Debt-to-equity rose to 1.10 in Q2 2026 from 1.16 a year earlier, with total debt increasing $3.3B year-over-year, while PPE net grew 12.6% to $57.6B, indicating asset growth is increasingly debt-funded.
Consolidated Edison, Inc. (ED) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 76.46B | 74.6B | 70.56B | 66.33B | 69.06B | 63.12B | 62.9B | 58.08B | 53.92B | 48.11B | 48.26B | 45.64B | 44.07B | 40.65B | 41.21B | 39.21B | 36.35B | 33.84B | 33.5B | 28.26B | 26.7B | 24.85B | 22.56B | 20.97B | 19.67B | 17.03B | 16.77B | 15.53B | 14.38B | 14.72B | 14.06B |
| Asset Growth % | 23.05% | 5.73% | 6.38% | -3.96% | 9.43% | 0.35% | 8.29% | 7.71% | 12.07% | -0.3% | 5.73% | 3.56% | 8.42% | -1.36% | 5.09% | 7.88% | 7.4% | 1.03% | 18.53% | 5.85% | 7.44% | 10.15% | 7.6% | 6.6% | 15.46% | 1.59% | 7.96% | 8% | -2.32% | 4.73% | 0.77% |
| PP&E (Net) | 57.57B | 55.89B | 52.66B | 50.14B | 47.33B | 49.41B | 47.39B | 44.75B | 41.75B | 37.6B | 35.22B | 32.21B | 29.83B | 28.44B | 26.94B | 25.09B | 23.86B | 22.46B | 20.87B | 19.91B | 18.45B | 17.11B | 16.11B | 15.22B | 14.15B | 12.29B | 11.94B | 11.35B | 11.41B | 11.27B | 11.07B |
| PP&E / Total Assets % | 75.3% | 74.92% | 74.63% | 75.59% | 68.54% | 78.28% | 75.35% | 77.04% | 77.43% | 78.15% | 72.98% | 70.57% | 67.68% | 69.96% | 65.37% | 63.99% | 65.65% | 66.38% | 62.31% | 70.46% | 69.08% | 68.86% | 71.39% | 72.62% | 71.95% | 72.18% | 71.18% | 73.1% | 79.31% | 76.53% | 78.73% |
| Total Current Assets | 6.79B | 6.75B | 6.66B | 6.54B | 12.97B | 5.55B | 5.3B | 4.27B | 3.86B | 3.54B | 3.41B | 3.84B | 3.85B | 3.89B | 3.45B | 3.64B | 3.51B | 3.24B | 3.32B | 2.6B | 2.94B | 3.15B | 1.72B | 1.59B | 1.71B | 1.43B | 2.02B | 1.71B | 1.09B | 1.53B | 1.13B |
| Cash & Equivalents | 1.47B | 1.63B | 1.32B | 1.19B | 1.28B | 992M | 1.27B | 981M | 895M | 797M | 776M | 944M | 699M | 674M | 394M | 648M | 338M | 260M | 74M | 211M | 94M | 81M | 26M | 49M | 117.86M | 341.18M | 94.83M | 485.1M | 102.3M | 183.5M | 106.9M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 534M | 530M | 485M | 469M | 492M | 437M | 356M | 352M | 358M | 334M | 339M | 350M | 372M | 363M | 330M | 356M | 348M | 355M | 516M | 405M | 466M | 425M | 307M | 283M | 114.93M | 220.7M | 242.93M | 222.6M | 267.8M | 282.7M | 314.5M |
| Other Current Assets | 943M | 350M | 483M | 621M | 7.7B | 721M | 661M | 564M | 309M | 527M | 305M | 480M | 554M | 386M | 602M | 589M | 369M | 378M | 610M | 310M | 249M | 1.51B | 259M | 409M | 737.21M | 130.14M | 599.47M | 236.9M | 152.4M | 420.7M | 79.6M |
| Long-Term Investments | 4.73B | 1.34B | 1.13B | 999M | 841M | 853M | 1.82B | 2.06B | 1.77B | 2B | 1.92B | 884M | 816M | 461M | 467M | 455M | 403M | 385M | 356M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 406M | 406M | 408M | 408M | 408M | 439M | 446M | 446M | 440M | 428M | 428M | 429M | 429M | 429M | 429M | 429M | 429M | 416M | 406M | 406M | 406M | 409M | 409M | 409M | 409.4B | 409.4B | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 1.29B | 1.46B | 1.56B | 1.65B | 131M | 124M | 2M | 3M | 4M | 2M | 3M | 3M | 4M | 10M | 4M | 80M | 87M | 97M | 108M | -408.92B | -408.87B | 1.08B | 746M | 0 | 0 | 0 |
| Other Assets | 10.59B | 10.22B | 9.71B | 8.25B | 7.51B | 5.58B | 6.48B | 4.99B | 4.45B | 4.41B | 7.16B | 8.28B | 9.28B | 7.43B | 9.92B | 9.6B | 7.98B | 7.36B | 8.48B | 5.39B | 4.83B | 4.08B | 4.24B | 3.63B | 3.32B | 2.71B | 2.33B | 2.04B | 1.88B | 1.93B | 1.86B |
| Total Liabilities | 50.74B | 50.41B | 48.6B | 45.17B | 48.18B | 42.78B | 43.83B | 39.87B | 37.08B | 32.69B | 33.95B | 32.58B | 31.72B | 28.4B | 29.34B | 27.57B | 24.87B | 23.41B | 23.59B | 19.01B | 18.44B | 17.29B | 15.25B | 14.29B | 12.68B | 11.07B | 11.05B | 9.87B | 8.11B | 8.47B | 8.01B |
| Total Debt | 28.32B | 28.75B | 27.82B | 25.01B | 24.41B | 25.36B | 25.08B | 22.54B | 20.71B | 16.61B | 15.83B | 14.27B | 12.99B | 12.43B | 11.31B | 10.68B | 10.68B | 10.6B | 10.09B | 9.28B | 8.81B | 8.21B | 7.22B | 7.09B | 6.84B | 6.2B | 6.01B | 5.45B | 4.31B | 4.76B | 4.39B |
| Net Debt | 26.85B | 27.12B | 26.5B | 23.82B | 23.13B | 24.37B | 23.81B | 21.56B | 19.82B | 15.81B | 15.05B | 13.33B | 12.29B | 11.75B | 10.91B | 10.03B | 10.35B | 10.34B | 10.02B | 9.07B | 8.72B | 8.12B | 7.19B | 7.04B | 6.72B | 5.86B | 5.92B | 4.96B | 4.21B | 4.57B | 4.28B |
| Long-Term Debt | 26.84B | 25.93B | 24.65B | 21.93B | 20.15B | 22.6B | 20.38B | 18.53B | 17.5B | 14.73B | 14.73B | 12.01B | 11.55B | 10.49B | 10.06B | 10.14B | 10.67B | 9.85B | 9.23B | 7.61B | 8.3B | 7.4B | 6.56B | 6.73B | 6.17B | 5.5B | 5.42B | 4.52B | 4.05B | 4.19B | 4.24B |
| Short-Term Borrowings | 971M | 2.45B | 2.67B | 2.54B | 3.69B | 1.93B | 3.84B | 3.14B | 3.22B | 1.88B | 1.09B | 2.27B | 1.36B | 1.94B | 1.25B | 530M | 5M | 731M | 845M | 1.65B | 491M | 777M | 625M | 325M | 635M | 655M | 564.63M | 890.37M | 225M | 529.4M | 106.3M |
| Capital Lease Obligations | 1.9B | 377M | 504M | 545M | 579M | 830M | 860M | 874M | 0 | 0 | 0 | 0 | 0 | 1M | 2M | 2M | 7M | 14M | 17M | 22M | 26M | 30M | 33M | 36M | 38M | 41M | 31.5M | 34.54M | 37.3M | 39.9M | 42.7M |
| Total Current Liabilities | 5.35B | 6.61B | 6.43B | 6.46B | 11.34B | 5.43B | 7.35B | 6.29B | 6.21B | 4.9B | 3.84B | 4.72B | 3.76B | 4.73B | 3.94B | 2.99B | 2.37B | 2.95B | 3.21B | 3.9B | 2.92B | 3.32B | 2.22B | 1.91B | 2.31B | 2.21B | 2.34B | 2.1B | 1.14B | 1.55B | 1.04B |
| Accounts Payable | 2.05B | 1.95B | 1.68B | 1.77B | 1.96B | 1.5B | 1.48B | 1.16B | 1.19B | 1.29B | 1.15B | 1.01B | 1.02B | 1.02B | 1.22B | 961M | 1.15B | 1.08B | 1.16B | 1.19B | 1.13B | 1.23B | 920M | 905M | 919M | 679M | 1.02B | 615.98M | 371.3M | 440.1M | 431.1M |
| Accrued Expenses | 1.52B | 140M | 326M | 295M | 269M | 264M | 257M | 255M | 238M | 248M | 251M | 233M | 227M | 341M | 247M | 251M | 155M | 156M | 139M | 1.01B | 1.25B | 1.31B | 700M | 681M | 720M | 811M | 752.15M | 595M | 545.1M | 578.8M | 498.2M |
| Deferred Revenue | 548M | 0 | 412M | 396M | 358M | 300M | 311M | 346M | 351M | 346M | 352M | 354M | 344M | 321M | 304M | 303M | 289M | 274M | 265M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.19B | 1.98B | 1.16B | 1.27B | 4.86B | 1.22B | 1.23B | 1.24B | 1.15B | 1.04B | 936M | 795M | 719M | 639M | 772M | 760M | 840M | 555M | 738M | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 0 | -15K | 0 | 0 | 0 |
| Deferred Taxes | 39.24B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 8.04B | 7.88B | 8.26B | 8.29B | 8.58B | 7.16B | 8.86B | 8.02B | 7.56B | 7.56B | 5.17B | 6.32B | 7.24B | 4.72B | 6.96B | 6.87B | 5.1B | 4.96B | 6.13B | -12.1B | -12.42B | -11.07B | -10.32B | -9.94B | -8.99B | -7.9B | -7.88B | -6.97B | -6.64B | -6.7B | -6.74B |
| Total Equity | 25.72B | 24.19B | 21.96B | 21.16B | 20.89B | 20.34B | 19.07B | 18.21B | 16.84B | 15.43B | 14.31B | 13.06B | 12.59B | 12.24B | 11.87B | 11.65B | 11.27B | 10.46B | 9.91B | 9.33B | 8.26B | 7.57B | 7.31B | 6.68B | 6.14B | 5.93B | 5.72B | 5.66B | 6.28B | 6.25B | 6.05B |
| Equity Growth % | 36.4% | 10.14% | 3.8% | 1.29% | 2.72% | 6.67% | 4.68% | 8.16% | 9.17% | 7.82% | 9.53% | 3.78% | 2.78% | 3.17% | 1.89% | 3.33% | 7.76% | 5.56% | 6.2% | 13.01% | 9.16% | 3.55% | 9.4% | 8.72% | 3.66% | 3.55% | 1.07% | -9.78% | 0.43% | 3.27% | -1.82% |
| Shareholders Equity | 25.72B | 24.19B | 21.96B | 21.16B | 20.69B | 20.04B | 18.85B | 18.02B | 16.73B | 15.42B | 14.3B | 13.05B | 12.58B | 12.24B | 11.87B | 11.65B | 11.27B | 10.46B | 9.91B | 9.29B | 8.22B | 7.52B | 7.27B | 6.64B | 6.13B | 5.92B | 5.72B | 5.66B | 6.28B | 6.25B | 6.05B |
| Minority Interest | 0 | 0 | 0 | 0 | 202M | 299M | 218M | 191M | 113M | 7M | 8M | 9M | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 43M | 41M | 42M | 39M | 42M | 8.91M | 9.52M | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 40M | 39M | 37M | 37M | 37M | 37M | 36M | 35M | 34M | 34M | 33M | 32M | 32M | 32M | 32M | 32M | 31M | 30M | 29M | 29M | 28M | 27M | 26M | 2.03B | 1.55B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B |
| Additional Paid-in Capital | 12.39B | 11.44B | 9.99B | 9.86B | 9.8B | 9.71B | 8.81B | 8.05B | 7.12B | 6.3B | 5.85B | 5.03B | 4.99B | 5B | 4.99B | 4.99B | 4.92B | 4.42B | 4.11B | 4.04B | 3.31B | 2.77B | 2.64B | 2B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 15.44B | 14.86B | 14.05B | 13.38B | 11.98B | 11.45B | 11.18B | 11.1B | 10.73B | 10.23B | 9.56B | 9.12B | 8.69B | 8.34B | 8B | 7.57B | 7.22B | 6.9B | 6.68B | 6.11B | 5.8B | 5.61B | 5.45B | 5.45B | 5.42B | 5.25B | 5.04B | 4.92B | 4.7B | 4.48B | 4.28B |
| Accumulated OCI | 12M | 15M | 29M | 22M | 22M | 5M | -25M | -19M | -16M | -26M | -27M | -34M | -45M | -25M | -53M | -58M | -40M | -42M | -127M | -103M | -141M | -89M | -64M | -55M | -48.98M | -64.98M | -37.96M | -36.1M | -36.4M | 0 | 0 |
| Return on Assets (ROA) | 2.98% | 2.79% | 2.66% | 3.72% | 2.51% | 2.14% | 1.82% | 2.4% | 2.71% | 3.16% | 2.65% | 2.66% | 2.58% | 2.59% | 2.84% | 2.81% | 2.86% | 2.61% | 3.87% | 3.38% | 2.86% | 3.03% | 2.47% | 2.65% | 3.59% | 4.12% | 3.69% | 4.78% | 5.01% | 4.95% | 4.96% |
| Return on Equity (ROE) | 8.9% | 8.77% | 8.44% | 11.98% | 8.05% | 6.83% | 5.91% | 7.66% | 8.57% | 10.26% | 9.1% | 9.3% | 8.8% | 8.81% | 9.7% | 9.27% | 9.23% | 8.63% | 12.43% | 10.56% | 9.32% | 9.67% | 7.68% | 8.41% | 10.91% | 11.95% | 10.48% | 11.97% | 11.65% | 11.59% | 11.37% |
| Debt / Equity | 1.10x | 1.19x | 1.27x | 1.18x | 1.17x | 1.25x | 1.32x | 1.24x | 1.23x | 1.08x | 1.11x | 1.09x | 1.03x | 1.01x | 0.95x | 0.92x | 0.95x | 1.01x | 1.02x | 0.99x | 1.07x | 1.08x | 0.99x | 1.06x | 1.11x | 1.05x | 1.05x | 0.96x | 0.69x | 0.76x | 0.73x |
| Debt / Assets | 37.04% | 38.54% | 39.43% | 37.7% | 35.35% | 40.18% | 39.87% | 38.81% | 38.41% | 34.52% | 32.8% | 31.27% | 29.48% | 30.57% | 27.44% | 27.22% | 29.39% | 31.32% | 30.13% | 32.84% | 33.02% | 33.02% | 32% | 33.84% | 34.79% | 36.38% | 35.85% | 35.09% | 29.99% | 32.32% | 31.21% |
| Net Debt / EBITDA | 5.55x | 5.16x | 5.42x | 5.49x | 4.95x | 5.04x | 5.21x | 4.97x | 4.99x | 3.85x | 3.87x | 3.56x | 3.97x | 3.68x | 3.24x | 3.09x | 3.76x | 3.22x | 4.10x | 3.60x | 3.88x | 3.86x | 3.79x | 3.94x | 3.44x | 2.76x | 3.08x | 2.55x | 2.13x | 2.37x | 2.24x |
| Book Value per Share | 69.51 | 67.44 | 63.24 | 60.57 | 58.71 | 58.2 | 56.79 | 55.27 | 53.82 | 49.95 | 47.39 | 44.36 | 42.81 | 41.59 | 40.3 | 39.57 | 39.43 | 37.86 | 36.22 | 34.91 | 32.99 | 30.92 | 30.96 | 30.22 | 28.81 | 27.89 | 26.9 | 25.29 | 26.78 | 26.58 | 25.75 |
Quick answers to the most common questions about buying ED stock.
As of 2025, Consolidated Edison, Inc. (ED) had total assets of $74.60B including $6.75B in current assets.
Consolidated Edison, Inc. (ED) carries total debt of $28.75B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Consolidated Edison, Inc. (ED) has total shareholders' equity (book value) of $24.19B ($67.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Consolidated Edison, Inc. (ED) reported a current ratio of 1.02x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag and political pressure
Metrics are mathematically derived from official filings.
Rate Base Expansion Accelerates
PPE net grew 12.6% year-over-year to $57.6B in Q2 2026, according to recent financial statements, signaling sustained investment in New York's grid modernization and electrification mandates.
The sequential increase from $56.1B in Q1 2026 to $57.6B in Q2 2026, coupled with a $1.2B quarterly capex, indicates a deliberate push to expand rate base. This growth trajectory appears aligned with the company's strategy to recover investments through regulated returns, though the pace of asset growth may outpace regulatory approvals, potentially widening the gap between authorized and earned ROE.
PPE Growth Outpaces Equity
PPE net rose 12.6% year-over-year to $57.6B in Q2 2026, as per SEC filings, while equity grew only 18.9% from $21.6B, suggesting asset growth is increasingly debt-funded.
The equity-to-assets ratio remained stable at 0.34, but the absolute increase in PPE ($7.2B over the period) versus equity growth ($4.1B) implies a rising reliance on debt to finance the capital program. This trend may pressure future rate case outcomes if regulators view the capital structure as overly leveraged, potentially reducing the allowed ROE.
Leverage Creeps Higher
Debt-to-equity rose to 1.10 in Q2 2026 from 1.16 a year earlier, based on reported figures, but total debt increased $3.3B year-over-year, indicating a modest leverage build.
While the D/E ratio appears stable, the absolute debt increase from $25.0B to $28.3B over the last five quarters suggests the company is funding its capex program with incremental borrowings. This is typical for utilities, but the pace of debt accumulation may warrant monitoring, especially if interest rates remain elevated, as higher financing costs could compress earnings if not fully recovered in rates.
Equity Growth Lags Asset Growth
Equity increased to $25.7B in Q2 2026 from $21.6B in Q1 2024, as reported in financial statements, but retained earnings growth appears modest relative to the $7.2B PPE expansion.
The equity-to-assets ratio has held steady at 0.34, but the absolute equity growth of $4.1B over the period is less than half the PPE increase, implying that a significant portion of asset growth is funded by debt. This may indicate a reliance on external equity issuance or DRIP programs to maintain the capital structure, which could dilute existing shareholders if not offset by rate base growth.
Liquidity Position Strengthens
Cash and equivalents jumped to $1.5B in Q2 2026 from $147M in Q1 2026, according to recent filings, while the current ratio improved to 1.27, indicating ample short-term liquidity.
The significant cash build in Q2 2026, likely from seasonal working capital inflows and regulatory deferrals, provides a cushion for construction financing. However, the current ratio remains below the peer average of 0.68, suggesting that ED's liquidity is adequate but not exceptional, and the company may still rely on its revolver or commercial paper for short-term needs.
Capex Recovery Faces Regulatory Lag
With capex averaging $1.2B per quarter, as per SEC filings, and regulatory lag a known risk, the company's ability to recover these investments hinges on timely rate case approvals.
The consistent capex spend, coupled with the prior income statement analysis showing revenue growth of 13.2% year-over-year, suggests that rate base growth is translating into revenue. However, the risk of regulatory lag remains, as the NYPSC may not grant rate increases fast enough to cover the rising capital costs, potentially compressing earned ROE below authorized levels.
Stranded Asset Risk in Gas Network
New York's aggressive electrification mandates, as reported in recent regulatory filings, may accelerate the obsolescence of ED's gas distribution assets, potentially creating stranded asset risk if depreciation schedules are not accelerated.
The All-Electric Buildings Act and similar policies could force premature retirement of gas infrastructure, leaving a significant portion of the $57.6B PPE net unrecovered. While the company may seek regulatory approval for accelerated depreciation, the outcome is uncertain and could impair equity if disallowed. Investors should monitor rate case filings for any provisions addressing gas asset recovery.