VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ECVTEcovyst Inc.
$12.19$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksECVTCash Flow

Ecovyst Inc. (ECVT) Cash Flow Statement

11Y historyFree accessUpdated daily

Cash flow conversion remains highly volatile, evidenced by OCF/NI ratios swinging from -2.85 in 2025Q1 to 7.20 in 2025Q4, complicating the assessment of underlying cash-generating capacity.

ECVT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations130.04M140.31M149.89M137.6M186.61M129.9M223.6M267.7M248.6M116.1M119.72M44.72M
Operating CF Margin %-19.39%21.28%19.91%22.75%21.25%45.09%50.25%15.46%7.89%11.25%11.5%
Operating CF Growth %119.98%-6.39%8.93%-26.26%43.65%-41.9%-16.47%7.68%114.13%-3.02%167.74%-
Net Income-63.21M6.29M-6.65M71.15M69.8M-139.6M-281.7M80.3M59.6M58.6M-79.16M11.43M
Depreciation & Amortization44.68M78.6M89.36M84.6M79.16M79.8M76.93M182M185.2M177.2M128.29M39M
Stock-Based Compensation6.63M9.75M14.04M16.03M20.63M31.84M17.19M18.2M19.5M8.8M5.43M2.26M
Deferred Taxes31.42M32.21M-7.93M-17.07M1.65M4.5M-60.06M18.3M3.4M-140.2M835K-8.13M
Other Non-Cash Items123.52M28M81.9M3.65M17.53M171.46M456.72M-26.2M2.8M53.1M51.28M-1.63M
Working Capital Changes-8.69M-14.54M-20.83M-20.76M-2.17M-18.1M14.52M-4.9M-21.9M-41.4M13.05M1.78M
Change in Receivables-23.42M-22.12M3.1M-6.09M5.5M-33.48M6.97M11.41M-10.5M-11.46M10.26M10.75M
Change in Inventory-4.15M-5.57M-11.18M-1.4M9.9M600K-2.98M-18.9M-9M-21.2M-2.31M-1.74M
Change in Payables21.52M15.53M2.37M2.35M-10.13M10M6.87M-2.3M-100K4.3M11.88M-2.49M
Cash from Investing459.65M435.41M-73.45M-65.33M-63.02M835.7M551.47M-35.3M-119.3M-182.7M-1.93B-38.73M
Capital Expenditures-46.15M-70.41M-68.95M-65.33M-58.87M-60M-51.6M-127.6M-131.7M-140.5M-121.42M-40.99M
CapEx % of Revenue5.63%9.73%9.79%9.45%7.18%9.82%10.4%23.95%8.19%9.54%11.41%10.54%
Acquisitions0526.95M00-4.23M935.8M624.26M27.7M-6M-50.6M-1.78B3.96M
Investments------------
Other Investing505.8M-21.13M0081K-40.1M2.38M18M13.5M8.4M-30.52M-1.7M
Cash from Financing-520.55M-524.96M-17.84M-93.5M-148.19M-964.2M-722.82M-216.1M-137.2M19.83M1.86B-3.46M
Debt Issued (Net)2.96M-477M-11.82M-11.85M-11.69M-528.32M-450.79M-215M-125.96M-407.33M1.88B-5M
Equity Issued (Net)1.48M-46.95M-5.01M-78.72M-136.74M-1.47M-2.06M412K-2.92M507.5M-2.54M1.54M
Dividends Paid00000-435.59M-243.75M-80M-80M-44.07M00
Share Repurchases1.48M-46.95M-5.01M-78.72M-136.74M-1.47M-2.06M-3.56M-2.92M0-2.54M0
Other Financing-524.99M-1.02M-1.01M-2.93M247K1.18M-26.22M78.49M71.68M-36.27M-16.79M0
Net Change in Cash35.13M51.18M57.65M-22.55M-29.97M3.7M63.3M14.2M-7.5M-4.5M45.59M2.53M
Free Cash Flow83.89M69.89M80.94M72.26M127.74M69.9M172M140.1M116.9M-24.4M-1.7M3.72M
FCF Margin %10.24%9.66%11.49%10.46%15.57%11.44%34.68%26.3%7.27%-1.66%-0.16%0.96%
FCF Growth %75.47%-13.64%12%-43.43%82.74%-59.36%22.77%19.85%579.1%-1334.45%-145.71%-
FCF per Share0.750.600.690.600.950.511.261.030.87-0.22-0.020.04
FCF Conversion (FCF/Net Income)-1.33x-1.97x-22.53x1.93x2.53x-0.93x-0.80x3.37x4.26x2.02x-1.50x3.91x
Interest Paid11.07M048.97M42.08M35.37M59.04M000170.13M132.58M44.07M
Taxes Paid-2.72M026.26M22.44M25.56M11.84M00029.2M16.98M8K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Earnings and cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -2.85 in 2025Q1 to 7.20 in 2025Q4, indicating that accounting earnings are currently poor proxies for the company's actual cash-generating capacity.

The significant divergence between net income and operating cash flow suggests that non-cash charges, such as impairments or restructuring costs, are heavily distorting the bottom line. Investors should monitor whether this gap narrows as the company completes its portfolio simplification, as the current lack of correlation complicates traditional valuation metrics.

FCF Margin Variability Remains High

Based on quarterly cash flow data, free cash flow margins have fluctuated wildly from a low of -8.6% in 2025Q1 to a peak of 30.4% in 2023Q4, reflecting a business model that struggles to maintain consistent cash conversion despite its essential role in refinery services.

The inconsistency in FCF generation appears tied to the lumpy nature of catalyst change-outs and the timing of working capital swings. This volatility suggests that the company's cash flow profile is more cyclical than the defensive nature of its Ecoservices segment might otherwise imply.

Capital Intensity Pressures Cash Flow

According to historical filings, Ecovyst maintains a capital-intensive profile with CapEx/Revenue ratios frequently exceeding 10%, highlighting the ongoing requirement for significant reinvestment in specialized reactors and regeneration furnaces to sustain its competitive position in the North American refining corridor.

The persistent level of capital expenditure suggests that the company's moat is expensive to maintain, limiting the amount of free cash flow available for shareholder returns. Analysts should investigate whether these investments are primarily for maintenance or if they represent necessary growth capital to offset potential declines in legacy segments.

Working Capital Swings Obscure Performance

As evidenced by the provided cash flow statements, working capital changes have been a major source of volatility, ranging from a $32.7 million outflow in 2024Q2 to a $30.6 million inflow in 2024Q3, which significantly impacts the company's ability to forecast short-term liquidity.

These dramatic shifts in working capital suggest that inventory management and the timing of customer collections are highly sensitive to refinery utilization cycles. The lack of a stable working capital trend warrants further investigation into whether these fluctuations are seasonal or indicative of broader supply chain inefficiencies.

ECVT — Frequently Asked Questions

Quick answers to the most common questions about buying ECVT stock.

How much cash does Ecovyst Inc. (ECVT) generate from operations?

Ecovyst Inc. (ECVT) generated $140.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ecovyst Inc.'s free cash flow?

Ecovyst Inc. (ECVT) generated $69.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ecovyst Inc.'s capital expenditure (CapEx)?

Ecovyst Inc. (ECVT) spent $70.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ecovyst Inc. distribute cash to shareholders?

In 2025, Ecovyst Inc. (ECVT) spent $46.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.