Debt-to-equity has risen from 1.98 in 2024Q1 to 2.29 by 2026Q2, while cash and equivalents fell from $1.1B in 2024Q2 to $84M, reflecting a strained capital structure and tight liquidity.
DTE Energy Company JR SUB DB 2017 E (DTW) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 56.23B | 54.07B | 48.85B | 44.76B | 42.68B | 39.72B | 45.5B | 42.27B | 36.29B | 33.77B | 32.04B | 28.66B | 27.97B | 25.93B | 26.34B | 26.01B | 24.9B | 24.2B | 24.59B | 23.75B | 23.79B | 23.34B | 21.3B | 20.75B | 19.98B | 18.88B | 12.66B | 12.32B | 12.09B | 11.22B | 11.01B |
| Asset Growth % | 38.27% | 10.69% | 9.14% | 4.85% | 7.46% | -12.7% | 7.64% | 16.48% | 7.47% | 5.39% | 11.79% | 2.46% | 7.86% | -1.53% | 1.27% | 4.47% | 2.9% | -1.61% | 3.52% | -0.13% | 1.93% | 9.57% | 2.62% | 3.84% | 5.85% | 49.12% | 2.81% | 1.89% | 7.71% | 1.89% | -1.04% |
| PP&E (Net) | 35.76B | 33.92B | 31.08B | 28.3B | 28.86B | 27.04B | 24.61B | 25.49B | 21.65B | 20.72B | 19.73B | 18.03B | 16.82B | 15.8B | 14.68B | 13.75B | 12.99B | 12.43B | 12.23B | 11.41B | 11.45B | 10.83B | 10.49B | 10.32B | 9.81B | 9.54B | 7.39B | 7.15B | 6.94B | 8.93B | 8.83B |
| PP&E / Total Assets % | 63.58% | 62.75% | 63.63% | 63.24% | 67.61% | 68.08% | 54.08% | 60.3% | 59.66% | 61.36% | 61.58% | 62.92% | 60.13% | 60.92% | 55.75% | 52.85% | 52.19% | 51.38% | 49.74% | 48.03% | 48.14% | 46.41% | 49.26% | 49.75% | 49.1% | 50.54% | 58.34% | 58.04% | 57.44% | 79.6% | 80.19% |
| Total Current Assets | 4.05B | 4.35B | 3.61B | 3.54B | 4.18B | 3.32B | 3.5B | 3.09B | 3.26B | 3.08B | 2.76B | 2.58B | 3.01B | 2.81B | 2.92B | 3.2B | 3.17B | 2.88B | 3.33B | 4B | 3.96B | 4.68B | 3B | 2.71B | 2.76B | 2.48B | 1.65B | 1.31B | 1.23B | 935M | 810.4M |
| Cash & Equivalents | 84M | 250M | 24M | 26M | 33M | 28M | 472M | 93M | 71M | 66M | 92M | 37M | 48M | 52M | 65M | 68M | 65M | 52M | 86M | 123M | 293M | 88M | 56M | 54M | 133M | 268M | 64M | 33M | 130M | 99M | 53M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 1.35B | 1.38B | 1.25B | 1.05B | 942M | 858M | 708M | 759M | 811M | 779M | 772M | 803M | 804M | 628M | 761M | 791M | 662M | 509M | 539M | 633M | 715M | 668M | 668M | 629M | 576M | 505M | 335M | 343M | 338M | 303M | 263.9M |
| Other Current Assets | 664M | 574M | 447M | 672M | 1.02B | 601M | 776M | 347M | 481M | 380M | 305M | 387M | 562M | 457M | 627M | 930M | 687M | 452M | 555M | 1.06B | 1.46B | 1.34B | 631M | 498M | 620M | 701M | 415M | 236M | 160M | 13M | 9M |
| Long-Term Investments | 9.5B | 316M | 304M | 334M | 330M | 381M | 2.23B | 3.79B | 3.37B | 2.8B | 2.27B | 1.94B | 1.87B | 1.79B | 1.59B | 1.46B | 1.46B | 1.42B | 1.28B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B | 1.99B | 2.46B | 2.29B | 2.29B | 2.29B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.04B | 0 | 2.05B | 2.58B | 1.64B | 1.53B | 2.12B | 1.25B | 838M | 0 | 0 | 0 | 0 |
| Intangible Assets | 177M | 188M | 144M | 156M | 166M | 177M | 199M | 2.39B | 849M | 867M | 842M | 89M | 102M | 122M | 135M | 174M | 67M | 54M | 70M | 2.24B | 0 | 0 | 0 | 0 | 904M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 9.52B | 13.3B | 11.72B | 7.78B | 4.76B | 6.81B | 12.97B | 5.05B | 2.89B | 2.12B | 4.15B | 4.01B | 4.08B | 74M | 1.8B | 2.4B | 2.56B | 3.3B | 5.64B | 6.29B | 6.24B | 5.77B | 5.74B | 5.65B | 5.3B | 4.86B | 3.6B | 3.86B | 3.91B | 1.35B | 1.37B |
| Total Liabilities | 44.08B | 41.76B | 37.14B | 33.7B | 32.28B | 31.01B | 32.91B | 30.43B | 25.57B | 23.78B | 22.54B | 19.87B | 19.63B | 17.98B | 18.93B | 18.96B | 18.13B | 17.88B | 18.55B | 17.84B | 17.89B | 17.47B | 15.62B | 15.31B | 15.29B | 14.29B | 8.65B | 8.41B | 8.39B | 7.52B | 7.43B |
| Total Debt | 27.84B | 26.52B | 23.24B | 20.97B | 19.24B | 18.25B | 19.61B | 17.61B | 14.24B | 12.91B | 11.78B | 9.73B | 9.02B | 8.24B | 8.07B | 8.13B | 8.16B | 8.37B | 8.85B | 8.51B | 8.96B | 8.43B | 8.23B | 8.23B | 8.95B | 8.85B | 4.84B | 4.78B | 4.97B | 4.23B | 4.19B |
| Net Debt | 27.76B | 26.27B | 23.22B | 20.94B | 19.21B | 18.22B | 19.14B | 17.52B | 14.17B | 12.85B | 11.69B | 9.7B | 8.97B | 8.19B | 8.01B | 8.06B | 8.1B | 8.32B | 8.76B | 8.39B | 8.67B | 8.34B | 8.18B | 8.17B | 8.81B | 8.58B | 4.78B | 4.75B | 4.84B | 4.13B | 4.14B |
| Long-Term Debt | 25.88B | 24.01B | 20.67B | 17.41B | 16.86B | 14.51B | 18.98B | 15.92B | 12.13B | 12.18B | 11.26B | 8.74B | 8.34B | 7.2B | 7B | 7.16B | 7.05B | 7.32B | 7.68B | 6.93B | 7.39B | 6.7B | 7.25B | 7.3B | 7.43B | 7.57B | 3.89B | 3.94B | 4.2B | 3.78B | 3.78B |
| Short-Term Borrowings | 1.96B | 2.27B | 2.36B | 3.42B | 2.29B | 3.63B | 507M | 1.51B | 2.11B | 730M | 513M | 972M | 672M | 1.03B | 1.06B | 945M | 1.07B | 998M | 1.11B | 1.54B | 1.49B | 1.63B | 917M | 847M | 1.43B | 1.2B | 800M | 732M | 643M | 315M | 298.7M |
| Capital Lease Obligations | 762M | 249M | 206M | 138M | 92M | 107M | 123M | 171M | 7M | 1M | 7M | 15M | 3M | 11M | 12M | 23M | 43M | 51M | 62M | 41M | 82M | 87M | 66M | 75M | 82M | 89M | 145M | 114M | 126M | 137M | 115.7M |
| Total Current Liabilities | 5.35B | 5.41B | 5.11B | 5.88B | 5.17B | 6.35B | 2.69B | 4B | 4.44B | 2.81B | 2.44B | 2.53B | 2.58B | 3.19B | 2.77B | 2.63B | 2.75B | 2.65B | 3.01B | 4.22B | 4.16B | 4.92B | 3.01B | 2.82B | 3.19B | 2.83B | 2.05B | 1.6B | 1.39B | 1.02B | 902M |
| Accounts Payable | 1.7B | 1.75B | 1.39B | 1.36B | 1.6B | 1.41B | 1B | 1.08B | 1.33B | 1.17B | 1.08B | 809M | 973M | 962M | 848M | 782M | 729M | 723M | 899M | 1.2B | 1.15B | 1.19B | 892M | 625M | 647M | 581M | 404M | 273M | 239M | 161M | 160.8M |
| Accrued Expenses | 0 | 0 | 224M | 170M | 154M | 140M | 158M | 147M | 127M | 111M | 96M | 89M | 86M | 90M | 93M | 95M | 111M | 114M | 119M | 1.41B | 1.44B | 34M | 33M | 1.26B | 1.02B | 964M | 770M | 524M | 435M | 463M | 364.9M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116M | 0 | 56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114M | -126M | -137M | -115.7M |
| Other Current Liabilities | 1.7B | 1.14B | 885M | 910M | 1.12B | 1.15B | 1.01B | 1.23B | 874M | 800M | 749M | 658M | 846M | 1.11B | 663M | 707M | 739M | 722M | 803M | 0 | 0 | 1.97B | 1.08B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 13.23B | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 9.55B | 8.69B | 8.22B | 7.64B | 7.77B | 7.89B | 11.13B | 10.37B | 7.02B | 6.89B | 4.67B | 4.66B | 5.01B | 7.58B | 5.96B | 6.03B | 5.58B | 5.68B | 5.74B | 4.72B | 0 | 0 | 0 | 0 | 0 | 3.81B | 796M | 940M | 913M | 439M | -6.12B |
| Total Equity | 12.15B | 12.31B | 11.7B | 11.05B | 10.4B | 8.71B | 12.59B | 11.84B | 10.72B | 9.99B | 9.5B | 8.79B | 8.34B | 7.95B | 7.41B | 7.05B | 6.77B | 6.32B | 6.04B | 5.9B | 5.89B | 5.86B | 5.68B | 5.29B | 4.57B | 4.59B | 4.01B | 3.91B | 3.7B | 3.71B | 3.59B |
| Equity Growth % | 17.04% | 5.16% | 5.87% | 6.29% | 19.37% | -30.79% | 6.36% | 10.44% | 7.28% | 5.17% | 8% | 5.43% | 4.88% | 7.33% | 5.08% | 4.23% | 7.14% | 4.6% | 2.32% | 0.17% | 0.51% | 3.19% | 7.43% | 15.82% | -0.52% | 14.47% | 2.56% | 5.71% | -0.22% | 3.28% | -4.64% |
| Shareholders Equity | 12.15B | 12.3B | 11.7B | 11.05B | 10.4B | 8.71B | 12.43B | 11.67B | 10.24B | 9.51B | 9.01B | 8.77B | 8.33B | 7.92B | 7.37B | 7.01B | 6.72B | 6.28B | 6B | 5.85B | 5.85B | 5.77B | 5.55B | 5.29B | 4.57B | 4.59B | 4.01B | 3.91B | 3.7B | 3.71B | 3.59B |
| Minority Interest | 5M | 5M | 5M | 5M | 4M | 8M | 164M | 164M | 480M | 478M | 488M | 23M | 15M | 33M | 38M | 44M | 45M | 38M | 43M | 48M | 42M | 92M | 132M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 6.9B | 6.86B | 6.78B | 6.71B | 6.65B | 5.38B | 5.41B | 5.23B | 4.25B | 3.99B | 4.03B | 4.12B | 3.9B | 3.91B | 3.59B | 3.42B | 3.44B | 3.26B | 3.17B | 3.18B | 3.47B | 3.48B | 3.32B | 3.11B | 3.05B | 2.81B | 1.92B | 1.95B | 1.95B | 1.95B | 1.95B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.59B | 3.42B | 3.44B | 3.26B | 3.17B | 3.18B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 5.28B | 5.48B | 4.95B | 4.4B | 3.81B | 3.44B | 7.16B | 6.59B | 6.11B | 5.64B | 5.11B | 4.79B | 4.58B | 4.15B | 3.94B | 3.75B | 3.43B | 3.17B | 2.98B | 2.79B | 2.59B | 2.56B | 2.38B | 2.31B | 2.13B | 1.85B | 2.1B | 1.96B | 1.75B | 1.61B | 1.49B |
| Accumulated OCI | -32M | -39M | -26M | -67M | -62M | -112M | -137M | -148M | -120M | -120M | -133M | -145M | -155M | -136M | -158M | -158M | -149M | -147M | -165M | -113M | -211M | -271M | -158M | -130M | -619M | -68M | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.43% | 2.84% | 2.99% | 3.2% | 2.63% | 2.13% | 3.12% | 2.98% | 3.2% | 3.45% | 2.86% | 2.57% | 3.36% | 2.53% | 2.33% | 2.79% | 2.57% | 2.18% | 2.26% | 4.09% | 1.84% | 2.41% | 2.06% | 2.56% | 3.25% | 2.11% | 3.75% | 3.96% | 3.8% | 3.75% | 2.79% |
| Return on Equity (ROE) | 10.78% | 12.18% | 12.31% | 13.02% | 11.33% | 8.52% | 11.2% | 10.37% | 10.82% | 11.64% | 9.49% | 8.48% | 11.11% | 8.6% | 8.43% | 10.29% | 9.63% | 8.61% | 9.15% | 16.47% | 7.37% | 9.31% | 7.91% | 10.58% | 13.81% | 7.72% | 11.82% | 12.7% | 11.97% | 11.43% | 8.42% |
| Debt / Equity | 2.29x | 2.16x | 1.99x | 1.90x | 1.85x | 2.09x | 1.56x | 1.49x | 1.33x | 1.29x | 1.24x | 1.11x | 1.08x | 1.04x | 1.09x | 1.15x | 1.21x | 1.32x | 1.47x | 1.44x | 1.52x | 1.44x | 1.45x | 1.56x | 1.96x | 1.93x | 1.21x | 1.22x | 1.34x | 1.14x | 1.17x |
| Debt / Assets | 49.51% | 49.06% | 47.58% | 46.86% | 45.08% | 45.95% | 43.1% | 41.66% | 39.25% | 38.25% | 36.77% | 33.95% | 32.23% | 31.78% | 30.64% | 31.27% | 32.79% | 34.59% | 35.98% | 35.82% | 37.67% | 36.1% | 38.66% | 39.64% | 44.76% | 46.88% | 38.22% | 38.84% | 41.08% | 37.68% | 38.07% |
| Net Debt / EBITDA | 7.03x | 6.14x | 6.07x | 5.44x | 5.97x | 6.17x | 6.38x | 6.50x | 5.21x | 4.69x | 4.75x | 4.64x | 3.28x | 3.57x | 3.49x | 3.34x | 3.24x | 3.67x | 4.05x | 3.31x | 4.16x | 4.71x | 5.84x | 5.68x | 5.03x | 5.88x | 3.08x | 2.90x | 3.03x | 2.49x | 2.83x |
| Book Value per Share | 58.43 | 59.46 | 56.54 | 53.67 | 53.07 | 44.91 | 65.23 | 63.98 | 59.21 | 55.81 | 53.07 | 49.13 | 47.13 | 45.45 | 43.09 | 41.49 | 40.04 | 38.51 | 37.04 | 34.71 | 33.1 | 33.3 | 32.59 | 31.47 | 27.67 | 30.39 | 28.01 | 26.95 | 25.46 | 25.6 | 24.71 |
Quick answers to the most common questions about buying DTW stock.
As of 2025, DTE Energy Company JR SUB DB 2017 E (DTW) had total assets of $54.07B including $4.35B in current assets.
DTE Energy Company JR SUB DB 2017 E (DTW) carries total debt of $26.52B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
DTE Energy Company JR SUB DB 2017 E (DTW) has total shareholders' equity (book value) of $12.30B ($59.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
DTE Energy Company JR SUB DB 2017 E (DTW) reported a current ratio of 0.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag and rate case outcomes
Metrics are mathematically derived from official filings.
Rate Base Expansion Outpaces Equity
PPE net grew 13.5% year-over-year to $35.8B by 2026Q2, per financial statements, while equity rose only 3.4%, indicating asset growth is increasingly debt-funded.
The $4.7B increase in PPE net over four quarters, as reported, reflects an aggressive capital program, but equity growth of just $0.4B suggests retained earnings are insufficient to fund the expansion. This divergence implies a growing reliance on external financing, which may pressure credit metrics if rate case outcomes do not keep pace.
PPE Growth Signals Regulatory Investment
PPE net climbed from $31.1B in 2024Q4 to $35.8B in 2026Q2, a 15.1% increase, as reported, indicating a robust rate base expansion that may support future revenue growth.
The consistent quarterly increases in PPE net, averaging roughly $0.8B per quarter, suggest a deliberate investment cycle in regulated assets. However, the regulatory recovery timeline lag, as evidenced by the prior income statement's revenue volatility, means that earnings recognition may trail asset additions, creating a temporary drag on returns.
Leverage Creeps Toward Regulatory Limits
Debt-to-equity rose from 1.98 in 2024Q1 to 2.29 by 2026Q2, per reported figures, approaching the upper bounds of typical utility leverage and reducing headroom for additional debt.
Total debt increased by $5.7B over the period, while equity grew only $0.9B, pushing the debt-to-capital ratio from 66% to 70%. This trend, if sustained, may strain the balance sheet and could necessitate equity issuance or a slowdown in CAPEX to maintain credit ratings and regulatory capital structure parameters.
Equity Growth Lags Asset Expansion
Equity increased just 3.4% year-over-year to $12.1B by 2026Q2, as reported, while assets grew 12.1%, indicating that retained earnings and equity issuance are not keeping pace with investment.
The equity-to-assets ratio has slipped from 0.24 to 0.22 over the past year, per financial statements, suggesting a gradual deleveraging of the equity cushion. This may indicate that the company is relying more on debt to fund its capital program, which could heighten financial risk if cash flows falter.
Thin Cash Balances Signal Tight Liquidity
Cash and equivalents fell to $84M by 2026Q2, down from $1.1B in 2024Q2, as reported, while current ratio remains below 1.0, indicating reliance on credit facilities for near-term obligations.
The sharp decline in cash, from $1.1B to $84M over eight quarters, suggests that cash reserves have been deployed into CAPEX or used to service debt. With a current ratio of 0.76, the company may be dependent on its revolving credit facility and commercial paper program to meet short-term obligations, which could be a vulnerability if credit markets tighten.
Regulatory Lag Threatens Returns
Despite a 15% increase in rate base, ROE averaged only 2.9% over the last four quarters, per reported figures, suggesting that regulatory recovery may be lagging investment, a key risk to the balance sheet.
The gap between asset growth and earned returns, as evidenced by the prior income statement's operating margin below peer average, implies that rate case outcomes may not be fully compensating for the capital deployed. If regulatory lag persists, the company may need to slow its CAPEX program or increase leverage, potentially eroding shareholder value.