Operating cash flow to net income swung from -1.19 to 4.53 across recent quarters, with 2026Q3 reaching 3.45 on $10.4M of operating cash, suggesting cash conversion is highly episodic and warrants further investigation.
Eagle Bancorp Montana, Inc. (EBMT) cash flow statement — 17-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 |
|---|
| Cash from Operations | 24.13M | 33.13M | 28.54M | 9.35M | 41.91M | 56.45M | 2.12M | 366K | 13.57M | 20.05M | 12.89M | 4.88M | 9.6M | -6.88M | -1.55M | 11.5M | 2.4M | 5.73M |
| Operating CF Growth % | -521.37% | 16.08% | 205.36% | -77.7% | -25.76% | 2565.44% | 478.69% | -97.3% | -32.32% | 55.53% | 163.98% | -49.11% | 239.59% | -344.41% | -113.46% | 378.6% | -58.08% | - |
| Net Income | 15.44M | 14.84M | 9.78M | 10.06M | 10.7M | 14.42M | 21.21M | 10.87M | 4.98M | 4.1M | 5.13M | 2.58M | 2.11M | 1.97M | 2.18M | 2.41M | 2.41M | 2.39M |
| Depreciation & Amortization | 6.38M | 8.93M | 8.89M | 7.89M | 7.71M | 7.83M | 7.09M | 4.71M | 3.19M | 2.48M | 2.75M | 2.46M | 2.2M | 2.04M | 1.39M | 1.9M | 1.14M | 1.08M |
| Deferred Taxes | -574K | -574K | -529K | -671K | 2.07M | 1.03M | -1.19M | 739K | 880K | 202K | -20K | -344K | -153K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 4.12M | 4.95M | -4.64M | -4.07M | 19.66M | 29.35M | -25.49M | -16.3M | -432K | -357K | -472K | -316K | -272K | -4.4M | -390K | -627K | -482K | -763K |
| Working Capital Changes | -18.03M | 4.29M | 14.17M | -4.54M | 799K | 2.8M | -195K | -375K | 10.28M | 19.64M | 12.42M | 4.33M | 7.71M | -6.49M | -4.72M | 7.82M | -668K | 3.02M |
| Cash from Investing | -176.25M | 21.96M | -27.8M | -108.2M | -235.04M | -232.92M | -22.04M | -59.7M | -50.92M | -56.79M | -51.13M | -76.76M | -33.69M | -13.13M | 20.74M | -7.44M | -36.1M | -10.22M |
| Purchase of Investments | -21.23M | 0 | -10.98M | -28.13M | -77.07M | -132.18M | -47.72M | -51.46M | -45.97M | -24.36M | -18.86M | -28.87M | -44.74M | -192.92M | -17.53M | -18.43M | -50.27M | -20.4M |
| Sale/Maturity of Investments | 28.86M | 27.12M | 35.27M | 66.72M | 82.95M | 16.25M | 64.44M | 71.67M | 63.23M | 20.6M | 33.53M | 43.82M | 74.4M | 52.39M | 30.35M | 30.76M | 20.73M | 16.8M |
| Net Investment Activity | 7.63M | 27.12M | 24.29M | 38.59M | 5.88M | -115.93M | 16.71M | 20.21M | 17.26M | -3.77M | 14.67M | 14.94M | 29.66M | -140.53M | 12.82M | 12.33M | -29.54M | -3.6M |
| Acquisitions | 0 | 0 | 0 | 0 | 13.4M | -97.29M | 5.04M | 6.9M | -4.24M | -49.71M | -62.18M | -89.28M | -144K | 130.09M | 130.09M | -18.81M | -3.82M | -471K |
| Other Investing | -179.1M | -371K | -38M | -132.6M | -237.55M | -7.49M | -23.15M | -76.27M | -56.87M | 218K | -1.38M | -1.79M | -60.89M | -1.3M | 8.09M | 166K | 28K | 13K |
| Cash from Financing | 147.46M | -23.69M | 6.27M | 101.59M | 153.51M | 168.1M | 64.8M | 73.05M | 41.12M | 36.86M | 38.12M | 66.81M | 24.75M | 6.35M | -8.92M | 1.98M | 30.88M | 6.73M |
| Dividends Paid | -3.46M | -4.58M | -4.54M | -4.44M | -4.06M | -3.02M | -2.62M | -2.41M | -2M | -1.4M | -1.19M | -1.16M | -1.15M | 0 | -1.11M | -1.11M | 0 | 0 |
| Share Repurchases | -410K | -1.57M | -419K | -231K | -4.43M | -6.28M | -987K | -1.21M | 0 | 0 | 0 | -1.32M | -587K | 0 | -414K | -414K | -1.8M | -22K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.57M |
| Net Stock Activity | -410K | -1.57M | -419K | -231K | -4.43M | -6.28M | -987K | -1.21M | 0 | 20.16M | 0 | -1.32M | -587K | 0 | -414K | -414K | -1.8M | 22.55M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 168K |
| Other Financing | 193.4M | 67.46M | 46.03M | -77K | 67.6M | 189.47M | 137.18M | 89.68M | 23.86M | 27.71M | 29.61M | 41.58M | 39.87M | -9.11M | 22.8M | 10.8M | 40.15M | -15.38M |
| Net Change in Cash | -4.66M | 31.4M | 7.01M | 2.73M | -39.62M | -8.37M | 44.88M | 13.72M | 3.76M | 119K | -120K | -5.06M | 658K | -13.65M | 10.27M | 6.03M | -2.82M | 2.24M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 28.96M | 31.56M | 24.55M | 21.81M | 61.43M | 69.8M | 24.92M | 11.2M | 7.44M | 7.32M | 7.44M | 12.5M | 6.16M | 19.81M | 9.54M | 3.51M | 6.33M | 4.09M |
| Cash at End | 24.86M | 62.96M | 31.56M | 24.55M | 21.81M | 61.43M | 69.8M | 24.92M | 11.2M | 7.44M | 7.32M | 7.44M | 6.82M | 6.16M | 19.81M | 9.54M | 3.51M | 6.33M |
| Interest Paid | 6.54M | 37.12M | 37.91M | 24.82M | 4.95M | 3.47M | 6.68M | 6.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 1.47M | 3.16M | 549K | 3.01M | 2.93M | 4.44M | 6.87M | 2.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 23.2M | 28.34M | 14.46M | -4.84M | 25.15M | 44.24M | -18.52M | -10.18M | 6.51M | 16.52M | 10.65M | 4.25M | 7.28M | -8.27M | -1.72M | 10.37M | -369K | -433K |
| FCF Growth % | 10.56% | 96.04% | 398.55% | -119.26% | -43.15% | 338.86% | -81.98% | -256.35% | -60.59% | 55.16% | 150.26% | -41.54% | 188.04% | -381.42% | -116.56% | 2909.76% | 14.78% | - |
Quick answers to the most common questions about buying EBMT stock.
Eagle Bancorp Montana, Inc. (EBMT) generated $33.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Eagle Bancorp Montana, Inc. (EBMT) generated $28.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Eagle Bancorp Montana, Inc. (EBMT) spent $4.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Eagle Bancorp Montana, Inc. (EBMT) returned $4.6M to shareholders via cash dividends and spent $1.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow and provisioning
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply
Based on EBMT's reported figures, operating cash flow to net income ranged from -1.19 to 4.53 across the ten quarters shown, with 2026Q3 reaching 3.45 on $10.4M of operating cash against $3.0M of net income.
The quarter-to-quarter swings in operating cash flow appear driven more by loan and securities timing than by underlying earnings, since net income stayed in a fairly narrow $1.7M to $4.7M band. This pattern suggests reported earnings are a steadier guide to capital generation than any single quarter's operating cash figure. Investors should monitor whether the negative quarters in 2026Q1 and 2026Q2 reflect a sustained shift in balance sheet activity or simply timing noise.
Securities Portfolio Shrinking on Net Basis
As reported in financial statements, EBMT's investment sales exceeded purchases in most recent quarters, with 2025Q4 sales of $18.7M against purchases of $6.0M, suggesting the securities book is being run down rather than reinvested.
Purchases were recorded in only a handful of quarters, including $15.2M in 2026Q2 and $11.0M in 2024Q4, while sales were recorded in nearly every period. This net run-off may indicate management is using securities cash to fund loan growth or deposit outflows, though the filings alone do not confirm the purpose. Investors should monitor whether the portfolio contraction continues, as it would reduce the bank's liquidity buffer and earning asset base.
Dividends Steady Against Thin Retention
Based on EBMT's reported figures, dividends paid held at roughly $1.1M to $1.2M per quarter throughout the period, while buybacks were intermittent and small, appearing only in 2024Q4, 2025Q1, 2025Q2, and 2025Q4.
Quarterly dividends consumed a large share of net income in several periods, notably 2026Q1 and 2026Q2 when net income was $4.0M and $3.7M respectively. The consistency of the dividend suggests a deliberate payout policy, though its sustainability depends on earnings holding near current levels. Investors should monitor whether dividend coverage tightens if net interest margin pressure continues.
Provisioning Pattern Appears Episodic
As reported in financial statements, EBMT's loan loss provisions ranged from zero to $1.9M, with 2026Q3 being the highest figure in the period and a sharp break from the near-zero charges recorded in 2024Q4 and 2025Q4.
The provision series is uneven, with several quarters showing no charge and others carrying meaningful amounts, which may indicate reserving driven by discrete credit events rather than steady expected loss accrual. The $1.9M figure in 2026Q3 stands out and warrants further investigation into the drivers behind it. Investors should monitor whether provisioning stabilizes or continues to spike, as this would directly affect earnings quality.
Debt Financing Activity Remains Minimal
Based on EBMT's reported figures, issuance and repayment of long-term debt and short-term debt changes appear in the cash flow data at roughly $1.0M per quarter, a small scale relative to the bank's operating and investing flows.
The recurring $1.0M debt movements alternate between issuance and repayment, which suggests routine borrowing management rather than a material funding shift. Deposit-related cash flows are not separately itemized in the supplied data, so deposit betas and rate sensitivity cannot be assessed from this statement. Investors should refer to the balance sheet and deposit disclosures for a fuller view of funding stability.
What the Cash Flow Statement Obscures
Based on EBMT's reported figures, the cash flow statement cannot isolate AOCI movements, undrawn credit commitments, or purchase accounting effects, so the apparent stability of dividends may rest on earnings that the statement does not fully reveal.
Because the supplied data excludes unrealized securities losses in AOCI and off-balance sheet commitments, a bank with a shrinking securities book and rising provisions could carry balance sheet pressure not visible here. The reliance on non-interest income, noted in the prior income statement review, further means that any fee softening would weigh on the dividend coverage that currently appears adequate. Investors should monitor capital ratios and commitment disclosures before treating the current payout as secure.