Debt surged to $546.4M in 2026Q2 from $43.4M in 2026Q1, driving D/E to 0.93, while the current ratio fell to 1.70, reflecting reduced liquidity post-acquisition.
Ecovyst Inc. (ECVT) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 261.3M | 319.4M | 303.71M | 245.99M | 267.7M | 291.67M | 428.67M | 569.49M | 558.6M | 549M | 492.68M | 71.53M |
| Cash & Short-Term Investments | 87.8M | 197.2M | 146.01M | 88.36M | 110.92M | 140.89M | 113.38M | 53.86M | 57.9M | 66.2M | 70.74M | 25.16M |
| Cash Only | 87.8M | 197.2M | 146.01M | 88.36M | 110.92M | 140.89M | 113.38M | 53.86M | 57.9M | 66.2M | 70.74M | 25.16M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 112.9M | 85.3M | 77.94M | 81.31M | 74.76M | 87.54M | 45.94M | 140.04M | 196.77M | 193.46M | 164.78M | 34.33M |
| Days Sales Outstanding | 39.42 | 43.03 | 40.38 | 42.94 | 33.27 | 52.28 | 33.81 | 95.95 | 44.66 | 47.97 | 56.52 | 32.23 |
| Inventory | 40M | 26.8M | 57.13M | 45.12M | 44.36M | 53.81M | 52.79M | 137.62M | 264.7M | 262.4M | 227.05M | 10.18M |
| Days Inventory Outstanding | 16.37 | 17.3 | 41.46 | 33.39 | 27.19 | 45.2 | 55.85 | 137.42 | 78.77 | 87.45 | 102.3 | 13.33 |
| Other Current Assets | 1.9M | 10.1M | 22.64M | 31.19M | 37.66M | 9.43M | 205.09M | 206.37M | 0 | 0 | 14.91M | 0 |
| Total Non-Current Assets | 1.16B | 941.6M | 1.5B | 1.59B | 1.62B | 1.64B | 2.77B | 3.75B | 3.77B | 3.87B | 3.77B | 936.11M |
| Property, Plant & Equipment | 587.1M | 519.1M | 602.83M | 601.18M | 613.15M | 626.35M | 620.65M | 1.06B | 1.21B | 1.23B | 1.18B | 481.07M |
| Fixed Asset Turnover | 1.62x | 1.39x | 1.17x | 1.15x | 1.34x | 0.98x | 0.80x | 0.50x | 1.33x | 1.20x | 0.90x | 0.81x |
| Goodwill | 398.3M | 326.7M | 404.1M | 404.47M | 403.16M | 406.14M | 391.56M | 973.58M | 1.25B | 1.31B | 1.24B | 311.89M |
| Intangible Assets | 135.5M | 59.3M | 98.41M | 116.55M | 129.93M | 145.62M | 137.45M | 555.27M | 728.4M | 786.1M | 816.57M | 137.28M |
| Long-Term Investments | 48K | 0 | 349.31M | 459.22M | 436.01M | 446.07M | 458.13M | 472.81M | 468.2M | 469.3M | 459.41M | 0 |
| Other Non-Current Assets | 38.5M | 36.5M | 43.95M | 10.34M | 34.59M | 15.37M | 1.16B | 691.02M | -87.82M | -114.64M | -127.13M | 5.86M |
| Total Assets | 1.42B | 1.26B | 1.8B | 1.84B | 1.88B | 1.93B | 3.2B | 4.32B | 4.33B | 4.42B | 4.26B | 1.01B |
| Asset Turnover | 0.61x | 0.57x | 0.39x | 0.38x | 0.44x | 0.32x | 0.16x | 0.12x | 0.37x | 0.33x | 0.25x | 0.39x |
| Asset Growth % | -86.91% | -30.03% | -1.93% | -2.48% | -2.42% | -39.62% | -25.99% | -0.13% | -2% | 3.66% | 322.74% | - |
| Total Current Liabilities | 153.5M | 120.8M | 115.13M | 119.08M | 129.4M | 145.08M | 201.87M | 270.36M | 255.6M | 288.4M | 242.39M | 56.27M |
| Accounts Payable | 74M | 48M | 43.93M | 40.2M | 40.02M | 51.86M | 38.13M | 114.99M | 148.37M | 149.33M | 128.48M | 15.88M |
| Days Payables Outstanding | 29.08 | 30.99 | 31.88 | 29.75 | 24.53 | 43.56 | 40.35 | 114.83 | 44.15 | 49.76 | 57.89 | 20.79 |
| Short-Term Debt | 0 | 9.5M | 8.73M | 9M | 9M | 9M | 0 | 7.77M | 7.24M | 45.17M | 14.48M | 5M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.14M | 1.64M | 1.64M | 1.64M |
| Other Current Liabilities | 0 | 63.3M | 23.47M | 34.32M | 30.89M | 30.08M | 130.89M | 97.5M | 2.16M | 3.12M | 9.67M | 1.64M |
| Current Ratio | 1.70x | 2.64x | 2.64x | 2.07x | 2.07x | 2.01x | 2.12x | 2.11x | 2.19x | 1.90x | 2.03x | 1.27x |
| Quick Ratio | 1.44x | 2.42x | 2.14x | 1.69x | 1.73x | 1.64x | 1.86x | 1.60x | 1.15x | 0.99x | 1.10x | 1.09x |
| Cash Conversion Cycle | 26.71 | 29.35 | 49.96 | 46.59 | 35.93 | 53.92 | 49.32 | 118.54 | 79.28 | 85.65 | 100.93 | 24.76 |
| Total Non-Current Liabilities | 680.3M | 536.7M | 986.74M | 1.01B | 1.05B | 1.05B | 1.72B | 2.27B | 2.41B | 2.5B | 2.99B | 716.08M |
| Long-Term Debt | 493M | 392.58M | 852.1M | 858.95M | 865.87M | 872.84M | 1.4B | 1.84B | 2.11B | 2.19B | 2.55B | 668.1M |
| Capital Lease Obligations | 99.72M | 28.67M | 26M | 20.98M | 27.65M | 33.39M | 22.32M | 34.91M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 489.63M | 113.3M | 105.5M | 115.79M | 144.4M | 134.41M | 126.21M | 210.3M | 196.1M | 189.3M | 318.46M | 20.24M |
| Other Non-Current Liabilities | 1.1M | 2.19M | 3.24M | 17.48M | 10M | 4.77M | 157.02M | 171.18M | 102.98M | 309.81M | 441.62M | 27.74M |
| Total Liabilities | 833.8M | 657.5M | 1.1B | 1.13B | 1.18B | 1.19B | 1.92B | 2.54B | 2.66B | 2.78B | 3.23B | 772.34M |
| Total Debt | 546.4M | 430.74M | 899.16M | 900.19M | 913.53M | 926.71M | 1.43B | 1.9B | 2.11B | 2.23B | 2.56B | 673.1M |
| Net Debt | 458.6M | 233.54M | 753.15M | 811.83M | 802.61M | 785.82M | 1.32B | 1.84B | 2.06B | 2.16B | 2.49B | 647.95M |
| Debt / Equity | 0.93x | 0.71x | 1.28x | 1.28x | 1.29x | 1.25x | 1.12x | 1.06x | 1.27x | 1.37x | 2.49x | 2.86x |
| Debt / EBITDA | 2.40x | 2.74x | 4.80x | 4.97x | 4.98x | 6.90x | 11.13x | 13.48x | 5.73x | 6.47x | 12.06x | 7.10x |
| Net Debt / EBITDA | 2.01x | 1.49x | 4.02x | 4.48x | 4.37x | 5.85x | 10.24x | 13.10x | 5.57x | 6.28x | 11.73x | 6.84x |
| Interest Coverage | 3.28x | 1.75x | 0.90x | 2.83x | 3.55x | 1.38x | 1.04x | 1.65x | 2.23x | 0.66x | 0.99x | 1.26x |
| Total Equity | 586.9M | 603.5M | 700.46M | 705.46M | 707.23M | 740.74M | 1.28B | 1.79B | 1.66B | 1.63B | 1.03B | 235.29M |
| Equity Growth % | -63.41% | -13.84% | -0.71% | -0.25% | -4.52% | -42% | -28.46% | 7.28% | 1.98% | 58.75% | 336.88% | - |
| Book Value per Share | 5.30 | 5.20 | 6.00 | 5.90 | 5.24 | 5.38 | 9.36 | 13.17 | 12.36 | 14.61 | 13.18 | 2.26 |
| Total Shareholders' Equity | 586.9M | 603.5M | 700.46M | 705.46M | 707.23M | 740.74M | 1.28B | 1.78B | 1.66B | 1.63B | 1.02B | 235.29M |
| Common Stock | 1.4M | 1.4M | 1.41M | 1.41M | 1.4M | 1.38M | 1.37M | 1.37M | 1.4M | 1.4M | 73K | 0 |
| Retained Earnings | -236.5M | -248.6M | -177.51M | -170.86M | -242.01M | -315.71M | -175.76M | 103.01M | 25.5M | -32.8M | -90.38M | -10.63M |
| Treasury Stock | -289.3M | -261.13M | -222.83M | -226.71M | -149.62M | -12.55M | -11.08M | -6.48M | -2.92M | 0 | -239K | 0 |
| Accumulated OCI | 5.5M | 3.3M | -7.41M | -958K | 5.99M | -5.79M | -15.27M | -15.35M | -39.1M | 4.3M | -53.71M | 648K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 53K | 5.87M | 4.6M | 3.9M | 5.06M | 0 |
Quick answers to the most common questions about buying ECVT stock.
As of 2025, Ecovyst Inc. (ECVT) had total assets of $1.26B including $319.4M in current assets.
Ecovyst Inc. (ECVT) carries total debt of $430.7M, offset by $197.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ecovyst Inc. (ECVT) has total shareholders' equity (book value) of $603.5M ($5.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ecovyst Inc. (ECVT) reported a current ratio of 2.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent negative net margin
Metrics are mathematically derived from official filings.
Balance Sheet Reshaped by Acquisition
Total assets fell from $1.8B in 2024Q1 to $1.4B in 2026Q2, while debt surged to $546.4M in 2026Q2 from $43.4M in 2026Q1, reflecting the Waggaman acquisition and portfolio simplification, per reported figures.
The sharp decline in total assets from $1.8B to $1.4B over the period suggests divestitures and impairments have streamlined the balance sheet, but the concurrent debt spike indicates the acquisition was debt-funded. The equity base has remained relatively stable around $600M, implying the asset reduction was matched by liability reduction, yet the recent debt increase may signal a shift toward leverage. This trajectory suggests a transitional phase where the company is repositioning its asset base, but investors should monitor whether the new debt levels are sustainable given the negative net margin.
Leverage Spikes on Acquisition
Debt-to-equity jumped from 0.08 in 2026Q1 to 0.93 in 2026Q2, with total debt rising to $546.4M, as reported in the latest balance sheet, indicating a significant leverage increase tied to the Waggaman acquisition.
The D/E ratio of 0.93 in 2026Q2 is a stark contrast to the 0.08 in the prior quarter, suggesting the company took on substantial debt to finance the acquisition. While the absolute debt level is moderate relative to assets, the rapid increase raises refinancing risk, especially if interest rates remain elevated. The company's ability to service this debt depends on the acquired asset generating sufficient cash flow, which is not yet evident given the negative net margin. Investors should monitor whether the acquisition's synergies materialize to support debt repayment.
Asset Mix Shifts Toward Fixed Assets
PPE net increased to $587.1M in 2026Q2 from $521.0M in 2026Q1, while goodwill rose to $398.3M, as per the balance sheet, indicating a more asset-heavy profile post-acquisition.
The increase in PPE and goodwill suggests the Waggaman acquisition added tangible and intangible assets, reinforcing the capital-intensive nature of the business. Goodwill now represents 28% of total assets, which could be at risk of impairment if the acquired business underperforms. The rise in PPE aligns with the company's focus on regeneration facilities, but it also implies higher maintenance capital expenditures, which could pressure cash flow. The asset mix indicates a strategic bet on the Ecoservices segment's stability, but the goodwill overhang warrants monitoring.
Retained Deficit Deepens
Retained earnings deteriorated to -$236.5M in 2026Q2 from -$147.1M in 2024Q3, reflecting cumulative losses, while equity remained near $587M, as reported in financial statements.
The retained earnings deficit has grown by nearly $90M over the period, indicating that the company has not generated sufficient net income to offset historical losses. Despite this, total equity has remained relatively stable, suggesting that other comprehensive income or capital injections have offset the deficit. The negative retained earnings highlight a lack of profitability, which may limit the company's ability to pay dividends or fund growth internally. The equity quality is questionable, as it relies on external support rather than organic earnings accumulation.
Liquidity Buffer Thins
Current ratio fell to 1.70 in 2026Q2 from 2.38 in 2026Q1, with cash dropping to $87.8M from $162.6M, as per the balance sheet, indicating reduced short-term flexibility.
The decline in the current ratio and cash balance suggests that the acquisition consumed a significant portion of the company's liquidity. While a current ratio of 1.70 remains above 1, it is below the 2.5+ levels seen in prior quarters, indicating a tighter liquidity position. The cash balance of $87.8M may be sufficient for near-term obligations, but it provides a smaller buffer against operational shocks. Investors should monitor whether the company can rebuild its cash position through operating cash flow, which has been volatile.
Goodwill and Debt Distort Health
Goodwill of $398.3M and debt of $546.4M in 2026Q2, as reported, may overstate asset quality and understate leverage, given the negative net margin and recent acquisition.
The balance sheet appears healthier than the income statement suggests, with a current ratio of 1.70 and moderate D/E, but the goodwill and debt taken on for the Waggaman acquisition could be problematic. If the acquired business fails to generate expected returns, goodwill impairment could erode equity, and the debt burden could strain cash flow. The negative net margin indicates that the company is not yet covering its interest costs from operations, which may indicate that the acquisition is not immediately accretive. This distortion suggests that headline balance sheet metrics may overstate the company's financial stability.