VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EEExcelerate Energy, Inc.
$37.70$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEECash Flow

Excelerate Energy, Inc. (EE) Cash Flow Statement

7Y historyFree accessUpdated daily

Operating cash flow exhibits significant instability, ranging from $36.6 million in 2023Q4 to $154.8 million in 2025Q1, reflecting the lumpy nature of infrastructure-driven capital allocation.

EE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations60.31B440.01M244.44M231.88M225.09M141.61M108.96M153.2M
Operating CF Growth %38924.5%80.01%5.41%3.02%58.95%29.96%-28.88%-
Operating CF / Revenue %4478.44%35.82%28.71%20.01%9.1%15.94%25.29%28.14%
Net Income68.93B39.2M32.88M30.41M80M41.19M32.89M48.25M
Depreciation & Amortization37.42B129.49M106.19M130.76M129.01M128.4M116.55M102.67M
Deferred Taxes1.45B3M3.82M-3.32M2.25M-966K408K-4.52M
Other Non-Cash Items-31.9B126.96M119.67M111.29M27.59M-439K-3.08M745K
Working Capital Changes31.16M141.36M-25.34M-37.26M-14.72M-26.57M-37.39M5.11M
Capital Expenditures-27.48B-1.18B-113.26M-312.74M-119.27M-36.09M-41.26M-47.47M
CapEx / Revenue %2040.75%96.27%13.3%26.98%4.82%4.06%9.58%8.72%
CapEx / D&A0.73x9.13x1.07x2.39x0.92x0.28x0.35x0.46x
CapEx Coverage (OCF/CapEx)2.19x0.37x2.16x0.74x1.89x3.92x2.64x3.23x
Cash from Investing-27.45B-1.18B-113.26M-308.63M-119.27M-36.09M-41.26M-47.47M
Acquisitions-1.02B-1.02B000000
Purchase of Investments00000000
Sale of Investments11.32B0000000
Other Investing-11.32B004.1M0000
Cash from Financing-30.04B744.34M-149.02M111.36M341.18M-124.1M-31.44M-126.55M
Dividends Paid-9.77M-8.51M-25.9M-2.63M-5.41M0-7.59M-650K
Dividend Payout Ratio %-21.72%78.77%8.63%20.61%-19.59%1.19%
Debt Issuance (Net)01000K-1000K1000K-1000K-1000K-1000K-1000K
Stock Issued201.83M201.83M00412.15M000
Share Repurchases-4.82M0-50M-52K0000
Other Financing-30.82B-31.46M1.08M-12.72M2.58M-79.35M6M6.7M
Net Change in Cash3.01B1.34M-17.96M34.49M447.01M-18.57M36.27M-20.82M
Exchange Rate Effect198.81M-597K-119K-121K0000
Cash at Beginning556.52B540.13M572.46M537.97M90.96M109.54M73.27M94.09M
Cash at End559.61B541.47M554.5M572.46M537.97M90.96M109.54M73.27M
Free Cash Flow32.83B-742.4M131.18M-80.85M105.82M105.52M67.71M105.73M
FCF Growth %17179.34%-665.94%262.25%-176.4%0.29%55.85%-35.97%-
FCF Margin %2437.69%-60.44%15.41%-6.98%4.28%11.88%15.71%19.42%
FCF / Net Income %47.63%-1893.94%398.99%-265.85%402.78%256.63%174.71%192.85%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Sovereign credit and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Volatility

As reported in quarterly financial statements, Excelerate Energy's operating cash flow has demonstrated significant variance, ranging from a low of $36.6 million in 2023Q4 to a peak of $154.8 million in 2025Q1, reflecting the inherent instability of commodity-linked cash inflows versus traditional utility-style recurring revenue streams.

The wide swings in operating cash flow suggest that the company's reliance on LNG sales creates a disconnect between cash generation and the underlying infrastructure utilization. Investors should monitor whether the company can transition toward more stable, long-term terminal use agreements to smooth out these quarterly fluctuations.

Lumpy Capital Expenditure Growth Cycles

Based on the provided data, capital expenditures have fluctuated dramatically, reaching a high of $1.1 billion in 2025Q2, which indicates that the company's growth strategy is driven by episodic, large-scale infrastructure investments rather than a steady, predictable maintenance and expansion cycle typical of regulated utility peers.

The spike in 2025Q2 capital intensity suggests a significant deployment of capital, likely for fleet expansion or terminal development, which temporarily overwhelmed operating cash flow. This lumpy investment profile may necessitate periodic reliance on external financing, potentially exposing the company to interest rate sensitivity.

Financing Capacity and Capital Access

According to recent financial filings, the company's financing activity has been characterized by intermittent equity issuance, such as the $201.9 million net stock issuance in 2025Q2, which appears necessary to bridge the gap during periods of elevated capital expenditure and negative free cash flow.

The reliance on equity markets to fund infrastructure growth suggests that the company may be managing its debt-to-capital margins conservatively to preserve its balance sheet health. Investors should evaluate whether future growth can be funded through internal cash generation or if continued equity dilution remains a structural requirement.

Dividend Coverage and Payout Sustainability

As indicated by the reported figures, the dividend payout remains relatively modest, with OCF-to-dividend coverage ratios fluctuating significantly, such as the 22,222.1x ratio in 2026Q1, which suggests that the current dividend policy is not yet a primary driver of the company's overall cash flow allocation strategy.

The extreme variability in coverage ratios implies that the dividend is likely treated as a secondary priority compared to the capital-intensive requirements of fleet expansion. The current payout appears sustainable, but investors should monitor if management shifts toward a more aggressive return-of-capital policy as the infrastructure matures.

EE — Frequently Asked Questions

Quick answers to the most common questions about buying EE stock.

How much cash does Excelerate Energy, Inc. (EE) generate from operations?

Excelerate Energy, Inc. (EE) generated $440.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Excelerate Energy, Inc.'s free cash flow?

Excelerate Energy, Inc. (EE) reported negative free cash flow of $742.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Excelerate Energy, Inc.'s capital expenditure (CapEx)?

Excelerate Energy, Inc. (EE) spent $1.18B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Excelerate Energy, Inc. distribute cash to shareholders?

In 2025, Excelerate Energy, Inc. (EE) returned $8.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.