Total assets expanded more than fourfold to $27.9B while debt reached $24.2B against $3.1B of equity, lifting the debt/equity ratio to 7.93x and leaving cash of $993.0M representing only 4.1% of total debt.
Dynex Capital, Inc. (DX) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 27.93B | 17.34B | 8.18B | 6.37B | 3.61B | 3.64B | 3.09B | 5.37B | 3.89B | 3.31B | 3.4B | 3.67B | 3.69B | 4.22B | 4.28B | 2.58B | 1.65B | 958.06M | 607.19M | 374.76M | 466.56M | 805.98M | 1.4B | 1.87B | 2.24B | 2.57B | 3.16B | 4.19B | 5.18B | 5.38B | 3.99B |
| Asset Growth % | 511.83% | 111.89% | 28.49% | 76.68% | -0.95% | 17.88% | -42.51% | 38.2% | 17.55% | -2.71% | -7.42% | -0.5% | -12.54% | -1.47% | 65.76% | 56.54% | 72.18% | 57.79% | 62.02% | -19.68% | -42.11% | -42.47% | -24.89% | -16.67% | -12.9% | -18.66% | -24.61% | -19.08% | -3.7% | 34.88% | 14.26% |
| Real Estate & Other Assets | 905.68M | 8.94M | 6.9B | -158.2M | -301.75M | -170.52M | 0 | -5.19B | -3.75B | -3.17B | -3.21B | -3.5B | -3.52B | -4.02B | -136.85M | 0 | -1.46B | -596.4M | -18.39M | 0 | 0 | 0 | 0 | -323.76M | 1.82B | -2.47B | -3.05B | -3.88B | -4.57B | -5.1B | -3.69B |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 1.11B | 1.03B | 666.09M | 0 | 0 | 0 | 460.42M | 88.79M | 55.62M | 60.69M | 106.49M | 158.71M | 160.21M | 104.03M | 95.89M | 61.38M | 24.94M | 34.76M | 24.34M | 35.35M | 56.88M | 45.23M | 52.52M | 7.39M | 15.24M | 7.17M | 27.1M | 50.81M | 34.3M | 23.9M | 19.5M |
| Cash & Equivalents | 993.01M | 930.39M | 377.1M | 119.64M | 332.04M | 366.02M | 295.6M | 62.58M | 34.6M | 40.87M | 74.12M | 33.94M | 43.94M | 69.33M | 55.81M | 48.78M | 18.84M | 30.17M | 24.34M | 35.35M | 56.88M | 45.23M | 52.52M | 7.39M | 15.08M | 7.13M | 26.77M | 48.6M | 30.1M | 18.3M | 11.4M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38K | 323K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 10.5M | 287.73M | -149.68M | -357.64M | -382.98M | 0 | 0 | 0 | 0 | 0 | 87.98M | 76.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 24.87B | 14.88B | 7B | 5.5B | 2.7B | 2.87B | 2.45B | 4.79B | 3.36B | 2.75B | 2.93B | 3.18B | 3.08B | 3.63B | 3.66B | 2.21B | 1.36B | 789.31M | 466.78M | 232.82M | 330.02M | 656.64M | 1.25B | 1.72B | 2.01B | 2.33B | 3B | 3.87B | 4.73B | 4.82B | 3.48B |
| Total Debt | 24.19B | 13.91B | 6.59B | 0 | 0 | 0 | 111K | 2.73M | 3.46M | 5.52M | 6.44M | 528.44M | 10.79M | 12.91M | 30.5M | 70.89M | 107.11M | 143.08M | 185.69M | 204.38M | 323.84M | 649.89M | 1.18B | 1.69B | 2.01B | 2.32B | 2.99B | 3.82B | 4.7B | 4.78B | 2.7B |
| Net Debt | 23.2B | 12.98B | 6.21B | -119.64M | -332.04M | -366.02M | -295.49M | -59.85M | -31.14M | -35.35M | -67.68M | 494.51M | -33.16M | -56.42M | -25.3M | 22.12M | 88.27M | 112.91M | 161.36M | 169.03M | 266.96M | 604.66M | 1.12B | 1.68B | 2B | 2.32B | 2.96B | 3.77B | 4.67B | 4.76B | 2.69B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 111K | 2.73M | 3.46M | 5.52M | 6.44M | 528.44M | 10.79M | 12.91M | 30.5M | 70.89M | 107.11M | 143.08M | 185.69M | 204.38M | 227.86M | 516.58M | 1.18B | 1.69B | 2.01B | 2.32B | 2.99B | 3.82B | 4.7B | 4.78B | 2.7B |
| Short-Term Borrowings | 24.19B | 13.91B | 6.59B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.98M | 133.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 24.87B | 0 | 6.65B | 0 | 0 | 0 | 7.22M | 28.05M | 83.03M | 173.16M | 15.42M | 15.45M | 17.57M | 29.51M | 2.9M | 2.17M | 9.27M | 5.42M | 0 | 0 | 95.98M | 133.31M | 0 | 0 | 0 | 5.4M | 0 | 46.3M | 28M | 39.5M | 0 |
| Accounts Payable | 0 | 0 | 0 | 53.19M | 16.45M | 1.36M | 1.41M | 15.59M | 10.31M | 3.73M | 3.16M | 1.74M | 1.95M | 2.55M | 2.9M | 2.17M | 1.08M | 1.21M | 1.66M | 0 | 0 | 0 | 0 | 0 | 0 | 2.1M | 3.77M | 6.3M | 8.4M | 7.2M | 2.7M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 14.88B | 352.54M | 0 | 0 | 0 | -111K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185.69M | -204.38M | 0 | 0 | -1.18B | -1.69B | -2.01B | -47K | -2.99B | -3.82B | -4.7B | -4.78B | -2.7B |
| Total Equity | 3.05B | 2.46B | 1.18B | 870.74M | 901.33M | 771.28M | 633.45M | 582.99M | 527.15M | 557.06M | 467.18M | 492.02M | 607.3M | 585.88M | 616.71M | 371.35M | 292.36M | 168.75M | 140.41M | 141.94M | 136.54M | 149.33M | 148.77M | 149.85M | 223.42M | 242.11M | 157.13M | 325.07M | 452.8M | 560.9M | 503.5M |
| Equity Growth % | 355.85% | 107.79% | 36.08% | -3.39% | 16.86% | 21.76% | 8.66% | 10.59% | -5.37% | 19.24% | -5.05% | -18.98% | 3.66% | -5% | 66.07% | 27.02% | 73.25% | 20.19% | -1.08% | 3.95% | -8.57% | 0.38% | -0.72% | -32.93% | -7.72% | 54.08% | -51.66% | -28.21% | -19.27% | 11.4% | 41.91% |
| Shareholders Equity | 3.05B | 2.46B | 1.18B | 870.74M | 901.33M | 771.28M | 633.45M | 582.99M | 527.15M | 557.06M | 467.18M | 492.02M | 607.3M | 585.88M | 616.71M | 371.35M | 292.36M | 168.75M | 140.41M | 141.94M | 136.54M | 149.33M | 148.77M | 149.85M | 223.42M | 242.11M | 157.13M | 325.07M | 452.8M | 560.9M | 503.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2.58M | 1.75M | 845K | 570K | 536K | 367K | 237K | 229K | 628K | 558K | 492K | 490K | 547K | 543K | 543K | 404K | 303K | 139K | 122K | 121K | 0 | 0 | 122K | 109K | 109K | 109K | 114K | 114K | 0 | 0 | 0 |
| Additional Paid-in Capital | 4.03B | 2.92B | 1.74B | 1.4B | 1.36B | 1.11B | 869.5M | 858.35M | 818.44M | 775.87M | 727.37M | 725.36M | 763.93M | 761.55M | 759.21M | 634.68M | 538.3M | 379.72M | 365.35M | 366.72M | 366.64M | 366.9M | 366.9M | 360.68M | 364.74M | 364.74M | 352M | 352M | 0 | 0 | 0 |
| Retained Earnings | -1.03B | -441.94M | -493.73M | -483.61M | -383.22M | -451.45M | -491.1M | -612.2M | -399.02M | -351.97M | -338.07M | -330.71M | -288.15M | -252.06M | -250.97M | -260.48M | -256.31M | -262.91M | -264.33M | -267.74M | -272.63M | -273.5M | -277.74M | -254.08M | -231.19M | -202.5M | -197.8M | -105.94M | -24.4M | 8M | 7.7M |
| Preferred Stock | 223.59M | 107.84M | 107.84M | 107.84M | 107.84M | 107.84M | 174.56M | 162.81M | 142.88M | 141.29M | 110M | 109.66M | 109.66M | 109.66M | 55.41M | 0 | 0 | 41.75M | 41.75M | 41.75M | 41.75M | 55.67M | 55.67M | 47.01M | 94.59M | 94.59M | 127.41M | 127.41M | 127.4M | 130.4M | 139.6M |
| Return on Assets (ROA) | -0.21% | 2.5% | 1.57% | -0.12% | 3.95% | 3.04% | 4.2% | -3.3% | 0.2% | 1.01% | 1.22% | 0.45% | 0.7% | 1.6% | 2.16% | 1.88% | 2.26% | 2.25% | 3.08% | 2.12% | 0.77% | 0.87% | -0.21% | -1.03% | -0.62% | -0.11% | -2.5% | -1.6% | 0.37% | 1.58% | 1.95% |
| Return on Equity (ROE) | -1.74% | 17.5% | 11.08% | -0.69% | 17.12% | 14.56% | 29.19% | -27.5% | 1.3% | 6.62% | 8.99% | 3.01% | 4.66% | 11.32% | 14.99% | 12% | 12.78% | 11.37% | 10.71% | 6.39% | 3.43% | 6.43% | -2.26% | -11.31% | -6.38% | -1.55% | -38.1% | -19.32% | 3.85% | 13.9% | 17.01% |
| Debt / Assets | 86.63% | 80.22% | 80.47% | - | - | - | 0% | 0.05% | 0.09% | 0.17% | 0.19% | 14.4% | 0.29% | 0.31% | 0.71% | 2.75% | 6.49% | 14.93% | 30.58% | 54.54% | 69.41% | 80.63% | 84.04% | 90.6% | 89.95% | 90.37% | 94.66% | 91.14% | 90.71% | 88.84% | 67.63% |
| Debt / Equity | 7.93x | 5.65x | 5.56x | - | - | - | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 1.07x | 0.02x | 0.02x | 0.05x | 0.19x | 0.37x | 0.85x | 1.32x | 1.44x | 2.37x | 4.35x | 7.91x | 11.28x | 9.01x | 9.59x | 19.03x | 11.75x | 10.38x | 8.52x | 5.36x |
| Net Debt / EBITDA | 31.78x | 17.54x | 14.46x | -0.57x | -1.76x | -3.32x | -1.39x | - | -3.77x | -1.00x | -1.55x | 23.45x | -0.76x | -0.75x | - | 0.27x | 2.63x | 5.67x | 13.67x | 22.81x | 45.94x | 205.18x | 1413.01x | - | 16.82x | 12.59x | 16.12x | - | - | - | 8.06x |
| Book Value per Share | 12.12 | 19.69 | 16.63 | 15.89 | 21.09 | 23.54 | 27.42 | 24.68 | 27.41 | 33.15 | 28.54 | 27.93 | 33.31 | 32.16 | 34.81 | 28.88 | 41.93 | 29.24 | 34.61 | 35.08 | 33.74 | 36.83 | 39.59 | 41.34 | 47.74 | 63.46 | 41.17 | 84.96 | 118.04 | 155.76 | 283.98 |
Quick answers to the most common questions about buying DX stock.
As of 2025, Dynex Capital, Inc. (DX) had total assets of $17.34B including $1.03B in current assets.
Dynex Capital, Inc. (DX) carries total debt of $13.91B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dynex Capital, Inc. (DX) has total shareholders' equity (book value) of $2.46B ($19.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Key Metrics
Top Statement Risk
Repo rollover and collateral risk
Metrics are mathematically derived from official filings.
Assets Outpace Equity Fourfold
Total assets expanded from $6.7 billion in 2024Q2 to $27.9 billion in 2026Q3, a more than fourfold increase, while equity grew only to $3.1 billion, based on Dynex Capital's reported balance sheets, indicating the growth appears predominantly debt-financed.
The asset base quadrupled in eight quarters while tangible property investment remained nil, confirming that expansion reflects MBS and derivative positions accumulated through repurchase financing rather than rate-base or development investment. Equity's slower accumulation, combined with a -10.8% ROE in 2026Q3, suggests the balance sheet has been scaled faster than its earning power, leaving book value increasingly dependent on mark-to-market recoveries on the securities portfolio rather than on retained spread income.
Leverage Creeps to Peer Ceiling
Dynex Capital's debt-to-equity ratio climbed to 7.93 in 2026Q3 from 5.65 a year earlier, placing leverage at the top of the mREIT peer range alongside ARMOUR's 7.94, per reported balance sheet data, suggesting the funding base has outpaced equity accumulation materially.
Against Annaly at 6.92 and MFA at 6.01, DX now sits at the most aggressive end of the disclosed peer set, which appears consistent with the portfolio's shift toward higher-yielding CMBS IO positions that typically require more financing. Because total debt of $24.2 billion funds essentially all of the $27.9 billion asset base, investors should monitor whether this leverage is a deliberate spread-capture posture or a function of repo markets requiring incremental collateral as positions are marked, since the former is a choice while the latter is a constraint.
Book Value Rests on External Capital
Equity reached $3.1 billion in 2026Q3, yet return on equity of -10.8% followed a 6.1% print the prior quarter, as disclosed in Dynex Capital's filings, suggesting equity growth appears more dependent on capital raises and mark-to-market recoveries than on retained earnings.
The equity line rose from $1.0 billion in 2024Q2 even as quarterly FFO swung between -$335.1 million and +$185.9 million, a pattern that may indicate issuance timing has been absorbing losses that retained earnings would otherwise have to cover. Given management's history of secondary offerings, investors should watch whether shares are being sold at discounts to tangible book value, since repeated dilutive issuance at weak prices could compound rather than repair the equity base.
Cash Buffer Scaled to Funding Turnover
Cash holdings reached $993.0 million in 2026Q3, up from $268.3 million two years prior, yet representing only 4.1% of the $24.2 billion in total debt, according to Dynex Capital's quarterly filings, suggesting liquidity appears scaled to funding turnover rather than deleveraging.
The cash build broadly tracks the growth in liabilities rather than accumulating as a discretionary cushion, which implies the buffer is sized to routine repo settlement and collateral posting rather than to absorb a sustained funding shock. With 2026Q3 FFO of -$335.1 million against a dividend that has grown alongside the balance sheet, coverage of distributions appears to lean on balance sheet proceeds and unrealized gains, a reliance that warrants further investigation into near-term liquidity commitments.
Leverage Reporting Discrepancy Persists
The reported 5.65x debt-to-equity figure for 2025Q4 contrasts with the 7.93x reported in 2026Q3, per ten-quarter balance sheet data, and analysts should consider whether repurchase agreement accounting or unconsolidated vehicles understate true economic leverage for this mortgage book.
Several quarters in the series show zero reported debt alongside multi-billion-dollar asset bases, which may reflect inconsistent treatment of repurchase liabilities rather than actual unlevered periods, making trend comparison of the D/E ratio less reliable than the raw debt totals. If economic leverage is closer to the debt-to-asset implied by $24.2 billion against $27.9 billion, then DX's sensitivity to repo rate spikes and collateral calls appears more pronounced than a single-quarter ratio conveys, and investors should monitor margin call disclosures and any unconsolidated funding arrangements for hidden recourse exposure.