 697M |
| Accrued Expenses | 0 | 0 | 0 | 170M | 0 | 0 | 0 | 0 | 127M | 111M | 96M | 89M | 86M | 90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379M | 172M | 158M | 148M | 131M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 1.14B | 1.33B | 910M | 1.27B | 1.29B | 1.17B | 994M | 874M | 642M | 601M | 527M | 846M | 1.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16M | 185M | 0 | 54M |
| Deferred Taxes | 13.23B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 11.81B | 8.69B | 8.22B | 7.64B | 7.77B | 7.89B | 9.06B | 7.89B | 9B | 8.78B | 8.84B | 8.58B | 8.64B | 7.58B | 17.01B | 17.21B | 16.28B | 16.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 12.15B | 12.31B | 11.7B | 11.05B | 10.4B | 8.71B | 12.59B | 11.84B | 10.72B | 9.99B | 9.5B | 8.79B | 8.34B | 7.95B | 7.41B | 7.05B | 6.77B | 6.32B | 24.59B | 23.75B | 23.79B | 23.34B | 21.3B | 20.75B | 19.24B | 19.23B |
| Equity Growth % | 17.04% | 5.16% | 5.87% | 6.29% | 19.37% | -30.79% | 6.36% | 10.44% | 7.28% | 5.17% | 8% | 5.43% | 4.88% | 7.33% | 5.08% | 4.23% | 7.14% | -74.31% | 3.52% | -0.13% | 1.93% | 9.57% | 2.62% | 7.88% | 0.05% | - |
| Shareholders Equity | 12.15B | 12.3B | 11.7B | 11.05B | 10.4B | 8.71B | 12.43B | 11.67B | 10.24B | 9.51B | 9.01B | 8.77B | 8.33B | 7.92B | 7.37B | 7.01B | 6.72B | 6.28B | 24.59B | 23.75B | 23.79B | 23.34B | 21.3B | 20.75B | 19.24B | 19.23B |
| Minority Interest | 5M | 5M | 5M | 5M | 4M | 8M | 164M | 164M | 480M | 478M | 488M | 23M | 15M | 33M | 38M | 44M | 45M | 38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 6.9B | 6.86B | 6.78B | 6.71B | 6.65B | 5.38B | 5.41B | 5.23B | 4.25B | 3.99B | 4.03B | 4.12B | 3.9B | 3.91B | 3.59B | 3.42B | 3.44B | 3.26B | 3.17B | 3.18B | 3.47B | 3.48B | 3.32B | 3.11B | 3.05B | 2.81B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 5.28B | 5.48B | 4.95B | 4.4B | 3.81B | 3.44B | 7.16B | 6.59B | 6.11B | 5.64B | 5.11B | 4.79B | 4.58B | 4.15B | 3.94B | 3.75B | 3.43B | 3.17B | 2.98B | 2.79B | 2.59B | 2.56B | 2.38B | 2.31B | 2.13B | 1.85B |
| Accumulated OCI | -32M | -39M | -26M | -67M | -62M | -112M | -137M | -148M | -120M | -120M | -133M | 4.12B | -155M | -136M | -158M | -158M | -149M | -147M | -165M | -113M | -211M | -271M | -158M | -130M | -619M | -68M |
| Return on Assets (ROA) | 1.97% | 2.84% | 3% | 3.2% | 2.63% | 2.13% | 3.12% | 2.98% | 3.19% | 3.44% | 2.85% | 2.56% | 3.36% | 4.53% | 19.34% | 25.05% | 26.65% | 26.25% | 28.87% | 59.05% | 30.27% | 42.62% | 40.81% | 5.15% | 6.1% | 24.42% |
| Return on Equity (ROE) | 8.75% | 12.18% | 12.34% | 13.02% | 11.33% | 8.52% | 11.2% | 10.37% | 10.8% | 11.62% | 9.47% | 8.46% | 11.09% | 8.59% | 8.43% | 10.42% | 9.63% | 3.44% | 2.26% | 4.09% | 1.84% | 2.41% | 2.05% | 2.61% | 3.29% | 1.88% |
| Debt / Equity | 2.24x | 2.16x | 1.99x | 1.90x | 1.85x | 2.09x | 1.56x | 1.49x | 1.33x | 1.29x | 1.24x | 1.11x | 1.08x | 1.04x | 0.14x | 0.13x | 0.16x | 0.16x | 0.04x | 0.06x | 0.06x | 0.07x | 0.04x | 0.04x | 0.07x | 0.06x |
| Debt / Assets | 48.38% | 49.06% | 47.59% | 46.86% | 45.08% | 45.95% | 43.1% | 41.66% | 39.25% | 38.25% | 36.77% | 33.95% | 32.28% | 31.76% | 33.12% | 30.33% | 40.84% | 47.61% | 56.49% | 84.32% | 101.37% | 117.05% | 81.58% | 85.73% | 7.44% | 80.99% |
| Net Debt / EBITDA | 7.03x | 6.64x | 6.07x | 6.21x | 6.85x | 7.21x | 7.62x | 7.58x | 4.93x | 4.74x | 4.50x | 4.23x | 3.99x | 4.53x | 0.46x | 0.39x | 0.43x | 0.44x | 0.51x | 0.60x | 0.81x | 0.90x | 0.58x | 0.59x | 0.70x | 0.92x |
| Book Value per Share | 58.43 | 59.46 | 56.54 | 53.67 | 53.07 | 44.91 | 65.23 | 63.98 | 59.21 | 55.81 | 53.07 | 49.13 | 47.13 | 45.45 | 43.09 | 41.49 | 40.04 | 38.51 | 150.86 | 139.73 | 133.62 | 132.59 | 123.1 | 123.53 | 116.59 | 117.6 |
Quick answers to the most common questions about buying DTG stock.
As of 2025, DTE Energy Company 2021 Series (DTG) had total assets of $54.07B including $4.35B in current assets.
DTE Energy Company 2021 Series (DTG) carries total debt of $26.52B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
DTE Energy Company 2021 Series (DTG) has total shareholders' equity (book value) of $12.30B ($59.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
DTE Energy Company 2021 Series (DTG) reported a current ratio of 0.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag and weather volatility
Metrics are mathematically derived from official filings.
Rate Base Expansion Accelerates
PPE net grew 18% year-over-year to $35.0B by 2026Q2, per balance sheet data, signaling an aggressive capital program that should drive future regulated earnings growth.
The consistent quarterly increase in PPE net, from $28.7B in 2024Q1 to $35.0B in 2026Q2, reflects a sustained investment cycle. This expansion, coupled with rising depreciation (per income statement), suggests the company is building rate base that will eventually earn a return. However, the lag between investment and regulatory recovery means near-term earnings may not fully reflect this growth.
Asset Growth Outpaces Equity
PPE net grew 18% year-over-year to $35.0B, while equity rose only 8% to $12.1B, per balance sheet data, indicating increasing reliance on debt to fund rate base.
The gap between asset growth and equity growth is widening, with debt-to-equity rising from 1.98 to 2.24 over the period. This suggests that the company is leveraging its balance sheet to finance capital expenditures, which may be within regulatory limits but increases financial risk. Investors should monitor whether regulatory approvals keep pace with this leverage.
Leverage Approaches Regulatory Ceiling
Debt-to-equity reached 2.24 in 2026Q2, up from 1.98 in 2024Q1, per balance sheet data, approaching typical regulatory limits and reducing headroom for additional debt financing.
The rising leverage ratio, driven by total debt increasing to $27.2B, suggests DTE is nearing the upper bound of its authorized capital structure. This could constrain future borrowing capacity and may necessitate equity issuance or asset sales to maintain regulatory compliance. The company's ability to continue its CAPEX program may depend on timely rate case outcomes.
Equity Growth Lags Asset Expansion
Equity grew only 8% over the period to $12.1B, while assets grew 22%, per balance sheet data, indicating retained earnings are insufficient to fund the investment program.
The slow growth in equity, despite positive net income, suggests that dividend payouts and share repurchases may be limiting retained earnings accumulation. With equity/assets stable around 0.22, the company is not building an equity cushion, which could become a concern if regulatory disallowances or cost overruns occur. The reliance on external financing is evident from the negative free cash flow trend.
Liquidity Tightens with Low Cash
Cash dropped to $200M in 2026Q2 from $2.0B in 2024Q3, per balance sheet data, while current ratio fell to 0.82, indicating strained short-term liquidity.
The sharp decline in cash and current ratio below 1 suggests DTE is relying on short-term borrowings or revolving credit facilities to meet obligations. This is typical for utilities during heavy CAPEX periods, but the low cash buffer increases vulnerability to unexpected cash flow disruptions. The company's access to capital markets appears adequate given its investment-grade status, but investors should monitor liquidity metrics.
Regulatory Lag and Weather Volatility
Despite asset growth, net income fell to $1.2M in 2026Q1, per income statement data, highlighting the risk that regulatory lag and weather could compress earnings and strain the balance sheet.
The near-zero earnings in 2026Q1, despite a growing rate base, suggests that cost recovery mechanisms may be lagging behind investments. This could lead to lower retained earnings and increased reliance on debt, further elevating leverage. If weather normalization and regulatory approvals do not align with the CAPEX schedule, the balance sheet could become strained, potentially impacting credit ratings and financing costs.