VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EDAPEdap Tms S.a.
$4.75$178M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEDAPBalance Sheet

Edap Tms S.a. (EDAP) Balance Sheet

29Y historyFree accessUpdated daily

The company's financial position has deteriorated significantly, with total assets declining to $72.1M in 2026Q1 and the current ratio tightening to 1.34 from a peak of 2.84 in 2023Q4.

EDAP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Total Current Assets50.36M57.16M69.88M78.48M90.52M67.38M45.39M42.1M40.38M39.74M40.51M33.04M26.55M22.17M24.73M27.05M29.86M33.25M35.79M36.18M26.39M22.76M22.02M25.83M34.12M46.01M39.99M23.97M33.34M40.45M
Cash & Short-Term Investments15.01M17.41M29.84M43.47M63.14M47.18M24.7M20.89M19.46M20M21.99M14.58M12.14M7.68M8.08M6.47M8.89M12.7M14.97M18.64M10.93M8.31M9.39M10.41M15.85M29.1M25.11M3.27M8.78M11.73M
Cash Only15.01M17.41M29.84M43.47M63.14M47.18M24.7M20.89M19.46M20M21.99M13.58M11.14M6.68M7.04M4.9M7.37M11.59M13.83M17.55M9.89M8.31M9.39M10.41M15.77M19.39M3.4M3.27M8.78M11.73M
Short-Term Investments000000000001M1M1M1.04M1.57M1.52M1.11M1.14M1.09M1.03M00081.95K9.7M21.71M000
Accounts Receivable20.33M22.58M20.29M16.96M14.94M12.12M10.64M11.33M12.24M11.57M9.34M10.74M8.14M9.39M11.15M13.96M16.09M15.53M15.56M12.04M10.87M9.61M8.19M9.4M11.21M10.85M8.68M11.46M14.92M17.18M
Days Sales Outstanding101.97116.52115.51102.4698.96100.3993.2292.06114.05118.1195.74121.59110.95142.37156.11228.51247.73227.71246.39196.58195.85168.71134.96186.11204.72165.02115.93218.3234.83191.63
Inventory13.33M10.92M18.5M15.11M11.78M7.5M7.99M8.18M7.21M6.74M8.03M6.15M5.91M4.7M4.26M3.92M3.92M3.79M4.02M4.31M3.77M4.45M3.94M5.26M6.57M5.61M5.61M8.53M8.61M7.18M
Days Inventory Outstanding120.0898.04179.74153.17139.08106.74125.24124.85118.22117.48152.65121.57138.37116.1799.54106.5100.3197.43105.22119.54115.06131.93105.13146.82208.33134.5143.78288.88271.07161.99
Other Current Assets1.69M5.15M-3K2.28M0-1K1.7M1.26M1.43M1.06M883K2.07M42K23K32K57K969K1.23M1.23M715.29K84.1K076.72K331.11K106.73K113.51K242.76K707.58K1.02M4.36M
Total Non-Current Assets21.7M21.83M16.19M13.07M10.61M9.84M9.8M10.97M8.36M7.33M6.08M5.54M5.54M4.75M5.72M5.5M6.07M7.13M8.08M8.89M6.08M6.01M5.86M6.03M5.7M7.2M10.43M12.49M12.02M10.45M
Property, Plant & Equipment13.01M11.49M10.34M8.19M5.99M5.17M5.6M6.72M4.21M3.68M2.77M2.12M2.12M1.66M2.04M2.53M2.88M3.29M3.76M4.19M3.21M3.13M2.8M2.9M1.99M2.24M1.83M3.1M1.71M2.82M
Fixed Asset Turnover6.44x6.15x6.20x7.37x9.21x8.52x7.44x6.69x9.31x9.71x12.86x15.19x12.62x14.55x12.81x8.80x8.24x7.57x6.13x5.34x6.31x6.65x7.90x6.36x10.06x10.73x14.93x6.19x13.60x11.61x
Goodwill2.77M2.83M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.42M2.41M2.41M00000000
Intangible Assets01.8M1.09M1.08M724K728K761K770K847K527K149K39K24K37K72K68K82K103K102K78.88K71.22K86.12K2.53M2.58M2.64M2.52M2.73M5.09M5.71M6.45M
Long-Term Investments464.7K464.7K000002K26K77K299K593K000000000000000000
Other Non-Current Assets5.92M5.24M1.52M1.38M656K634K1.03M640K546K462K436K969K982K647K1.2M484K702K1.33M1.8M2.21M386.42K390.07K522.28K547.09K1.07M2.44M5.88M4.31M4.6M1.18M
Total Assets72.06M79M86.06M91.55M101.12M77.23M55.19M53.07M48.74M46.9M46.59M38.58M32.15M26.87M30.44M32.55M35.94M40.38M43.86M45.07M32.47M28.77M27.88M31.85M39.82M53.21M50.43M36.46M45.36M50.91M
Asset Turnover1.03x0.90x0.74x0.66x0.54x0.57x0.75x0.85x0.80x0.76x0.76x0.84x0.83x0.90x0.86x0.68x0.66x0.62x0.53x0.50x0.62x0.72x0.79x0.58x0.50x0.45x0.54x0.53x0.51x0.64x
Asset Growth %-51.17%-8.21%-5.99%-9.47%30.94%39.92%4%8.88%3.93%0.66%20.76%19.99%19.65%-11.73%-6.47%-9.43%-11%-7.95%-2.69%38.8%12.86%3.2%-12.47%-20.01%-25.16%5.51%38.3%-19.62%-10.9%-
Total Current Liabilities37.51M37.14M37.81M27.6M21.71M17.95M21.5M17.49M16.81M16.13M15.01M16.27M12.16M11.59M13.12M20.7M14.66M15.18M14.46M12.9M10.93M9.87M8.27M10.99M9.82M11.94M10.21M13.99M13.56M13.36M
Accounts Payable21.85M17.6M12.56M11.24M6.64M5.51M5.71M6.03M6.3M6.31M5.96M6.1M5.5M5.43M5.82M5.72M4.31M4.06M5.07M5.07M3.99M3.53M2.91M3.15M4.2M5.45M4.42M4.9M3.33M5.09M
Days Payables Outstanding167.72158.06122.03113.8878.3978.4489.4892.12103.22110113.3120.52128.94134.39135.89155.54110.35104.29132.48140.42121.82104.777.7488133.2130.7113.36165.87104.67114.83
Short-Term Debt08.11M8.65M4.02M3.45M2.74M7.17M3.98M4.17M3.1M1.84M3.02M2.24M2.3M2.3M9.02M3.94M4.52M2.81M2.25M2.6M2.2M1.63M1.21M1.85M1.8M2.48M2.45M3.58M454.55K
Deferred Revenue (Current)19.76M6.04M6.64M83.75K4.05M3.41M01.89M1.93M2.29M1.88M1.6M1.1M826K885K418K578K558K704K452.67K669.04K770.01K842.43K2.32M1.13M966.56K798.55K000
Other Current Liabilities7.84M4.15M3.23M5.07M2.35M2.02M3.65M552K2.72M3.65M3.37M3.72M1.82M1.44M1.2M3.31M837K824K771K834.64K1.21M1.06M936.12K1.3M2.63M1.01M2.51M6.65M6.65M7.82M
Current Ratio1.34x1.54x1.85x2.84x4.17x3.75x2.11x2.41x2.40x2.46x2.70x2.03x2.18x1.91x1.88x1.31x2.04x2.19x2.48x2.80x2.42x2.31x2.66x2.35x3.48x3.85x3.92x1.71x2.46x3.03x
Quick Ratio0.99x1.25x1.36x2.30x3.63x3.34x1.74x1.94x1.97x2.05x2.16x1.65x1.70x1.51x1.56x1.12x1.77x1.94x2.20x2.47x2.07x1.86x2.19x1.87x2.81x3.38x3.37x1.10x1.82x2.49x
Cash Conversion Cycle54.3356.5173.21141.75159.65128.69128.98124.8129.05125.59135.09122.63120.39124.14119.76179.47237.69220.86219.14175.71189.09195.94162.35244.94279.86168.82146.35341.32401.23238.79
Total Non-Current Liabilities24.45M22.44M7.36M7.03M7.79M9.22M7.44M8.22M6.96M5.61M7.13M7.88M4.86M6M9.16M3.14M12.38M12.62M12.21M17.65M2.25M1.55M1.66M1.93M1.61M2.29M5.44M7M6.91M3.73M
Long-Term Debt2.35M15.9M2.16M2M3.59M4.93M1.14M957K1.34M834K384K592K342K239K4.83M720K8.79M9.33M9.05M11.69M58.34K54.88K07.15K95.3K304.58K3.16M6.36M5.54M1.55M
Capital Lease Obligations5.58M2.43M1.94M1.31M1.22M1.32M1.65M2.38M852K528K313K294K355K378K494K695K961K1.37M1.31M1.03M696.32K473.66K662.44K579.64K0229.28K332.2K000
Deferred Tax Liabilities00000003.52M3.77M2.29M6.1M6.49M4.08M5.34M3.75M01.29M808K447K006.75K000000426.33K545.45K
Other Non-Current Liabilities22.11M3.14M2.9M3.07M2.71M2.53M4.64M47K1M1.95M334K505K75K48K2K1.47M1.05M784K822K4.21M1.49M1.01M1M1.35M1.51M1.76M1.95M636.03K937.93K1.64M
Total Liabilities61.96M59.58M45.17M34.63M29.49M27.17M28.95M25.71M23.78M21.74M22.14M24.15M17.01M17.59M22.28M23.84M27.04M27.8M26.67M30.55M13.17M11.42M9.93M12.93M11.42M14.23M15.65M20.99M20.46M17.09M
Total Debt2.35M27.68M13.92M8.42M9.38M10.01M11.11M8.66M6.75M4.72M2.76M4.15M3.16M3.1M8.09M12.96M14.38M16.06M13.88M14.92M3.35M2.73M2.29M1.8M1.95M2.33M5.97M8.81M9.12M2M
Net Debt-12.67M10.28M-15.92M-35.05M-53.75M-37.18M-13.58M-12.22M-12.72M-15.29M-19.23M-9.43M-7.99M-3.58M1.04M8.06M7.01M4.47M58K-2.63M-6.54M-5.58M-7.1M-8.61M-13.82M-17.06M2.57M5.54M341.06K-9.73M
Debt / Equity0.23x1.43x0.34x0.15x0.13x0.20x0.42x0.32x0.27x0.19x0.11x0.29x0.21x0.33x0.99x1.49x1.62x1.28x0.81x1.03x0.17x0.16x0.13x0.09x0.07x0.06x0.17x0.57x0.37x0.06x
Debt / EBITDA-0.10x----32.48x4.68x2.12x32.24x-1.88x2.78x----2.85x3.21x2.14x2.77x0.77x1.08x1.22x0.20x0.33x0.37x1.17x-1.19x3.14x
Net Debt / EBITDA0.54x-----120.71x-5.72x-3.00x-60.76x--13.11x-6.33x----1.39x0.89x0.01x-0.49x-1.50x-2.21x-3.78x-0.95x-2.34x-2.74x0.51x-0.04x-15.29x
Interest Coverage-5.15x-31.85x-78.36x-87.50x-11.48x-30.98x2.48x14.28x1.18x-5.66x78.96x-11.88x-5.09x-1.48x-2.56x0.38x-4.51x-4.29x2.17x-13.74x----------
Total Equity10.1M19.41M40.9M56.92M71.63M50.05M26.25M27.36M24.96M25.16M24.45M14.43M15.14M9.28M8.16M8.71M8.9M12.58M17.19M14.52M19.3M17.36M17.95M18.93M28.4M38.98M34.78M15.47M24.9M33.82M
Equity Growth %-210.12%-52.53%-28.16%-20.53%43.1%90.7%-4.06%9.59%-0.77%2.89%69.45%-4.7%63.09%13.76%-6.34%-2.1%-29.25%-26.83%18.38%-24.76%11.18%-3.3%-5.16%-33.35%-27.14%12.08%124.8%-37.87%-26.38%-
Book Value per Share0.270.521.101.542.081.540.900.920.860.870.830.580.640.450.460.650.681.191.781.582.022.072.222.423.634.914.211.982.995.07
Total Shareholders' Equity10.1M19.41M40.9M56.92M71.63M50.05M26.25M27.36M24.96M25.16M24.45M14.43M15.14M9.28M8.16M8.71M8.9M12.58M17.19M14.52M19.3M17.36M17.95M18.93M28.4M38.98M34.78M15.47M24.9M33.82M
Common Stock06.07M4.89M4.85M4.78M4.39M3.83M3.83M3.82M3.82M3.78M3.35M3.28M2.88M2.44M1.78M1.74M1.42M1.3M1.25M1.21M1.09M1.09M1.09M1.09M1.08M1.02M1.06M1.02M0
Retained Earnings0-128.62M-82.57M-63.55M-42.37M-39.44M-40.14M-38.44M-39.95M-39.61M-38.93M-42.77M-41.1M-40.59M-35.57M-28.09M-27.15M-14.44M-6.67M-8.28M-2.84M596.93K1.66M2.81M11.8M15.85M8.78M-1.62M7.25M14.27M
Treasury Stock0-1.02M-800K-800K-897K-928K-928K-928K-1.14M-1.14M-1.14M-1.14M-1.17M-1.17M-1.17M-1.17M-1.17M-1.23M-1.3M-1.3M-3.02M-1.79M-1.8M-1.79M-1.8M-1.8M-1.73M-3.11M-3.07M0
Accumulated OCI0-8.34M-4.89M-4.49M-3.83M-3.59M-3.06M-3.44M-3.75M-3.6M-3.95M-3.57M-3.21M-3.22M-3.33M-3.59M-3.39M-3.13M-3.29M-3.09M-1.54M-2.87M-2.98M-2.95M-2.51M3.99M6.84M-732.42K-170.53K-5M
Minority Interest000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Rapid liquidity depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Amidst Losses

According to the latest quarterly data, EDAP's total assets have declined from $91.5M in 2023Q4 to $72.1M in 2026Q1, reflecting a persistent erosion of the balance sheet as the company funds ongoing operating losses through its existing cash reserves and capital base.

The consistent reduction in total assets suggests that the company is consuming its capital base to sustain its US market expansion rather than growing through organic asset accumulation. This trajectory warrants close monitoring, as the shrinking asset base may eventually limit the company's ability to support its high-cost sales infrastructure.

Liquidity Buffer Facing Significant Pressure

As reported in financial statements, the company's cash position has fallen from a peak of $43.5M in 2023Q4 to $15.0M in 2026Q1, while the current ratio has simultaneously deteriorated from 2.84 to 1.34 over the same period, indicating a tightening window for operational flexibility.

The rapid decline in cash reserves relative to the company's burn rate suggests that management may face a liquidity crunch if the current pace of spending is not moderated. Investors should consider the potential for future dilutive financing, as the current liquidity buffer appears insufficient to support long-term operations without a clear path to profitability.

Equity Erosion From Accumulated Deficits

Based on reported figures, shareholders' equity has plummeted from $56.9M in 2023Q4 to $10.1M in 2026Q1, a trend primarily driven by the accumulation of significant retained losses that have severely impacted the company's book value over the last ten quarters.

The sharp decline in equity highlights the high cost of the company's current growth strategy and the lack of internal capital generation. This erosion of equity base may limit the company's future borrowing capacity and increases the reliance on external capital markets to maintain solvency.

Leverage Volatility Reflects Financing Needs

As indicated by recent filings, EDAP's debt-to-equity ratio has fluctuated significantly, spiking to 1.43 in 2025Q4 before settling at 0.23 in 2026Q1, which suggests that the company's debt profile is highly reactive to short-term financing requirements rather than a stable long-term capital structure.

The volatility in leverage metrics implies that the company is utilizing debt as a tactical stop-gap measure to manage cash flow gaps. This reliance on variable debt levels introduces unnecessary risk, particularly given the company's inability to generate consistent operating cash flow to service these obligations.

EDAP — Frequently Asked Questions

Quick answers to the most common questions about buying EDAP stock.

What are the total assets of Edap Tms S.a. (EDAP)?

As of 2025, Edap Tms S.a. (EDAP) had total assets of $79.0M including $57.2M in current assets.

How much debt does Edap Tms S.a. (EDAP) have?

Edap Tms S.a. (EDAP) carries total debt of $27.7M, offset by $17.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Edap Tms S.a.?

Edap Tms S.a. (EDAP) has total shareholders' equity (book value) of $19.4M ($0.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Edap Tms S.a.'s current ratio and liquidity?

Edap Tms S.a. (EDAP) reported a current ratio of 1.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.