VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
EEExcelerate Energy, Inc.
$36.81$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEECash Flow

Excelerate Energy, Inc. (EE) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow of $80.3M covered dividends roughly 28.5 times in the latest quarter, but capex consumed 37.1% of operating cash flow and fleet spending has repeatedly pushed free cash flow well below zero.

Income StatementBalance SheetCash FlowRatios

EE Cash Flow Statement

Annual statement

EE Cash Flow Statement

Excelerate Energy, Inc. (EE) cash flow statement — 7-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations397.71M440.01M244.44M231.88M225.09M141.61M108.96M153.2M
Operating CF Growth %76.25%80.01%5.41%3.02%58.95%29.96%-28.88%-
Operating CF / Revenue %28.87%35.82%28.71%20.01%9.1%15.94%25.29%28.14%
Net Income47.76M39.2M32.88M30.41M80M41.19M32.89M48.25M
Depreciation & Amortization149.26M129.49M98.94M128.99M129.01M128.4M116.55M102.67M
Deferred Taxes8.87M3M3.82M-3.32M2.25M-966K408K-4.52M
Other Non-Cash Items66.04M126.96M126.92M113.06M27.59M-439K-3.08M745K
Working Capital Changes-58.78M141.36M-25.34M-37.26M-14.72M-26.57M-37.39M5.11M
Capital Expenditures-373.53M-1.18B-113.26M-312.74M-119.27M-36.09M-41.26M-47.47M
CapEx / Revenue %27.12%96.27%13.3%26.98%4.82%4.06%9.58%8.72%
CapEx / D&A2.50x9.13x1.14x2.42x0.92x0.28x0.35x0.46x
CapEx Coverage (OCF/CapEx)1.06x0.37x2.16x0.74x1.89x3.92x2.64x3.23x
Cash from Investing-344.87M-1.18B-113.26M-308.63M-119.27M-36.09M-41.26M-47.47M
Acquisitions28.66M-1.02B000000
Purchase of Investments00000000
Sale of Investments11.31B0000000
Other Investing-11.31B004.1M0000
Cash from Financing-155.21M744.34M-149.02M111.36M341.18M-124.1M-31.44M-126.55M
Dividends Paid-13.3M-8.51M-25.9M-2.63M-5.41M0-7.59M-650K
Dividend Payout Ratio %-21.72%78.77%8.63%20.61%-19.59%1.19%
Debt Issuance (Net)-2M1000K-1000K1000K-1000K-1000K-1000K-1000K
Stock Issued0201.83M00412.15M000
Share Repurchases-42.63M0-50M-52K0000
Other Financing-49.07M-31.46M1.08M-12.72M2.58M-79.35M6M6.7M
Net Change in Cash-102.29M1.34M-17.96M34.49M443.99M-17.41M36.27M-20.82M
Exchange Rate Effect85K-597K-119K-121K-3.02M1.16M00
Cash at Beginning361.19M540.13M572.46M537.97M75.28M92.7M73.27M94.09M
Cash at End376.73M541.47M554.5M572.46M519.27M75.28M109.54M73.27M
Free Cash Flow24.18M-742.4M131.18M-80.85M105.82M105.52M67.71M105.73M
FCF Growth %102.9%-665.94%262.25%-176.4%0.29%55.85%-35.97%-
FCF Margin %1.76%-60.44%15.41%-6.98%4.28%11.88%15.71%19.42%
FCF / Net Income %50.63%-1893.94%398.99%-265.85%402.78%256.63%174.71%192.85%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Financing dependence on fleet capex

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Remains Lumpy

Based on EE's reported figures, quarterly operating cash flow ranged from $39.8M to $174.2M over the ten reported quarters, with the latest quarter at $80.3M, a pattern that suggests cash generation tied to LNG throughput and contract timing rather than the steady recovery typical of regulated utilities.

The wide swing in operating cash flow indicates that earnings predictability is weaker than a rate-base utility profile would imply. Quarterly OCF covered declared dividends by roughly 22 to 106 times, which appears comfortable on paper but reflects how small the dividend burden is relative to cash generation. Investors should monitor whether the fixed obligations of the FSRU fleet are reliably covered in weaker quarters.

Fleet Capex Spikes Dominate Cash Use

As reported in financial statements, EE's capital expenditures reached roughly $1.1 billion in the second quarter of 2025 against operating cash flow of $87.1M, a ratio that suggests fleet deployment is funded well beyond internal cash generation.

The capex profile is episodic, with heavy vessel-related outlays concentrated in specific quarters rather than spread evenly. CapEx to OCF ratios ranged from roughly 12% to 163% across the period, meaning the business is not self-funding its growth in most quarters. This pattern may indicate reliance on external capital for fleet expansion, warranting further investigation of how rate base growth converts to durable earnings.

Free Cash Flow Deficit Requires Capital Markets

Based on EE's reported figures, free cash flow turned sharply negative at -$994.2M in the second quarter of 2025 before recovering to $50.5M in the latest quarter, indicating that the fleet build-out depends on external financing windows.

Net debt issuance was modest across most quarters, with only $15.0M of long-term debt issued in 2024Q2 and $9.8M of interest-related borrowing visible in 2026Q1, so the large 2025 deficit appears to have been bridged through financing not fully itemized in the supplied data. The reported 0.64% debt-to-equity figure suggests leverage is currently low, but this may change if further large capex quarters require debt. Access to capital on reasonable terms appears supported by recent equity activity, though this remains an inference from the available figures.

Dividend Coverage Appears Comfortable

According to recent SEC filings, EE's operating cash flow covered dividends paid by 22 to 107 times across the ten reported quarters, with the latest quarter's coverage at 28.5 times against a dividend outflow of $2.8M.

The dividend outflow is small relative to operating cash generation, so payout risk appears limited in the near term. Coverage is strong, but its meaningfulness is limited because the dividend is a minor claim against cash flow that is itself volatile. The more relevant question is whether capital needs for the fleet crowd out shareholder distributions over time.

Cash Flow Quality Overstates Stability

Based on EE's reported figures, the latest quarter's free cash flow of $50.5M sits against a 24.0% sequential revenue decline and a net margin of 3.2%, suggesting that headline cash strength may rest on a narrow and unstable base.

Quarterly OCF is supported in part by working capital timing and commodity pass-through flows that may not recur at the same level. The gap between operating and net margins suggests that cash generated at the operating level does not fully reach equity holders, which could limit flexibility. Investors should monitor whether reported cash strength is sustained through a full cycle of fleet capex and customer payment timing.

EE — Frequently Asked Questions

Quick answers to the most common questions about buying EE stock.

How much cash does Excelerate Energy, Inc. (EE) generate from operations?

Excelerate Energy, Inc. (EE) generated $440.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Excelerate Energy, Inc.'s free cash flow?

Excelerate Energy, Inc. (EE) reported negative free cash flow of $742.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Excelerate Energy, Inc.'s capital expenditure (CapEx)?

Excelerate Energy, Inc. (EE) spent $1.18B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Excelerate Energy, Inc. distribute cash to shareholders?

In 2025, Excelerate Energy, Inc. (EE) returned $8.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.