Free cash flow is seasonally robust, reaching $1.8B in 2026Q3 (92.5% margin), but turned negative at -$318M in 2027Q1 due to working capital swings, highlighting timing volatility.
Electronic Arts Inc. (EA) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 2.29B | 2.55B | 2.08B | 2.31B | 1.55B | 1.9B | 1.93B | 1.8B | 1.55B | 1.69B | 1.38B | 1.22B | 1.07B | 712M | 324M | 277M | 320M | 152M | 12M | 338M | 397M | 596M | 634M | 669.28M | 714.45M | 284.97M | 193.94M | 45.34M | 150.8M | 79M | 80.6M |
| Operating CF Margin % | - | 33.9% | 27.86% | 30.61% | 20.87% | 27.16% | 34.36% | 32.45% | 31.25% | 32.85% | 28.54% | 27.82% | 23.63% | 19.92% | 8.53% | 6.69% | 8.92% | 4.16% | 0.28% | 9.22% | 12.84% | 20.2% | 20.26% | 22.63% | 28.79% | 16.52% | 14.67% | 3.19% | 12.34% | 8.69% | 11.98% |
| Operating CF Growth % | -1507.06% | 22.8% | -10.19% | 49.35% | -18.38% | -1.81% | 7.62% | 16.16% | -8.57% | 22.34% | 13.08% | 14.62% | 49.86% | 119.75% | 16.97% | -13.44% | 110.53% | 1166.67% | -96.45% | -14.86% | -33.39% | -5.99% | -5.27% | -6.32% | 150.71% | 46.94% | 327.78% | -69.94% | 90.89% | -1.99% | 1068.12% |
| Net Income | 1.08B | 887M | 1.12B | 1.27B | 802M | 789M | 837M | 3.04B | 1.02B | 1.04B | 967M | 1.16B | 875M | 8M | 98M | 76M | -276M | -677M | -1.09B | -454M | 76M | 236M | 504M | 577.29M | 317.1M | 101.51M | -11.08M | 116.75M | 72.9M | 72.6M | 53M |
| Depreciation & Amortization | 321M | 323M | 356M | 344M | 536M | 486M | 181M | 150M | 145M | 136M | 172M | 197M | 220M | 227M | 264M | 216M | 180M | 53M | 58M | 164M | 147M | 95M | 75M | 77.51M | 91.64M | 110.9M | 69.67M | 46.73M | 40.5M | 26.9M | 21.5M |
| Stock-Based Compensation | 657M | 656M | 642M | 584M | 548M | 528M | 435M | 347M | 284M | 242M | 196M | 178M | 144M | 150M | 164M | 170M | 176M | 187M | 203M | 150M | 0 | 3M | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 28M | -13M | 0 | 0 | -221M | -329M | -143M | -1.87B | -16M | 204M | 100M | -403M | 1M | 16M | -7M | -90M | 24M | 2M | 576M | -160M | -54M | 8M | 24M | 6M | -29.34M | -42.06M | -33.08M | 2.99M | -12M | -12.3M | 600K |
| Other Non-Cash Items | -150M | 0 | 0 | 60M | 221M | 329M | 143M | 1.88B | 30M | 0 | 0 | 413M | -4M | -49M | -87M | 83M | -65M | 200M | 25M | 305M | 0 | 154M | 80M | 71.33M | 156.57M | 43.34M | 47.72M | 4.2M | 49.7M | -2.3M | -500K |
| Working Capital Changes | 355M | 700M | -40M | 54M | -336M | 96M | 481M | -1.74B | 85M | 67M | -52M | -318M | -169M | 360M | -108M | -178M | 281M | 387M | 238M | 333M | 95M | 100M | -55M | -64.37M | 178.48M | 71.28M | 120.72M | -125.33M | -300K | -5.9M | 7.7M |
| Change in Receivables | 9M | 46M | -115M | 119M | -34M | -77M | -41M | 164M | -88M | -25M | -136M | -106M | 64M | -71M | -35M | -1M | 113M | 301M | 91M | 418M | 0 | 143M | -2.95B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 34M | 77M | 41M | -164M | 88M | 0 | 0 | 3M | 19M | -13M | 16M | 21M | 25M | 123M | -49M | -100M | 12M | -3M | -14M | -23.32M | -1.39M | -8.09M | 7.3M | -579K | 1.3M | -1.8M | -1.1M |
| Change in Payables | 120M | 206M | 190M | -6M | 10M | -7M | 18M | -36M | 59M | -44M | 5M | 13M | -46M | -18M | -78M | -50M | 114M | -57M | -26M | 23M | 0 | 31M | 28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -264M | -276M | 37M | -207M | -217M | -2.8B | -505M | -1.36B | 169M | 622M | -759M | -484M | -470M | -301M | 32M | -689M | -15M | -572M | 23M | -429M | -487M | -108M | -1.73B | 287.96M | -463.77M | -240.55M | -112.69M | -179.56M | -151.6M | -49.5M | -88.3M |
| Capital Expenditures | -234M | -230M | -221M | -199M | -207M | -188M | -124M | -140M | -119M | -107M | -123M | -93M | -95M | -97M | -106M | -172M | -59M | -305M | -115M | -84M | -178M | -123M | -126M | -89.59M | -59.11M | -51.52M | -120.35M | -134.88M | -250.3M | -45.2M | -36.2M |
| CapEx % of Revenue | 2.98% | 3.05% | 2.96% | 2.63% | 2.79% | 2.69% | 2.2% | 2.53% | 2.4% | 2.08% | 2.54% | 2.12% | 2.1% | 2.71% | 2.79% | 4.15% | 1.64% | 8.35% | 2.73% | 2.29% | 5.76% | 4.17% | 4.03% | 3.03% | 2.38% | 2.99% | 9.1% | 9.5% | 20.48% | 4.97% | 5.38% |
| Acquisitions | 0 | -17M | 0 | 0 | 10M | -3.39B | -1.24B | 140M | -58M | -150M | 123M | 93M | 95M | -5M | 21M | -676M | -16M | -283M | -58M | -607M | -103M | -661M | -81M | -3.03M | -12.87M | 0 | -42.57M | -44.6M | 0 | 0 | 200K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -10M | 0 | 0 | -140M | 0 | 0 | -123M | -93M | -95M | 0 | 0 | 101M | 0 | -100M | 0 | -30M | 2M | 0 | 13M | 6.88M | -6.34M | 1.31M | 5.8M | 5.19M | 2.8M | -2.9M | -11.4M |
| Cash from Financing | -1.25B | -1.57B | -2.86B | -1.62B | -1.6B | -1.62B | -15M | -1.36B | -1.25B | -643M | -534M | -306M | -255M | 89M | -345M | 140M | -23M | 53M | 91M | 243M | 190M | -503M | 200M | 225.13M | 132.87M | 86.92M | 102.63M | 138.15M | 29.3M | 45.8M | 27.4M |
| Debt Issued (Net) | -400M | -400M | 0 | 0 | 0 | 0 | 878M | 0 | 0 | 0 | -163M | 519M | 0 | 0 | 0 | 617M | 0 | 0 | 0 | 0 | -14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -602M | -686M | -2.43B | -1.22B | -1.22B | -1.22B | -881M | -1.15B | -1.13B | -523M | -436M | -1.17B | -277M | 77M | -315M | -414M | -24M | 39M | 89M | 192M | 168M | -503M | 200M | 228M | 132M | 86.92M | 102.63M | 105.59M | 27.2M | 37.7M | 21M |
| Dividends Paid | -191M | -191M | -199M | -205M | -210M | -193M | -98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -685M | -769M | -2.51B | -1.3B | -1.29B | -1.3B | -729M | -1.21B | -1.19B | -601M | -508M | -1.02B | -337M | 0 | -349M | -471M | -58M | 0 | 0 | 0 | 0 | -709M | -41M | -225K | 0 | -11.92M | 0 | 0 | -9M | 0 | 0 |
| Other Financing | -59M | -291M | -234M | -196M | -175M | -204M | 86M | -213M | -122M | -120M | 65M | 349M | 22M | 12M | -30M | -63M | 1M | 14M | 2M | 51M | 36M | 0 | 0 | 135K | 872K | 0 | 0 | 32.56M | 2.1M | 8.1M | 6.4M |
| Net Change in Cash | 770M | 728M | -764M | 476M | -308M | -2.53B | 1.49B | -940M | 450M | 1.69B | 72M | 425M | 286M | 490M | -1M | -286M | 306M | -348M | 68M | 182M | 129M | -28M | -880M | 1.2B | 397.17M | 133.01M | 173.55M | 4.06M | 26.3M | 74M | 19.9M |
| Free Cash Flow | 2.06B | 2.32B | 1.86B | 2.12B | 1.34B | 1.71B | 1.81B | 1.66B | 1.43B | 1.58B | 1.26B | 1.13B | 972M | 615M | 218M | 105M | 261M | -153M | -103M | 254M | 219M | 473M | 508M | 579.69M | 655.34M | 233.45M | 73.59M | -89.55M | -99.5M | 33.8M | 44.4M |
| FCF Margin % | 26.26% | 30.85% | 24.9% | 27.98% | 18.09% | 24.47% | 32.15% | 29.93% | 28.85% | 30.78% | 26.01% | 25.71% | 21.53% | 17.2% | 5.74% | 2.53% | 7.27% | -4.19% | -2.45% | 6.93% | 7.09% | 16.03% | 16.24% | 19.6% | 26.4% | 13.54% | 5.57% | -6.31% | -8.14% | 3.72% | 6.6% |
| FCF Growth % | 17.71% | 25.03% | -12.19% | 57.56% | -21.51% | -5.47% | 9.23% | 16.04% | -9.91% | 25.79% | 11.5% | 16.26% | 58.05% | 182.11% | 107.62% | -59.77% | 270.59% | -48.54% | -140.55% | 15.98% | -53.7% | -6.89% | -12.37% | -11.54% | 180.72% | 217.23% | 182.18% | 10% | -394.38% | -23.87% | 188.98% |
| FCF per Share | 8.11 | 9.18 | 7.04 | 7.78 | 4.83 | 5.98 | 6.20 | 5.62 | 4.67 | 5.08 | 4.01 | 3.42 | 2.99 | 1.95 | 0.70 | 0.31 | 0.79 | -0.47 | -0.32 | 0.81 | 0.69 | 1.51 | 1.60 | 1.88 | 2.24 | 0.82 | 0.27 | -0.34 | -0.39 | 0.14 | 0.19 |
| FCF Conversion (FCF/Net Income) | 1.90x | 2.88x | 1.85x | 1.82x | 1.93x | 2.41x | 2.31x | 0.59x | 1.52x | 1.62x | 1.43x | 1.06x | 1.22x | 89.00x | 3.31x | 3.64x | -1.16x | -0.22x | -0.01x | -0.74x | 5.22x | 2.53x | 1.26x | 1.16x | 2.25x | 2.81x | -17.50x | 0.39x | 2.07x | 1.09x | 1.57x |
| Interest Paid | 0 | 53M | 56M | 56M | 56M | 56M | 40M | 42M | 42M | 42M | 43M | 4M | 6M | 6M | 5M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 15M | 201M | 404M | 300M | 583M | 629M | 340M | 170M | 100M | 57M | 51M | 35M | 2M | 29M | 26M | -4M | 21M | 34M | 25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying EA stock.
Electronic Arts Inc. (EA) generated $2.55B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Electronic Arts Inc. (EA) generated $2.32B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Electronic Arts Inc. (EA) spent $230.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Electronic Arts Inc. (EA) returned $191.0M to shareholders via cash dividends and spent $769.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Apex monetization softness
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Timing
EA's operating cash flow to net income ratio swung from 20.75 in 2026Q3 to -0.61 in 2027Q1, reflecting extreme seasonality and working capital swings. According to the cash flow statement, this volatility suggests earnings quality is heavily influenced by timing.
The 2027Q1 negative operating cash flow of -$242 million against net income of $397 million is driven by a -$720 million working capital change, likely tied to deferred revenue and seasonal collections. This pattern, where OCF/NI ranges from -0.61 to 20.75, indicates that quarterly earnings are not a reliable proxy for cash generation. Investors should focus on annualized cash conversion, which appears more stable, but the quarterly swings warrant close monitoring.
Free Cash Flow Remains Seasonally Robust
EA's free cash flow reached $1.8 billion in 2026Q3, a 92.5% margin, but turned negative in 2027Q1 at -$318 million. As reported in the cash flow data, this pattern underscores the company's reliance on holiday-season bookings.
The FCF trajectory is highly seasonal, with strong positive quarters in Q3 and Q4 offsetting weaker Q1 and Q2 periods. The 2027Q1 negative FCF of -$318 million is a sharp reversal from the prior quarter's $519 million, but this appears consistent with historical patterns. The cumulative FCF over the ten quarters is approximately $4.4 billion, indicating that despite quarterly volatility, the business generates substantial cash on an annual basis.
Capital Expenditures Reflect Digital Model
Capital expenditures average only 3.1% of revenue, with quarterly spend ranging from $43 million to $76 million. Based on the cash flow data, this low capital intensity supports EA's asset-light digital distribution model.
CapEx as a percentage of revenue has remained consistently below 5%, indicating that EA does not require significant physical infrastructure. The modest CapEx, combined with high gross margins, suggests that most investment is in intangible assets like software development, which are expensed or capitalized separately. This low capital intensity allows for high FCF conversion when working capital is favorable.
Working Capital Swings Drive Cash Flow
Working capital changes ranged from -$720 million to +$1.5 billion across the ten quarters, with 2027Q1 showing a -$720 million outflow. According to the cash flow statement, these swings are the primary driver of quarterly cash flow volatility.
The working capital changes are substantial and appear to be driven by deferred revenue recognition and seasonal collection patterns. In 2026Q3, a +$1.5 billion working capital inflow coincided with the launch of EA Sports FC, suggesting strong upfront cash collections. Conversely, 2027Q1's -$720 million outflow may reflect lower bookings and timing of payments. These swings are not necessarily a concern but require careful modeling of quarterly cash flows.
Capital Returns Prioritized Over M&A
EA returned $1.4 billion to shareholders in 2025Q4 through buybacks, while dividends remained steady at $48 million per quarter. As reported in the cash flow data, the company appears to favor buybacks over acquisitions.
Buybacks have been aggressive, with notable repurchases in 2025Q4 and 2026Q2-Q3, totaling over $2 billion in the last two years. Dividends are modest and stable, indicating a commitment to returning cash. The lack of significant acquisition activity, aside from a small $17 million in 2026Q1, suggests a focus on organic growth and shareholder returns. This capital deployment strategy aligns with a mature, cash-generative business.
Cumulative Earnings Outpace Cash Flow
Over the ten quarters, cumulative net income of $2.59 billion exceeds cumulative operating cash flow of $5.0 billion, but the gap is driven by working capital timing. Based on the cash flow data, the divergence is not a quality concern but a seasonal artifact.
Cumulative operating cash flow of $5.0 billion is nearly double cumulative net income of $2.59 billion, indicating strong cash generation relative to earnings. The positive divergence suggests that earnings are conservative, with deferred revenue recognized over time. However, the quarterly gap between net income and operating cash flow is significant, particularly in 2027Q1, where OCF is negative despite positive net income. This warrants attention to the sustainability of working capital swings.
SBC and Deferrals Obscure Cash Reality
Stock-based compensation averaged $170 million per quarter, yet 2026Q3 reported zero SBC, suggesting a data anomaly. According to the cash flow statement, SBC is a significant non-cash expense that should be added back to assess true cash earnings.
The zero SBC in 2026Q3 is likely a data error, as other quarters show consistent SBC between $143 million and $330 million. This inconsistency highlights the need for careful data validation. Additionally, the deferral of revenue over service periods means that reported net income may not align with cash collections. Investors should adjust for SBC and changes in deferred revenue to gauge the underlying cash generation of the business.