Devon Energy Corporation (DVN) quarterly income statement — complete revenue, gross profit & net income history
Devon Energy Corporation (DVN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 6.86B | 7.42B | 3.81B | 4.12B | 4.33B | 4.28B | 4.45B | 4.4B | 4.02B | 3.92B | 3.6B | 4.14B | 4.04B | 3.49B | 3.76B | 4.35B | 5.18B | 6.27B | 4.84B | 4.25B |
| Revenue Growth % | 58.39% | 73.13% | -14.49% | -6.4% | 7.63% | 9.37% | 23.8% | 6.22% | -0.42% | 12.14% | -4.34% | -4.76% | -22.05% | -44.27% | -22.32% | 2.38% | 36.39% | 100.9% | 72.21% | 249.3% |
| Cost of Goods Sold | 0 | 3.27B | 3.35B | 3.14B | 3.23B | 3.17B | 3.26B | 3.25B | 2.71B | 2.66B | 2.61B | 2.5B | 2.57B | 2.42B | 2.42B | 2.6B | 2.85B | 2.97B | 2.43B | 2.45B |
| COGS % of Revenue | - | 44.05% | 87.86% | 76.2% | 74.51% | 74% | 73.23% | 73.9% | 67.25% | 68.01% | 72.47% | 60.36% | 63.62% | 69.22% | 64.27% | 59.83% | 54.88% | 47.34% | 50.28% | 57.7% |
| Gross Profit | 0 | 4.15B | 462M | 981M | 1.1B | 1.11B | 1.19B | 1.15B | 1.32B | 1.25B | 990M | 1.64B | 1.47B | 1.07B | 1.34B | 1.75B | 2.34B | 3.3B | 2.41B | 1.8B |
| Gross Margin % | - | 55.95% | 12.14% | 23.8% | 25.49% | 26% | 26.77% | 26.1% | 32.75% | 31.99% | 27.53% | 39.64% | 36.38% | 30.78% | 35.73% | 40.17% | 45.12% | 52.66% | 49.72% | 42.3% |
| Gross Profit Growth % | -100% | 272.53% | -61.24% | -14.62% | -16.24% | -11.09% | 20.4% | -30.07% | -10.34% | 16.56% | -26.28% | -6.01% | -37.15% | -67.43% | -44.18% | -2.78% | 55.93% | 199.27% | 131.35% | 7717.39% |
| Operating Expenses | 2.02B | 1.59B | 150M | 140M | 122M | 133M | 140M | 206M | 117M | 117M | 123M | 123M | 99M | 92M | 106M | 122M | 95M | 84M | 94M | 95M |
| OpEx % of Revenue | 29.37% | 21.45% | 3.94% | 3.4% | 2.82% | 3.1% | 3.14% | 4.68% | 2.91% | 2.99% | 3.42% | 2.97% | 2.45% | 2.63% | 2.82% | 2.8% | 1.83% | 1.34% | 1.94% | 2.23% |
| Selling, General & Admin | 2.02B | 175M | 125M | 135M | 114M | 113M | 130M | 155M | 113M | 114M | 114M | 111M | 99M | 92M | 106M | 122M | 95M | 84M | 94M | 95M |
| SG&A % of Revenue | 29.37% | 2.36% | 3.28% | 3.28% | 2.63% | 2.64% | 2.92% | 3.52% | 2.81% | 2.91% | 3.17% | 2.68% | 2.45% | 2.63% | 2.82% | 2.8% | 1.83% | 1.34% | 1.94% | 2.23% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 0 | 2.56B | 312M | 841M | 982M | 981M | 1.05B | 943M | 1.2B | 1.14B | 867M | 1.52B | 1.37B | 983M | 1.24B | 1.63B | 2.24B | 3.22B | 2.31B | 1.7B |
| Operating Margin % | - | 34.5% | 8.2% | 20.41% | 22.67% | 22.9% | 23.63% | 21.42% | 29.85% | 29% | 24.11% | 36.67% | 33.93% | 28.14% | 32.91% | 37.36% | 43.29% | 51.32% | 47.78% | 40.06% |
| Operating Income Growth % | -100% | 160.86% | -70.34% | -10.82% | -18.23% | -13.64% | 21.34% | -37.96% | -12.4% | 15.56% | -29.91% | -6.52% | -38.9% | -69.44% | -46.5% | -4.52% | 59.72% | 218.83% | 147.8% | 2986.44% |
| EBITDA | 2.94B | 3.98B | 1.22B | 1.73B | 1.86B | 1.9B | 1.96B | 1.91B | 2B | 1.9B | 1.59B | 2.17B | 2.02B | 1.62B | 1.85B | 2.27B | 2.83B | 3.75B | 2.8B | 2.28B |
| EBITDA Margin % | 42.8% | 53.59% | 31.94% | 42% | 42.97% | 44.23% | 44.12% | 43.47% | 49.58% | 48.61% | 44.19% | 52.35% | 50.04% | 46.41% | 49.27% | 52.18% | 54.49% | 59.75% | 57.88% | 53.63% |
| EBITDA Growth % | 57.76% | 109.76% | -38.09% | -9.56% | -6.72% | -0.47% | 23.6% | -11.8% | -1.34% | 17.46% | -14.2% | -4.45% | -28.42% | -56.72% | -33.88% | -0.39% | 42.46% | 142.39% | 100.07% | 842.15% |
| D&A (Non-Cash Add-back) | 1.68B | 1.42B | 904M | 890M | 879M | 914M | 912M | 971M | 794M | 768M | 722M | 650M | 651M | 638M | 615M | 645M | 581M | 528M | 489M | 577M |
| EBIT | 0 | 2.56B | 284M | 866M | 1.04B | 1.29B | 773M | 968M | 1.16B | 1.13B | 855M | 1.52B | 1.16B | 990M | 1.31B | 1.64B | 2.55B | 2.58B | 1.35B | 1.75B |
| Net Interest Income | 0 | -122M | -109M | -105M | -107M | -116M | -123M | -123M | -79M | -76M | -76M | -75M | -81M | -78M | -72M | -73M | -67M | -84M | -85M | -86M |
| Interest Income | 0 | 22M | 14M | 14M | 18M | 14M | 10M | 16M | 19M | 14M | 13M | 12M | 12M | 15M | 21M | 16M | 19M | 2M | 1M | 0 |
| Interest Expense | 0 | 144M | 123M | 119M | 125M | 130M | 133M | 139M | 98M | 90M | 89M | 87M | 93M | 93M | 93M | 89M | 86M | 86M | 86M | 86M |
| Other Income/Expense | 0 | -175M | -146M | -94M | -70M | 180M | -406M | -103M | -137M | -96M | -99M | -90M | -299M | -86M | -13M | -73M | 221M | -722M | -1.05B | -41M |
| Pretax Income | 1.25B | 2.38B | 166M | 747M | 912M | 1.16B | 646M | 840M | 1.06B | 1.04B | 768M | 1.43B | 1.07B | 897M | 1.22B | 1.55B | 2.46B | 2.5B | 1.26B | 1.66B |
| Pretax Margin % | 18.25% | 32.14% | 4.36% | 18.13% | 21.06% | 27.1% | 14.51% | 19.08% | 26.44% | 26.55% | 21.36% | 34.5% | 26.53% | 25.68% | 32.56% | 35.68% | 47.55% | 39.81% | 26.08% | 39.1% |
| Income Tax | 244M | 473M | 46M | 185M | 219M | 244M | 137M | 187M | 239M | 185M | 159M | 269M | 152M | 199M | 221M | 349M | 565M | 557M | 267M | 150M |
| Effective Tax Rate % | 19.49% | 19.84% | 27.71% | 24.77% | 24.01% | 21.02% | 21.21% | 22.26% | 22.46% | 17.79% | 20.7% | 18.81% | 14.18% | 22.19% | 18.06% | 22.47% | 22.92% | 22.32% | 21.16% | 9.03% |
| Net Income | 1.01B | 1.91B | 120M | 562M | 687M | 899M | 494M | 639M | 812M | 844M | 596M | 1.15B | 910M | 690M | 995M | 1.2B | 1.89B | 1.93B | 989M | 1.51B |
| Net Margin % | 14.69% | 25.77% | 3.15% | 13.64% | 15.86% | 20.99% | 11.1% | 14.51% | 20.18% | 21.55% | 16.57% | 27.79% | 22.52% | 19.75% | 26.47% | 27.6% | 36.52% | 30.82% | 20.44% | 35.43% |
| Net Income Growth % | 46.72% | 112.57% | -75.71% | -12.05% | -15.39% | 6.52% | -17.11% | -44.53% | -10.77% | 22.32% | -40.1% | -4.08% | -51.93% | -64.29% | 0.61% | -20.25% | 125.89% | 654.69% | 364.32% | 1576.47% |
| Net Income (Continuing) | 1.01B | 1.91B | 120M | 562M | 693M | 917M | 509M | 653M | 825M | 855M | 609M | 1.16B | 920M | 698M | 1B | 1.2B | 1.9B | 1.94B | 995M | 1.51B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 232M | 228M | 208M | 201M | 178M | 174M | 156M | 140M | 129M | 126M | 129M | 134M | 136M | 135M | 137M |
| EPS (Diluted) | 1.07 | 2.03 | 0.19 | 0.90 | 1.09 | 1.41 | 0.77 | 0.99 | 1.30 | 1.34 | 0.94 | 1.81 | 1.42 | 1.08 | 1.54 | 1.82 | 2.89 | 2.93 | 1.49 | 2.23 |
| EPS Growth % | -1.83% | 43.97% | -75.32% | -9.09% | -16.15% | 5.22% | -18.09% | -45.3% | -8.45% | 24.07% | -38.96% | -0.55% | -50.87% | -63.14% | 3.36% | -18.39% | 133.06% | 671.05% | 365.63% | 925.93% |
| EPS (Basic) | 1.08 | 2.04 | 0.19 | 0.91 | 1.09 | 1.42 | 0.77 | 0.98 | 1.31 | 1.35 | 0.95 | 1.81 | 1.43 | 1.08 | 1.53 | 1.83 | 2.92 | 2.96 | 1.51 | 2.24 |
| Diluted Shares Outstanding | 940M | 940M | 622M | 622M | 636M | 636M | 645M | 623M | 623M | 628M | 632M | 638M | 639M | 639M | 647M | 655M | 656M | 660M | 665M | 673M |
| Basic Shares Outstanding | 937M | 937M | 621M | 621M | 635M | 635M | 643M | 623M | 622M | 626M | 629M | 635M | 637M | 638M | 647M | 653M | 649M | 652M | 656M | 671M |
| Dividend Payout Ratio | - | 19.15% | 129.17% | 26.51% | 21.98% | 17.35% | 33% | 22.38% | 33.5% | 26.42% | 50.17% | 42.36% | 34.29% | 66.96% | 59.9% | 72.86% | 53.2% | 42.96% | 67.44% | 36.79% |