The company's financial position has deteriorated significantly, with total assets declining to $72.1M in 2026Q1 and the current ratio tightening to 1.34 from a peak of 2.84 in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 50.36M | 57.16M | 69.88M | 78.48M | 90.52M | 67.38M | 45.39M | 42.1M | 40.38M | 39.74M | 40.51M | 33.04M | 26.55M | 22.17M | 24.73M | 27.05M | 29.86M | 33.25M | 35.79M | 36.18M | 26.39M | 22.76M | 22.02M | 25.83M | 34.12M | 46.01M | 39.99M | 23.97M | 33.34M | 40.45M |
| Cash & Short-Term Investments | 15.01M | 17.41M | 29.84M | 43.47M | 63.14M | 47.18M | 24.7M | 20.89M | 19.46M | 20M | 21.99M | 14.58M | 12.14M | 7.68M | 8.08M | 6.47M | 8.89M | 12.7M | 14.97M | 18.64M | 10.93M | 8.31M | 9.39M | 10.41M | 15.85M | 29.1M | 25.11M | 3.27M | 8.78M | 11.73M |
| Cash Only | 15.01M | 17.41M | 29.84M | 43.47M | 63.14M | 47.18M | 24.7M | 20.89M | 19.46M | 20M | 21.99M | 13.58M | 11.14M | 6.68M | 7.04M | 4.9M | 7.37M | 11.59M | 13.83M | 17.55M | 9.89M | 8.31M | 9.39M | 10.41M | 15.77M | 19.39M | 3.4M | 3.27M | 8.78M | 11.73M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 1M | 1M | 1.04M | 1.57M | 1.52M | 1.11M | 1.14M | 1.09M | 1.03M | 0 | 0 | 0 | 81.95K | 9.7M | 21.71M | 0 | 0 | 0 |
| Accounts Receivable | 20.33M | 22.58M | 20.29M | 16.96M | 14.94M | 12.12M | 10.64M | 11.33M | 12.24M | 11.57M | 9.34M | 10.74M | 8.14M | 9.39M | 11.15M | 13.96M | 16.09M | 15.53M | 15.56M | 12.04M | 10.87M | 9.61M | 8.19M | 9.4M | 11.21M | 10.85M | 8.68M | 11.46M | 14.92M | 17.18M |
| Days Sales Outstanding | 101.97 | 116.52 | 115.51 | 102.46 | 98.96 | 100.39 | 93.22 | 92.06 | 114.05 | 118.11 | 95.74 | 121.59 | 110.95 | 142.37 | 156.11 | 228.51 | 247.73 | 227.71 | 246.39 | 196.58 | 195.85 | 168.71 | 134.96 | 186.11 | 204.72 | 165.02 | 115.93 | 218.3 | 234.83 | 191.63 |
| Inventory | 13.33M | 10.92M | 18.5M | 15.11M | 11.78M | 7.5M | 7.99M | 8.18M | 7.21M | 6.74M | 8.03M | 6.15M | 5.91M | 4.7M | 4.26M | 3.92M | 3.92M | 3.79M | 4.02M | 4.31M | 3.77M | 4.45M | 3.94M | 5.26M | 6.57M | 5.61M | 5.61M | 8.53M | 8.61M | 7.18M |
| Days Inventory Outstanding | 120.08 | 98.04 | 179.74 | 153.17 | 139.08 | 106.74 | 125.24 | 124.85 | 118.22 | 117.48 | 152.65 | 121.57 | 138.37 | 116.17 | 99.54 | 106.5 | 100.31 | 97.43 | 105.22 | 119.54 | 115.06 | 131.93 | 105.13 | 146.82 | 208.33 | 134.5 | 143.78 | 288.88 | 271.07 | 161.99 |
| Other Current Assets | 1.69M | 5.15M | -3K | 2.28M | 0 | -1K | 1.7M | 1.26M | 1.43M | 1.06M | 883K | 2.07M | 42K | 23K | 32K | 57K | 969K | 1.23M | 1.23M | 715.29K | 84.1K | 0 | 76.72K | 331.11K | 106.73K | 113.51K | 242.76K | 707.58K | 1.02M | 4.36M |
| Total Non-Current Assets | 21.7M | 21.83M | 16.19M | 13.07M | 10.61M | 9.84M | 9.8M | 10.97M | 8.36M | 7.33M | 6.08M | 5.54M | 5.54M | 4.75M | 5.72M | 5.5M | 6.07M | 7.13M | 8.08M | 8.89M | 6.08M | 6.01M | 5.86M | 6.03M | 5.7M | 7.2M | 10.43M | 12.49M | 12.02M | 10.45M |
| Property, Plant & Equipment | 13.01M | 11.49M | 10.34M | 8.19M | 5.99M | 5.17M | 5.6M | 6.72M | 4.21M | 3.68M | 2.77M | 2.12M | 2.12M | 1.66M | 2.04M | 2.53M | 2.88M | 3.29M | 3.76M | 4.19M | 3.21M | 3.13M | 2.8M | 2.9M | 1.99M | 2.24M | 1.83M | 3.1M | 1.71M | 2.82M |
| Fixed Asset Turnover | 6.44x | 6.15x | 6.20x | 7.37x | 9.21x | 8.52x | 7.44x | 6.69x | 9.31x | 9.71x | 12.86x | 15.19x | 12.62x | 14.55x | 12.81x | 8.80x | 8.24x | 7.57x | 6.13x | 5.34x | 6.31x | 6.65x | 7.90x | 6.36x | 10.06x | 10.73x | 14.93x | 6.19x | 13.60x | 11.61x |
| Goodwill | 2.77M | 2.83M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.42M | 2.41M | 2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.8M | 1.09M | 1.08M | 724K | 728K | 761K | 770K | 847K | 527K | 149K | 39K | 24K | 37K | 72K | 68K | 82K | 103K | 102K | 78.88K | 71.22K | 86.12K | 2.53M | 2.58M | 2.64M | 2.52M | 2.73M | 5.09M | 5.71M | 6.45M |
| Long-Term Investments | 464.7K | 464.7K | 0 | 0 | 0 | 0 | 0 | 2K | 26K | 77K | 299K | 593K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5.92M | 5.24M | 1.52M | 1.38M | 656K | 634K | 1.03M | 640K | 546K | 462K | 436K | 969K | 982K | 647K | 1.2M | 484K | 702K | 1.33M | 1.8M | 2.21M | 386.42K | 390.07K | 522.28K | 547.09K | 1.07M | 2.44M | 5.88M | 4.31M | 4.6M | 1.18M |
| Total Assets | 72.06M | 79M | 86.06M | 91.55M | 101.12M | 77.23M | 55.19M | 53.07M | 48.74M | 46.9M | 46.59M | 38.58M | 32.15M | 26.87M | 30.44M | 32.55M | 35.94M | 40.38M | 43.86M | 45.07M | 32.47M | 28.77M | 27.88M | 31.85M | 39.82M | 53.21M | 50.43M | 36.46M | 45.36M | 50.91M |
| Asset Turnover | 1.03x | 0.90x | 0.74x | 0.66x | 0.54x | 0.57x | 0.75x | 0.85x | 0.80x | 0.76x | 0.76x | 0.84x | 0.83x | 0.90x | 0.86x | 0.68x | 0.66x | 0.62x | 0.53x | 0.50x | 0.62x | 0.72x | 0.79x | 0.58x | 0.50x | 0.45x | 0.54x | 0.53x | 0.51x | 0.64x |
| Asset Growth % | -51.17% | -8.21% | -5.99% | -9.47% | 30.94% | 39.92% | 4% | 8.88% | 3.93% | 0.66% | 20.76% | 19.99% | 19.65% | -11.73% | -6.47% | -9.43% | -11% | -7.95% | -2.69% | 38.8% | 12.86% | 3.2% | -12.47% | -20.01% | -25.16% | 5.51% | 38.3% | -19.62% | -10.9% | - |
| Total Current Liabilities | 37.51M | 37.14M | 37.81M | 27.6M | 21.71M | 17.95M | 21.5M | 17.49M | 16.81M | 16.13M | 15.01M | 16.27M | 12.16M | 11.59M | 13.12M | 20.7M | 14.66M | 15.18M | 14.46M | 12.9M | 10.93M | 9.87M | 8.27M | 10.99M | 9.82M | 11.94M | 10.21M | 13.99M | 13.56M | 13.36M |
| Accounts Payable | 21.85M | 17.6M | 12.56M | 11.24M | 6.64M | 5.51M | 5.71M | 6.03M | 6.3M | 6.31M | 5.96M | 6.1M | 5.5M | 5.43M | 5.82M | 5.72M | 4.31M | 4.06M | 5.07M | 5.07M | 3.99M | 3.53M | 2.91M | 3.15M | 4.2M | 5.45M | 4.42M | 4.9M | 3.33M | 5.09M |
| Days Payables Outstanding | 167.72 | 158.06 | 122.03 | 113.88 | 78.39 | 78.44 | 89.48 | 92.12 | 103.22 | 110 | 113.3 | 120.52 | 128.94 | 134.39 | 135.89 | 155.54 | 110.35 | 104.29 | 132.48 | 140.42 | 121.82 | 104.7 | 77.74 | 88 | 133.2 | 130.7 | 113.36 | 165.87 | 104.67 | 114.83 |
| Short-Term Debt | 0 | 8.11M | 8.65M | 4.02M | 3.45M | 2.74M | 7.17M | 3.98M | 4.17M | 3.1M | 1.84M | 3.02M | 2.24M | 2.3M | 2.3M | 9.02M | 3.94M | 4.52M | 2.81M | 2.25M | 2.6M | 2.2M | 1.63M | 1.21M | 1.85M | 1.8M | 2.48M | 2.45M | 3.58M | 454.55K |
| Deferred Revenue (Current) | 19.76M | 6.04M | 6.64M | 83.75K | 4.05M | 3.41M | 0 | 1.89M | 1.93M | 2.29M | 1.88M | 1.6M | 1.1M | 826K | 885K | 418K | 578K | 558K | 704K | 452.67K | 669.04K | 770.01K | 842.43K | 2.32M | 1.13M | 966.56K | 798.55K | 0 | 0 | 0 |
| Other Current Liabilities | 7.84M | 4.15M | 3.23M | 5.07M | 2.35M | 2.02M | 3.65M | 552K | 2.72M | 3.65M | 3.37M | 3.72M | 1.82M | 1.44M | 1.2M | 3.31M | 837K | 824K | 771K | 834.64K | 1.21M | 1.06M | 936.12K | 1.3M | 2.63M | 1.01M | 2.51M | 6.65M | 6.65M | 7.82M |
| Current Ratio | 1.34x | 1.54x | 1.85x | 2.84x | 4.17x | 3.75x | 2.11x | 2.41x | 2.40x | 2.46x | 2.70x | 2.03x | 2.18x | 1.91x | 1.88x | 1.31x | 2.04x | 2.19x | 2.48x | 2.80x | 2.42x | 2.31x | 2.66x | 2.35x | 3.48x | 3.85x | 3.92x | 1.71x | 2.46x | 3.03x |
| Quick Ratio | 0.99x | 1.25x | 1.36x | 2.30x | 3.63x | 3.34x | 1.74x | 1.94x | 1.97x | 2.05x | 2.16x | 1.65x | 1.70x | 1.51x | 1.56x | 1.12x | 1.77x | 1.94x | 2.20x | 2.47x | 2.07x | 1.86x | 2.19x | 1.87x | 2.81x | 3.38x | 3.37x | 1.10x | 1.82x | 2.49x |
| Cash Conversion Cycle | 54.33 | 56.5 | 173.21 | 141.75 | 159.65 | 128.69 | 128.98 | 124.8 | 129.05 | 125.59 | 135.09 | 122.63 | 120.39 | 124.14 | 119.76 | 179.47 | 237.69 | 220.86 | 219.14 | 175.71 | 189.09 | 195.94 | 162.35 | 244.94 | 279.86 | 168.82 | 146.35 | 341.32 | 401.23 | 238.79 |
| Total Non-Current Liabilities | 24.45M | 22.44M | 7.36M | 7.03M | 7.79M | 9.22M | 7.44M | 8.22M | 6.96M | 5.61M | 7.13M | 7.88M | 4.86M | 6M | 9.16M | 3.14M | 12.38M | 12.62M | 12.21M | 17.65M | 2.25M | 1.55M | 1.66M | 1.93M | 1.61M | 2.29M | 5.44M | 7M | 6.91M | 3.73M |
| Long-Term Debt | 2.35M | 15.9M | 2.16M | 2M | 3.59M | 4.93M | 1.14M | 957K | 1.34M | 834K | 384K | 592K | 342K | 239K | 4.83M | 720K | 8.79M | 9.33M | 9.05M | 11.69M | 58.34K | 54.88K | 0 | 7.15K | 95.3K | 304.58K | 3.16M | 6.36M | 5.54M | 1.55M |
| Capital Lease Obligations | 5.58M | 2.43M | 1.94M | 1.31M | 1.22M | 1.32M | 1.65M | 2.38M | 852K | 528K | 313K | 294K | 355K | 378K | 494K | 695K | 961K | 1.37M | 1.31M | 1.03M | 696.32K | 473.66K | 662.44K | 579.64K | 0 | 229.28K | 332.2K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52M | 3.77M | 2.29M | 6.1M | 6.49M | 4.08M | 5.34M | 3.75M | 0 | 1.29M | 808K | 447K | 0 | 0 | 6.75K | 0 | 0 | 0 | 0 | 0 | 0 | 426.33K | 545.45K |
| Other Non-Current Liabilities | 22.11M | 3.14M | 2.9M | 3.07M | 2.71M | 2.53M | 4.64M | 47K | 1M | 1.95M | 334K | 505K | 75K | 48K | 2K | 1.47M | 1.05M | 784K | 822K | 4.21M | 1.49M | 1.01M | 1M | 1.35M | 1.51M | 1.76M | 1.95M | 636.03K | 937.93K | 1.64M |
| Total Liabilities | 61.96M | 59.58M | 45.17M | 34.63M | 29.49M | 27.17M | 28.95M | 25.71M | 23.78M | 21.74M | 22.14M | 24.15M | 17.01M | 17.59M | 22.28M | 23.84M | 27.04M | 27.8M | 26.67M | 30.55M | 13.17M | 11.42M | 9.93M | 12.93M | 11.42M | 14.23M | 15.65M | 20.99M | 20.46M | 17.09M |
| Total Debt | 2.35M | 27.68M | 13.92M | 8.42M | 9.38M | 10.01M | 11.11M | 8.66M | 6.75M | 4.72M | 2.76M | 4.15M | 3.16M | 3.1M | 8.09M | 12.96M | 14.38M | 16.06M | 13.88M | 14.92M | 3.35M | 2.73M | 2.29M | 1.8M | 1.95M | 2.33M | 5.97M | 8.81M | 9.12M | 2M |
| Net Debt | -12.67M | 10.28M | -15.92M | -35.05M | -53.75M | -37.18M | -13.58M | -12.22M | -12.72M | -15.29M | -19.23M | -9.43M | -7.99M | -3.58M | 1.04M | 8.06M | 7.01M | 4.47M | 58K | -2.63M | -6.54M | -5.58M | -7.1M | -8.61M | -13.82M | -17.06M | 2.57M | 5.54M | 341.06K | -9.73M |
| Debt / Equity | 0.23x | 1.43x | 0.34x | 0.15x | 0.13x | 0.20x | 0.42x | 0.32x | 0.27x | 0.19x | 0.11x | 0.29x | 0.21x | 0.33x | 0.99x | 1.49x | 1.62x | 1.28x | 0.81x | 1.03x | 0.17x | 0.16x | 0.13x | 0.09x | 0.07x | 0.06x | 0.17x | 0.57x | 0.37x | 0.06x |
| Debt / EBITDA | -0.10x | - | - | - | - | 32.48x | 4.68x | 2.12x | 32.24x | - | 1.88x | 2.78x | - | - | - | - | 2.85x | 3.21x | 2.14x | 2.77x | 0.77x | 1.08x | 1.22x | 0.20x | 0.33x | 0.37x | 1.17x | - | 1.19x | 3.14x |
| Net Debt / EBITDA | 0.54x | - | - | - | - | -120.71x | -5.72x | -3.00x | -60.76x | - | -13.11x | -6.33x | - | - | - | - | 1.39x | 0.89x | 0.01x | -0.49x | -1.50x | -2.21x | -3.78x | -0.95x | -2.34x | -2.74x | 0.51x | - | 0.04x | -15.29x |
| Interest Coverage | -5.15x | -31.85x | -78.36x | -87.50x | -11.48x | -30.98x | 2.48x | 14.28x | 1.18x | -5.66x | 78.96x | -11.88x | -5.09x | -1.48x | -2.56x | 0.38x | -4.51x | -4.29x | 2.17x | -13.74x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 10.1M | 19.41M | 40.9M | 56.92M | 71.63M | 50.05M | 26.25M | 27.36M | 24.96M | 25.16M | 24.45M | 14.43M | 15.14M | 9.28M | 8.16M | 8.71M | 8.9M | 12.58M | 17.19M | 14.52M | 19.3M | 17.36M | 17.95M | 18.93M | 28.4M | 38.98M | 34.78M | 15.47M | 24.9M | 33.82M |
| Equity Growth % | -210.12% | -52.53% | -28.16% | -20.53% | 43.1% | 90.7% | -4.06% | 9.59% | -0.77% | 2.89% | 69.45% | -4.7% | 63.09% | 13.76% | -6.34% | -2.1% | -29.25% | -26.83% | 18.38% | -24.76% | 11.18% | -3.3% | -5.16% | -33.35% | -27.14% | 12.08% | 124.8% | -37.87% | -26.38% | - |
| Book Value per Share | 0.27 | 0.52 | 1.10 | 1.54 | 2.08 | 1.54 | 0.90 | 0.92 | 0.86 | 0.87 | 0.83 | 0.58 | 0.64 | 0.45 | 0.46 | 0.65 | 0.68 | 1.19 | 1.78 | 1.58 | 2.02 | 2.07 | 2.22 | 2.42 | 3.63 | 4.91 | 4.21 | 1.98 | 2.99 | 5.07 |
| Total Shareholders' Equity | 10.1M | 19.41M | 40.9M | 56.92M | 71.63M | 50.05M | 26.25M | 27.36M | 24.96M | 25.16M | 24.45M | 14.43M | 15.14M | 9.28M | 8.16M | 8.71M | 8.9M | 12.58M | 17.19M | 14.52M | 19.3M | 17.36M | 17.95M | 18.93M | 28.4M | 38.98M | 34.78M | 15.47M | 24.9M | 33.82M |
| Common Stock | 0 | 6.07M | 4.89M | 4.85M | 4.78M | 4.39M | 3.83M | 3.83M | 3.82M | 3.82M | 3.78M | 3.35M | 3.28M | 2.88M | 2.44M | 1.78M | 1.74M | 1.42M | 1.3M | 1.25M | 1.21M | 1.09M | 1.09M | 1.09M | 1.09M | 1.08M | 1.02M | 1.06M | 1.02M | 0 |
| Retained Earnings | 0 | -128.62M | -82.57M | -63.55M | -42.37M | -39.44M | -40.14M | -38.44M | -39.95M | -39.61M | -38.93M | -42.77M | -41.1M | -40.59M | -35.57M | -28.09M | -27.15M | -14.44M | -6.67M | -8.28M | -2.84M | 596.93K | 1.66M | 2.81M | 11.8M | 15.85M | 8.78M | -1.62M | 7.25M | 14.27M |
| Treasury Stock | 0 | -1.02M | -800K | -800K | -897K | -928K | -928K | -928K | -1.14M | -1.14M | -1.14M | -1.14M | -1.17M | -1.17M | -1.17M | -1.17M | -1.17M | -1.23M | -1.3M | -1.3M | -3.02M | -1.79M | -1.8M | -1.79M | -1.8M | -1.8M | -1.73M | -3.11M | -3.07M | 0 |
| Accumulated OCI | 0 | -8.34M | -4.89M | -4.49M | -3.83M | -3.59M | -3.06M | -3.44M | -3.75M | -3.6M | -3.95M | -3.57M | -3.21M | -3.22M | -3.33M | -3.59M | -3.39M | -3.13M | -3.29M | -3.09M | -1.54M | -2.87M | -2.98M | -2.95M | -2.51M | 3.99M | 6.84M | -732.42K | -170.53K | -5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rapid liquidity depletion
According to the latest quarterly data, EDAP's total assets have declined from $91.5M in 2023Q4 to $72.1M in 2026Q1, reflecting a persistent erosion of the balance sheet as the company funds ongoing operating losses through its existing cash reserves and capital base.
The consistent reduction in total assets suggests that the company is consuming its capital base to sustain its US market expansion rather than growing through organic asset accumulation. This trajectory warrants close monitoring, as the shrinking asset base may eventually limit the company's ability to support its high-cost sales infrastructure.
As reported in financial statements, the company's cash position has fallen from a peak of $43.5M in 2023Q4 to $15.0M in 2026Q1, while the current ratio has simultaneously deteriorated from 2.84 to 1.34 over the same period, indicating a tightening window for operational flexibility.
The rapid decline in cash reserves relative to the company's burn rate suggests that management may face a liquidity crunch if the current pace of spending is not moderated. Investors should consider the potential for future dilutive financing, as the current liquidity buffer appears insufficient to support long-term operations without a clear path to profitability.
Based on reported figures, shareholders' equity has plummeted from $56.9M in 2023Q4 to $10.1M in 2026Q1, a trend primarily driven by the accumulation of significant retained losses that have severely impacted the company's book value over the last ten quarters.
The sharp decline in equity highlights the high cost of the company's current growth strategy and the lack of internal capital generation. This erosion of equity base may limit the company's future borrowing capacity and increases the reliance on external capital markets to maintain solvency.
As indicated by recent filings, EDAP's debt-to-equity ratio has fluctuated significantly, spiking to 1.43 in 2025Q4 before settling at 0.23 in 2026Q1, which suggests that the company's debt profile is highly reactive to short-term financing requirements rather than a stable long-term capital structure.
The volatility in leverage metrics implies that the company is utilizing debt as a tactical stop-gap measure to manage cash flow gaps. This reliance on variable debt levels introduces unnecessary risk, particularly given the company's inability to generate consistent operating cash flow to service these obligations.
Quick answers to the most common questions about buying EDAP stock.
As of 2025, Edap Tms S.a. (EDAP) had total assets of $79.0M including $57.2M in current assets.
Edap Tms S.a. (EDAP) carries total debt of $27.7M, offset by $17.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Edap Tms S.a. (EDAP) has total shareholders' equity (book value) of $19.4M ($0.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Edap Tms S.a. (EDAP) reported a current ratio of 1.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.