Capital expenditures of $1.2 billion in 2026Q1 consistently outpace operating cash flow of $174 million, necessitating regular external financing to bridge the resulting free cash flow deficit.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.14B | 4.8B | 3.61B | 2.16B | 3.94B | 2.73B | 2.2B | 3.13B | 2.69B | 3.37B | 3.46B | 3.28B | 2.83B | 2.55B | 2.6B | 3.14B | 2.38B | 2.47B | 629M | 1.55B | 1.35B | 793M | 1.32B | 1.32B | 1.51B | 1.35B | 960.16M | 1.21B | 1.37B | 1.24B | 1.11B |
| Operating CF Growth % | 10.13% | 32.82% | 67.63% | -45.21% | 43.98% | 24.34% | -29.87% | 16.29% | -19.96% | -2.66% | 5.55% | 15.75% | 10.93% | -1.81% | -17.15% | 31.75% | -3.45% | 292.05% | -59.55% | 14.84% | 70.74% | -39.92% | 0.08% | -12.38% | 11.51% | 40.6% | -20.34% | -11.74% | 10.28% | 11.85% | -13.26% |
| Operating CF / Revenue % | 24.03% | 28.37% | 23.69% | 14.72% | 25.12% | 19.99% | 17.96% | 24.97% | 21.85% | 27.99% | 28.67% | 26.17% | 21.96% | 20.67% | 21.31% | 24.19% | 17.9% | 18.97% | 4.6% | 11.84% | 11.32% | 6.81% | 13.53% | 13.42% | 17.75% | 14.01% | 10.18% | 16.09% | 19.26% | 17.39% | 15.91% |
| Net Income | 2.15B | 1.91B | 1.82B | 2.52B | 1.6B | 1.19B | 1.14B | 1.44B | 1.38B | 1.52B | 1.25B | 1.19B | 1.09B | 1.06B | 1.14B | 1.06B | 1B | 879M | 1.2B | 929M | 737M | 719M | 537M | 536M | 680.55M | 695.84M | 582.84M | 700.6M | 712.7M | 712.8M | 694.1M |
| Depreciation & Amortization | 2.33B | 2.19B | 2.15B | 2.03B | 2.06B | 2.03B | 1.92B | 1.68B | 1.44B | 1.34B | 1.22B | 1.13B | 1.07B | 1.02B | 955M | 884M | 840M | 791M | 717M | 667M | 621M | 584M | 551M | 529M | 437.9B | 0 | 0 | 0 | 0 | 502.8M | 496.4M |
| Deferred Taxes | 694M | 435M | 416M | 132M | 435M | 133M | 85M | 308M | 408M | 485M | 783M | 653M | 518M | 40M | 584M | 491M | 659M | 436M | 470M | 335M | 338M | -79M | 362M | 418M | 301.18M | 5.63M | 177.74M | 41.8M | 86.4M | 22.6M | 40.6M |
| Other Non-Cash Items | 27M | 673M | 144M | -868M | -47M | 37M | -93M | -455M | -510M | -621M | -581M | -680M | -389M | -952M | -841M | -452M | -597M | -185M | -921M | -444M | -256M | -172M | 23M | -51M | -131M | -227M | -184.52M | -15.7M | 8.9M | 16M | -35.8M |
| Working Capital Changes | -1.07B | -407M | -921M | -1.66B | -109M | -662M | -858M | 157M | -23M | 637M | 796M | 981M | 539M | 1.38B | 760M | 1.15B | 476M | 545M | -833M | 68M | -86M | -262M | -162M | -103M | 163M | 587M | -158.62M | -47.5M | 63.3M | -16.5M | -88.1M |
| Capital Expenditures | -1.32B | -4.76B | -4.77B | -4.49B | -4.17B | -3.95B | -3.91B | -3.49B | -5.47B | -3.44B | -3.68B | -3.05B | -2.42B | -2.54B | -2.07B | -1.97B | -2.03B | -2.19B | -2.33B | -1.93B | -1.85B | -1.64B | -1.4B | -1.4B | -1.22B | -1.1B | -958.93M | -678.2M | -618.8M | -654.2M | -675.2M |
| CapEx / Revenue % | 7.68% | 0% | 31.27% | 30.68% | 26.61% | 28.91% | 31.94% | 27.78% | 44.36% | 28.62% | 30.5% | 24.39% | 18.77% | 20.56% | 16.96% | 15.17% | 15.26% | 16.87% | 17% | 14.73% | 15.49% | 14.05% | 14.32% | 14.22% | 14.34% | 11.46% | 10.17% | 9.05% | 8.72% | 9.19% | 9.7% |
| CapEx / D&A | 0.57x | 0.00x | 2.21x | 2.21x | 2.03x | 1.95x | 2.04x | 2.07x | 3.80x | 2.57x | 3.03x | 2.70x | 2.26x | 2.48x | 2.17x | 2.23x | 2.42x | 2.77x | 3.24x | 2.90x | 2.98x | 2.80x | 2.54x | 2.64x | 0.00x | - | - | - | - | 1.30x | 1.36x |
| CapEx Coverage (OCF/CapEx) | 3.13x | - | 0.76x | 0.48x | 0.94x | 0.69x | 0.56x | 0.90x | 0.49x | 0.98x | 0.94x | 1.07x | 1.17x | 1.01x | 1.26x | 1.59x | 1.17x | 1.12x | 0.27x | 0.80x | 0.73x | 0.48x | 0.94x | 0.94x | 1.24x | 1.22x | 1.00x | 1.78x | 2.21x | 1.89x | 1.64x |
| Cash from Investing | -4.95B | -5.25B | -5.27B | -1B | -4.57B | -3.48B | -4.22B | -3.78B | -5.47B | -3.71B | -4.98B | -3.66B | -2.76B | -2.66B | -2.52B | -2.15B | -2.17B | -2.36B | -1.07B | -2.09B | -1.92B | -1.28B | -1.54B | -1.53B | -1.63B | -724.43M | -1.18B | -184.6M | -644.8M | -685.8M | -742M |
| Acquisitions | -45M | 0 | 0 | 3.93B | 0 | 812M | -27M | -215M | -1.75B | -90M | -1.47B | -299M | -293M | -175M | -309M | -20M | -12M | 0 | -32M | 0 | 39M | 0 | 0 | 0 | 0 | 0 | -98.09M | -509.1M | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 358M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4M | 0 | 0 | 1.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -3.94B | -5.25B | -502M | -436M | -397M | -343M | -288M | -81M | -219M | -177M | 199M | -304M | -47M | 54M | -145M | -147M | -134M | -167M | -190M | -152M | -104M | 362M | -113M | -148M | -148M | 317M | -118.6M | 1B | -50.1M | -31.6M | -66.8M |
| Cash from Financing | 604M | 746M | 1.8B | -1.49B | 1.01B | 461M | 2.25B | 859M | 2.94B | 357M | 1.34B | 629M | -47M | 387M | -330M | -677M | -128M | 80M | 306M | 647M | 577M | 539M | 197M | 143M | -104.1M | -379.19M | -174.76M | -638.1M | -802.1M | -476.2M | -600.8M |
| Dividends Paid | -1.19B | -1.17B | -1.1B | -1.1B | -1.09B | -1.03B | -975M | -924M | -842M | -803M | -763M | -733M | -739M | -721M | -712M | -704M | -640M | -612M | -618M | -582M | -533M | -518M | -490M | -455M | -443.62M | -480.56M | -462.5M | -477.1M | -493.2M | -512.1M | -511.5M |
| Dividend Payout Ratio % | - | 57.64% | 60.44% | 43.51% | 65.6% | 76.52% | 88.56% | 68.8% | 60.93% | 52.66% | 61.29% | 61.44% | 67.67% | 67.89% | 62.14% | 65.25% | 62.71% | 68.37% | 51.67% | 62.65% | 70.83% | 70.51% | 91.25% | 99.44% | 67.27% | 69.06% | 77.55% | 66.8% | 67.59% | 69.26% | 73.69% |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 842M | 1.37B | 60M | 0 | 0 | 775M | 640M | 825M | 705M | 343M | 702M | 0 | 0 | 0 | 0 | 118M | 306M | 257M | 51M | 685M | 510M | 78M | 578M | 436M | 25M | 40M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37M | 0 | -68.53M | -1.12B | -888.9M | 0 | -317M |
| Other Financing | -1M | 0 | -43M | 20M | 7M | 254M | -5M | 10M | -6M | 31M | 26M | -14M | -27M | -14M | -13M | 0 | 122M | -10M | -13M | -5M | -14M | -13M | -14M | -22M | -17M | -352M | -5.47M | -16.5M | -8.9M | -9M | -18.4M |
| Net Change in Cash | -214M | 297M | 138M | -335M | 384M | -290M | 219M | 211M | 162M | 21M | -172M | 249M | 25M | 280M | -254M | 310M | 78M | 186M | -136M | 116M | 13M | 55M | -23M | -65M | -226.9M | 246.35M | -390.22M | 382.8M | -81.2M | 76.6M | -235.4M |
| Exchange Rate Effect | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -100K | 100K | 100K |
| Cash at Beginning | 1.63B | 1.33B | 1.2B | 1.53B | 1.15B | 1.44B | 1.22B | 1.01B | 844M | 776M | 944M | 699M | 674M | 394M | 648M | 338M | 260M | 74M | 210M | 94M | 81M | 26M | 49M | 132M | 359.33M | 94.83M | 485.05M | 102.3M | 183.5M | 106.9M | 342.3M |
| Cash at End | 147M | 1.63B | 1.33B | 1.2B | 1.53B | 1.15B | 1.44B | 1.22B | 1.01B | 797M | 772M | 948M | 699M | 674M | 394M | 648M | 338M | 260M | 74M | 210M | 94M | 81M | 26M | 67M | 132.44M | 341.18M | 94.83M | 485.1M | 102.3M | 183.5M | 106.9M |
| Free Cash Flow | 2.81B | 36M | -1.16B | -2.34B | -233M | -1.22B | -1.71B | -352M | -2.78B | -76M | -221M | 223M | 412M | 14M | 530M | 1.17B | 352M | 273M | -1.7B | -379M | -499M | -843M | -77M | -78M | 289.22M | 246.15M | 1.23M | 527.2M | 747M | 584.3M | 432.1M |
| FCF Growth % | 447.1% | 103.11% | 50.51% | -903.43% | 80.9% | 28.7% | -386.08% | 87.32% | -3552.63% | 65.61% | -199.1% | -45.87% | 2842.86% | -97.36% | -54.7% | 232.39% | 28.94% | 116.09% | -347.76% | 24.05% | 40.81% | -994.81% | 1.28% | -126.97% | 17.5% | 19847.16% | -99.77% | -29.42% | 27.85% | 35.22% | -25.97% |
| FCF Margin % | 16.35% | 0.21% | -7.58% | -15.96% | -1.49% | -8.92% | -13.98% | -2.81% | -22.51% | -0.63% | -1.83% | 1.78% | 3.2% | 0.11% | 4.34% | 9.02% | 2.65% | 2.1% | -12.4% | -2.89% | -4.17% | -7.24% | -0.79% | -0.79% | 3.41% | 2.56% | 0.01% | 7.04% | 10.53% | 8.2% | 6.21% |
| FCF / Net Income % | 130.63% | 1.78% | -63.57% | -92.81% | -14.04% | -90.64% | -155.4% | -26.21% | -200.87% | -4.98% | -17.75% | 18.69% | 37.73% | 1.32% | 46.45% | 110.17% | 35.09% | 31.06% | -141.89% | -40.8% | -67.71% | -117.25% | -14.34% | -14.47% | 43.92% | 35.37% | 0.21% | 73.82% | 102.37% | 81.97% | 62.25% |
Regulatory recovery lag risk
According to the provided quarterly data, Consolidated Edison generated operating cash flow of $174 million in 2026Q1, demonstrating the inherent volatility of quarterly cash collections despite the underlying stability of the utility's regulated revenue streams within the New York City metropolitan service territory.
The significant variance in operating cash flow across the ten-quarter period suggests that while revenue is decoupled, actual cash receipts are subject to timing differences and regulatory reconciliation cycles. Investors should monitor whether these fluctuations represent temporary working capital shifts or a more persistent degradation in the cash conversion efficiency of the core regulated operations.
As reported in the financial statements, the company consistently deployed approximately $1.2 billion in quarterly capital expenditures, a level of investment that consistently outpaces operating cash flow and underscores the utility's aggressive commitment to grid modernization and infrastructure hardening in its dense urban service area.
This persistent capital burn is a structural necessity for a utility operating in a high-density, aging infrastructure environment like New York City. The high ratio of CAPEX to operating cash flow indicates that the company is effectively reinvesting its earnings into the rate base, which serves as the primary mechanism for future earnings growth under the current regulatory compact.
Based on the reported figures, the company frequently operates with a significant free cash flow deficit, including a $999 million shortfall in 2026Q1, which necessitates regular access to capital markets to fund the massive infrastructure investments required by the New York Public Service Commission.
The reliance on external financing, including the $1.3 billion in net stock issuance observed in 2025Q1, suggests that the company's growth strategy is highly sensitive to capital market conditions. While the utility's status as a regulated monopoly typically provides reliable access to debt, the need for periodic equity issuance warrants close observation to ensure that shareholder dilution does not outpace the growth in the rate base.
Analysis of the cash flow statements indicates that the company maintains a dividend payout that is generally well-covered by operating cash flow, with an OCF-to-dividend ratio reaching as high as 6.7 in 2025Q2, despite the substantial capital requirements of the business.
The company's ability to sustain its dividend while simultaneously funding massive infrastructure projects appears to be supported by the predictable nature of its regulated cash flows. However, investors should remain cautious, as any prolonged regulatory lag in recovering capital investments could pressure the cash available for dividends, potentially challenging the company's long-standing commitment to its payout policy.
Quick answers to the most common questions about buying ED stock.
Consolidated Edison, Inc. (ED) generated $4.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Consolidated Edison, Inc. (ED) generated $36.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Consolidated Edison, Inc. (ED) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Consolidated Edison, Inc. (ED) returned $1.17B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.