VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DTI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DTIDrilling Tools International Corp.
$1.93$68M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDTIFinancials

Drilling Tools International Corp. (DTI) Financials

5Y historyFree accessUpdated daily

Revenue growth remains stagnant with an 11.5% year-over-year decline in 2026Q1, while operating margins have deteriorated to -5.5% due to rigid SG&A expenses.

DTI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Sales/Revenue154.71M159.63M154.45M152.03M129.56M77.38M
Revenue Growth %-3.52%3.35%1.59%17.35%67.43%-
Cost of Goods Sold54.88M68.57M62.32M55.87M52.71M23.63M
COGS % of Revenue-42.96%40.35%36.75%40.69%30.54%
Gross Profit99.82M91.06M92.12M96.16M76.84M53.75M
Gross Margin %64.53%57.04%59.65%63.25%59.31%69.46%
Gross Profit Growth %--1.16%-4.2%25.14%42.96%-
Operating Expenses89.57M82.24M78.69M68.26M51.57M60.03M
OpEx % of Revenue-51.52%50.95%44.9%39.8%77.58%
Selling, General & Admin80.86M82.24M78.69M70.6M51.57M38.31M
SG&A % of Revenue-51.52%50.95%46.44%39.8%49.51%
Research & Development000000
R&D % of Revenue------
Other Operating Expenses1000K00-2.34M021.72M
Operating Income10.25M8.82M13.43M27.9M25.28M-6.28M
Operating Margin %6.63%5.52%8.69%18.35%19.51%-8.11%
Operating Income Growth %--34.34%-51.87%10.37%502.69%-
EBITDA37.75M36.11M37.26M48.25M44.99M15.44M
EBITDA Margin %24.4%22.62%24.12%31.74%34.72%19.96%
EBITDA Growth %2.6%-3.09%-22.78%7.26%191.34%-
D&A (Non-Cash Add-back)27.49M27.29M23.83M20.35M19.71M21.72M
EBIT836K8.82M6.35M20.9M25.25M3.12M
Net Interest Income-4.46M-5.05M-3.17M-1.05M-425K-1.23M
Interest Income301K0197K48K52K0
Interest Expense4.76M5.05M3.37M1.1M477K1.23M
Other Income/Expense-13.38M-11.67M-10.44M-8.11M-500K8.17M
Pretax Income-3.12M-2.86M2.98M19.79M24.78M1.89M
Pretax Margin %-2.02%-1.79%1.93%13.02%19.12%2.45%
Income Tax507K905K-30K5.05M3.7M-209K
Effective Tax Rate %-16.23%-31.69%-1.01%25.49%14.92%-11.05%
Net Income-3.63M-3.76M3.01M14.75M21.08M2.1M
Net Margin %-2.35%-2.36%1.95%9.7%16.27%2.72%
Net Income Growth %-103.87%-224.78%-79.56%-30.04%903.33%-
Net Income (Continuing)-3.63M-3.76M3.01M14.75M21.08M2.1M
Discontinued Operations000000
Minority Interest14K12K0000
EPS (Diluted)-0.10-0.110.090.591.01-0.01
EPS Growth %-113.17%-217.9%-84.19%-41.58%--
EPS (Basic)--0.110.090.501.66-0.01
Diluted Shares Outstanding35.12M35.53M32.31M25.13M19.68M26.85M
Basic Shares Outstanding35.12M35.53M31.94M29.77M26.85M26.85M
Dividend Payout Ratio------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Limited liquidity and utilization

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Top Line Growth Remains Stagnant

According to the provided quarterly data, DTI's revenue has exhibited a contracting trend, with the most recent 2026Q1 figure of $38.0 million representing an 11.5% year-over-year decline, signaling significant headwinds in the company's core North American land-based drilling rental market and overall activity levels.

The revenue volatility suggests that DTI is highly susceptible to the cyclical nature of domestic rig counts, which currently appear to be providing little support for volume expansion. Investors should monitor whether the company's international expansion efforts can eventually offset the persistent weakness in its primary domestic revenue streams.

Gross Margin Volatility Masks Efficiency

Based on reported financial statements, DTI's gross margin has fluctuated significantly, ranging from a high of 83.6% in 2024Q4 to a low of 56.0% in 2025Q4, indicating that the company's cost of goods sold is highly sensitive to operational utilization and potential tool maintenance cycles.

The wide variance in gross profitability suggests that DTI lacks the pricing power to fully insulate its margins from the high fixed-cost nature of its rental fleet. This instability warrants further investigation into whether the company is effectively managing its fleet refurbishment costs or if competitive pricing pressures are eroding the value-add of its specialized BHA components.

Operating Leverage Constrained by Overhead

As reported in recent filings, DTI's operating margin has struggled to maintain positive territory, falling to -5.5% in 2026Q1, which suggests that the company's SG&A expenses are currently too rigid to scale effectively against the recent contraction in top-line revenue and gross profit generation.

The inability to achieve consistent operating profitability implies that the company's current administrative and logistical overhead is disproportionate to its current scale. This structural mismatch may indicate that the transition to a public entity has introduced persistent cost burdens that continue to weigh on the bottom line.

Net Income Distorted by Expenses

Based on DTI's reported figures, the company has struggled to convert gross profit into consistent net income, with a net margin of -2.36% and a recent net loss of $1.5 million in 2026Q1, highlighting the impact of non-operating costs and potential interest burdens on shareholder returns.

The divergence between gross profit and net income suggests that the company's bottom line is being heavily impacted by factors beyond core operational performance, such as administrative costs or financing expenses. Investors should remain cautious regarding the sustainability of earnings until the company can demonstrate a clear path to consistent net profitability.

Liquidity Risks Threaten Operational Continuity

As indicated by the company's financial data, DTI's cash position of $3.6 million appears insufficient given the capital-intensive nature of its rental business, raising concerns about the company's ability to fund necessary fleet maintenance or navigate prolonged periods of low drilling activity without seeking external financing.

The combination of negative net income and a thin cash buffer suggests that the company faces a narrow margin for error in its capital allocation strategy. This vulnerability may force management to prioritize liquidity preservation over growth investments, potentially hindering the company's ability to remain competitive in the specialized tool rental market.

DTI — Frequently Asked Questions

Quick answers to the most common questions about buying DTI stock.

What was Drilling Tools International Corp.'s (DTI) revenue in 2025?

For fiscal year 2025, Drilling Tools International Corp. (DTI) reported total revenue of $159.6M. This represents a 106.3% increase compared to $77.4M in 2021.

Is Drilling Tools International Corp. (DTI) profitable?

Drilling Tools International Corp. (DTI) reported a net loss of $3.8M for the fiscal year ending 2025.

What is Drilling Tools International Corp.'s operating profit margin?

Drilling Tools International Corp. (DTI) reported an operating income of $8.8M, resulting in an operating profit margin of 5.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Drilling Tools International Corp.'s gross profit and gross margin?

Drilling Tools International Corp. (DTI) generated $91.1M in gross profit for the year, representing a gross profit margin of 57.0%. This demonstrates the company's core pricing power and production efficiency.