VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EDConsolidated Edison, Inc.
$112.06$41.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEDCash Flow

Consolidated Edison, Inc. (ED) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditures of $1.2 billion in 2026Q1 consistently outpace operating cash flow of $174 million, necessitating regular external financing to bridge the resulting free cash flow deficit.

ED Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.14B4.8B3.61B2.16B3.94B2.73B2.2B3.13B2.69B3.37B3.46B3.28B2.83B2.55B2.6B3.14B2.38B2.47B629M1.55B1.35B793M1.32B1.32B1.51B1.35B960.16M1.21B1.37B1.24B1.11B
Operating CF Growth %10.13%32.82%67.63%-45.21%43.98%24.34%-29.87%16.29%-19.96%-2.66%5.55%15.75%10.93%-1.81%-17.15%31.75%-3.45%292.05%-59.55%14.84%70.74%-39.92%0.08%-12.38%11.51%40.6%-20.34%-11.74%10.28%11.85%-13.26%
Operating CF / Revenue %24.03%28.37%23.69%14.72%25.12%19.99%17.96%24.97%21.85%27.99%28.67%26.17%21.96%20.67%21.31%24.19%17.9%18.97%4.6%11.84%11.32%6.81%13.53%13.42%17.75%14.01%10.18%16.09%19.26%17.39%15.91%
Net Income2.15B1.91B1.82B2.52B1.6B1.19B1.14B1.44B1.38B1.52B1.25B1.19B1.09B1.06B1.14B1.06B1B879M1.2B929M737M719M537M536M680.55M695.84M582.84M700.6M712.7M712.8M694.1M
Depreciation & Amortization2.33B2.19B2.15B2.03B2.06B2.03B1.92B1.68B1.44B1.34B1.22B1.13B1.07B1.02B955M884M840M791M717M667M621M584M551M529M437.9B0000502.8M496.4M
Deferred Taxes694M435M416M132M435M133M85M308M408M485M783M653M518M40M584M491M659M436M470M335M338M-79M362M418M301.18M5.63M177.74M41.8M86.4M22.6M40.6M
Other Non-Cash Items27M673M144M-868M-47M37M-93M-455M-510M-621M-581M-680M-389M-952M-841M-452M-597M-185M-921M-444M-256M-172M23M-51M-131M-227M-184.52M-15.7M8.9M16M-35.8M
Working Capital Changes-1.07B-407M-921M-1.66B-109M-662M-858M157M-23M637M796M981M539M1.38B760M1.15B476M545M-833M68M-86M-262M-162M-103M163M587M-158.62M-47.5M63.3M-16.5M-88.1M
Capital Expenditures-1.32B-4.76B-4.77B-4.49B-4.17B-3.95B-3.91B-3.49B-5.47B-3.44B-3.68B-3.05B-2.42B-2.54B-2.07B-1.97B-2.03B-2.19B-2.33B-1.93B-1.85B-1.64B-1.4B-1.4B-1.22B-1.1B-958.93M-678.2M-618.8M-654.2M-675.2M
CapEx / Revenue %7.68%0%31.27%30.68%26.61%28.91%31.94%27.78%44.36%28.62%30.5%24.39%18.77%20.56%16.96%15.17%15.26%16.87%17%14.73%15.49%14.05%14.32%14.22%14.34%11.46%10.17%9.05%8.72%9.19%9.7%
CapEx / D&A0.57x0.00x2.21x2.21x2.03x1.95x2.04x2.07x3.80x2.57x3.03x2.70x2.26x2.48x2.17x2.23x2.42x2.77x3.24x2.90x2.98x2.80x2.54x2.64x0.00x----1.30x1.36x
CapEx Coverage (OCF/CapEx)3.13x-0.76x0.48x0.94x0.69x0.56x0.90x0.49x0.98x0.94x1.07x1.17x1.01x1.26x1.59x1.17x1.12x0.27x0.80x0.73x0.48x0.94x0.94x1.24x1.22x1.00x1.78x2.21x1.89x1.64x
Cash from Investing-4.95B-5.25B-5.27B-1B-4.57B-3.48B-4.22B-3.78B-5.47B-3.71B-4.98B-3.66B-2.76B-2.66B-2.52B-2.15B-2.17B-2.36B-1.07B-2.09B-1.92B-1.28B-1.54B-1.53B-1.63B-724.43M-1.18B-184.6M-644.8M-685.8M-742M
Acquisitions-45M003.93B0812M-27M-215M-1.75B-90M-1.47B-299M-293M-175M-309M-20M-12M0-32M039M00000-98.09M-509.1M000
Purchase of Investments000000000000000-20M000000000000000
Sale of Investments358M000000000000004M001.48B000000000000
Other Investing-3.94B-5.25B-502M-436M-397M-343M-288M-81M-219M-177M199M-304M-47M54M-145M-147M-134M-167M-190M-152M-104M362M-113M-148M-148M317M-118.6M1B-50.1M-31.6M-66.8M
Cash from Financing604M746M1.8B-1.49B1.01B461M2.25B859M2.94B357M1.34B629M-47M387M-330M-677M-128M80M306M647M577M539M197M143M-104.1M-379.19M-174.76M-638.1M-802.1M-476.2M-600.8M
Dividends Paid-1.19B-1.17B-1.1B-1.1B-1.09B-1.03B-975M-924M-842M-803M-763M-733M-739M-721M-712M-704M-640M-612M-618M-582M-533M-518M-490M-455M-443.62M-480.56M-462.5M-477.1M-493.2M-512.1M-511.5M
Dividend Payout Ratio %-57.64%60.44%43.51%65.6%76.52%88.56%68.8%60.93%52.66%61.29%61.44%67.67%67.89%62.14%65.25%62.71%68.37%51.67%62.65%70.83%70.51%91.25%99.44%67.27%69.06%77.55%66.8%67.59%69.26%73.69%
Debt Issuance (Net)01000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued842M1.37B60M00775M640M825M705M343M702M0000118M306M257M51M685M510M78M578M436M25M40M00000
Share Repurchases000-1B00000000000000000000-37M0-68.53M-1.12B-888.9M0-317M
Other Financing-1M0-43M20M7M254M-5M10M-6M31M26M-14M-27M-14M-13M0122M-10M-13M-5M-14M-13M-14M-22M-17M-352M-5.47M-16.5M-8.9M-9M-18.4M
Net Change in Cash-214M297M138M-335M384M-290M219M211M162M21M-172M249M25M280M-254M310M78M186M-136M116M13M55M-23M-65M-226.9M246.35M-390.22M382.8M-81.2M76.6M-235.4M
Exchange Rate Effect-1M00000000000000000000000000100K-100K100K100K
Cash at Beginning1.63B1.33B1.2B1.53B1.15B1.44B1.22B1.01B844M776M944M699M674M394M648M338M260M74M210M94M81M26M49M132M359.33M94.83M485.05M102.3M183.5M106.9M342.3M
Cash at End147M1.63B1.33B1.2B1.53B1.15B1.44B1.22B1.01B797M772M948M699M674M394M648M338M260M74M210M94M81M26M67M132.44M341.18M94.83M485.1M102.3M183.5M106.9M
Free Cash Flow2.81B36M-1.16B-2.34B-233M-1.22B-1.71B-352M-2.78B-76M-221M223M412M14M530M1.17B352M273M-1.7B-379M-499M-843M-77M-78M289.22M246.15M1.23M527.2M747M584.3M432.1M
FCF Growth %447.1%103.11%50.51%-903.43%80.9%28.7%-386.08%87.32%-3552.63%65.61%-199.1%-45.87%2842.86%-97.36%-54.7%232.39%28.94%116.09%-347.76%24.05%40.81%-994.81%1.28%-126.97%17.5%19847.16%-99.77%-29.42%27.85%35.22%-25.97%
FCF Margin %16.35%0.21%-7.58%-15.96%-1.49%-8.92%-13.98%-2.81%-22.51%-0.63%-1.83%1.78%3.2%0.11%4.34%9.02%2.65%2.1%-12.4%-2.89%-4.17%-7.24%-0.79%-0.79%3.41%2.56%0.01%7.04%10.53%8.2%6.21%
FCF / Net Income %130.63%1.78%-63.57%-92.81%-14.04%-90.64%-155.4%-26.21%-200.87%-4.98%-17.75%18.69%37.73%1.32%46.45%110.17%35.09%31.06%-141.89%-40.8%-67.71%-117.25%-14.34%-14.47%43.92%35.37%0.21%73.82%102.37%81.97%62.25%

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory recovery lag risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Regulated Cash Flow Predictability Remains

According to the provided quarterly data, Consolidated Edison generated operating cash flow of $174 million in 2026Q1, demonstrating the inherent volatility of quarterly cash collections despite the underlying stability of the utility's regulated revenue streams within the New York City metropolitan service territory.

The significant variance in operating cash flow across the ten-quarter period suggests that while revenue is decoupled, actual cash receipts are subject to timing differences and regulatory reconciliation cycles. Investors should monitor whether these fluctuations represent temporary working capital shifts or a more persistent degradation in the cash conversion efficiency of the core regulated operations.

Capital Intensity Drives Rate Base

As reported in the financial statements, the company consistently deployed approximately $1.2 billion in quarterly capital expenditures, a level of investment that consistently outpaces operating cash flow and underscores the utility's aggressive commitment to grid modernization and infrastructure hardening in its dense urban service area.

This persistent capital burn is a structural necessity for a utility operating in a high-density, aging infrastructure environment like New York City. The high ratio of CAPEX to operating cash flow indicates that the company is effectively reinvesting its earnings into the rate base, which serves as the primary mechanism for future earnings growth under the current regulatory compact.

Financing Deficits Require External Capital

Based on the reported figures, the company frequently operates with a significant free cash flow deficit, including a $999 million shortfall in 2026Q1, which necessitates regular access to capital markets to fund the massive infrastructure investments required by the New York Public Service Commission.

The reliance on external financing, including the $1.3 billion in net stock issuance observed in 2025Q1, suggests that the company's growth strategy is highly sensitive to capital market conditions. While the utility's status as a regulated monopoly typically provides reliable access to debt, the need for periodic equity issuance warrants close observation to ensure that shareholder dilution does not outpace the growth in the rate base.

Dividend Coverage Amidst Capital Needs

Analysis of the cash flow statements indicates that the company maintains a dividend payout that is generally well-covered by operating cash flow, with an OCF-to-dividend ratio reaching as high as 6.7 in 2025Q2, despite the substantial capital requirements of the business.

The company's ability to sustain its dividend while simultaneously funding massive infrastructure projects appears to be supported by the predictable nature of its regulated cash flows. However, investors should remain cautious, as any prolonged regulatory lag in recovering capital investments could pressure the cash available for dividends, potentially challenging the company's long-standing commitment to its payout policy.

ED — Frequently Asked Questions

Quick answers to the most common questions about buying ED stock.

How much cash does Consolidated Edison, Inc. (ED) generate from operations?

Consolidated Edison, Inc. (ED) generated $4.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Consolidated Edison, Inc.'s free cash flow?

Consolidated Edison, Inc. (ED) generated $36.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Consolidated Edison, Inc.'s capital expenditure (CapEx)?

Consolidated Edison, Inc. (ED) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Consolidated Edison, Inc. distribute cash to shareholders?

In 2025, Consolidated Edison, Inc. (ED) returned $1.17B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.