VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
EE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
EEExcelerate Energy, Inc.
$36.81$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEEFinancials

Excelerate Energy, Inc. (EE) Income Statement

7Y historyFree accessUpdated daily

Quarterly operating margins of 31.8% in 2026Q3 against a 4.8% net margin suggest substantial non-operating drag is absorbing much of the operating strength before it reaches shareholders.

Income StatementBalance SheetCash FlowRatios

EE Income Statement

Annual statement

EE Income Statement

Excelerate Energy, Inc. (EE) annual income statement — 7-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Revenue1.38B1.23B851.44M1.16B2.47B888.55M430.84M544.4M
Revenue Growth %16.22%44.26%-26.53%-53.13%178.31%106.24%-20.86%-
Cost of Revenue772.04M832.85M443.36M746.56M2.21B688.15M254.65M334.93M
Gross Profit605.45M395.41M408.08M412.4M259.68M200.41M176.2M209.47M
Gross Margin %43.95%32.19%47.93%35.58%10.5%22.55%40.9%38.48%
Gross Profit Growth %--3.11%-1.05%58.81%29.58%13.74%-15.89%-
Operating Expenses276.99M94.49M193.09M201.8M73M61.06M42.94M35.51M
Other Operating Expenses--------
EBITDA477.72M430.41M313.93M339.59M315.7M267.75M249.8M276.63M
EBITDA Margin %34.68%35.04%36.87%29.3%12.77%30.13%57.98%50.81%
EBITDA Growth %29.8%37.1%-7.56%7.57%17.91%7.18%-9.7%-
Depreciation & Amortization149.26M129.49M98.94M128.99M129.01M128.4M116.55M102.67M
D&A / Revenue %10.84%10.54%11.62%11.13%5.22%14.45%27.05%18.86%
Operating Income (EBIT)328.46M300.92M215M210.6M186.69M139.34M133.26M173.97M
Operating Margin %23.84%24.5%25.25%18.17%7.55%15.68%30.93%31.96%
Operating Income Growth %-39.97%2.08%12.81%33.97%4.57%-23.4%-
Interest Expense4M94.14M61.02M67M59.54M80.81M89.43M101.87M
Interest Coverage-3.07x3.94x3.39x2.82x1.77x1.52x1.61x
Interest / Revenue %0.29%7.66%7.17%5.78%2.41%9.09%20.76%18.71%
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income232.68M194.91M179.13M160.09M108.32M62.36M46.83M61.97M
Pretax Margin %16.89%15.87%21.04%13.81%4.38%7.02%10.87%11.38%
Income Tax33.54M27.89M26.1M33.25M28.33M21.17M13.94M13.72M
Effective Tax Rate %14.41%14.31%14.57%20.77%26.15%33.95%29.76%22.14%
Net Income47.76M39.2M32.88M30.41M26.27M41.12M38.75M54.83M
Net Margin %3.47%3.19%3.86%2.62%1.06%4.63%8.99%10.07%
Net Income Growth %-39.21%19.23%8.11%15.75%-36.1%6.1%-29.32%-
EPS (Diluted)1.481.281.271.163.051.721.592.25
EPS Growth %1.39%0.79%9.48%-61.97%77.33%8.18%-29.33%-
EPS (Basic)-1.311.291.163.051.721.592.25
Diluted Shares Outstanding32.22M30.62M25.84M26.26M26.26M23.85M24.38M24.38M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Non-operating earnings drag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Volatile Revenue Lacks Regulated Smoothness

Quarterly revenue swung between $193.4M and $433.4M over the ten reported quarters, with the latest quarter at $297.2M representing a 24.0% decline, which suggests top-line results here are driven by LNG commodity throughput rather than the stable rate-base recovery typical of regulated utilities.

Because Excelerate operates under contract-based FSRU and LNG sales arrangements rather than rate cases, the wide revenue range is best read as volume and cargo-timing sensitivity. The sharp swing between quarters suggests that reported top-line growth may not be a reliable proxy for durable earnings power. Investors should monitor whether contracted infrastructure revenue is stable enough to offset the commodity-linked variability.

Operating Strength Masked by Net Drag

Based on EE's reported figures, the latest quarter shows a 31.8% operating margin against only a 4.8% net margin, a gap that appears to reflect substantial non-operating charges, and the ROE of 1.9% suggests much of that operating strength is not reaching shareholders.

The persistent spread between operating and net margins across recent quarters indicates that interest, taxes, or minority interest leakage may be absorbing most of the operating profit. Net income of $14.2M on $297.2M of revenue points to a thin conversion of operating earnings into shareholder value. This warrants further investigation into the drivers of the non-operating drag before treating operating margin as representative of earnings quality.

Commodity Pass-Through Inflates Reported Revenue

Reported gross margin of 32.19% and the strong revenue growth of 44.26% year over year likely include LNG pass-through sales, which may inflate headline revenue without adding proportional earnings power.

Where LNG is purchased and resold, revenue and cost of goods rise together, so top-line expansion can overstate the economic contribution of the infrastructure business. The gap between gross and net margins implies that a meaningful share of the value chain sits outside the operating line. Investors should separate infrastructure fee income from commodity resale when assessing sustainable profitability.

Fleet Expansion Earnings Conversion Unproven

Trailing ROE of 1.9% and a 3.19% net margin suggest that incremental capital deployed into the FSRU fleet has not yet produced meaningful shareholder returns based on the supplied figures.

Infrastructure investment typically lags earnings recognition, so low current returns may reflect assets still ramping toward contracted utilization. However, the data does not show a clear link between capital spending and EPS acceleration, which limits confidence in near-term conversion. Monitoring utilization and contract commencement will be necessary to judge whether capital deployment is compounding earnings.

Quarterly Beats Obscure Erratic Trajectory

While the latest quarter delivered EPS of $0.44 against an estimate of $0.43, the 24.0% sequential revenue decline and mixed guidance tone suggest the record-earnings framing may rest on a narrow and unstable base.

A one-cent beat on an EPS base of this size does not establish a durable trend, and the prior quarter's guidance raise was not clearly reaffirmed in the available data. Combined with the persistent gap between operating and net margins, the evidence points to an earnings profile that remains dependent on timing and non-operating items. Investors should weigh whether the operating momentum is repeatable before extrapolating recent results.

EE — Frequently Asked Questions

Quick answers to the most common questions about buying EE stock.

What was Excelerate Energy, Inc.'s (EE) revenue in 2025?

For fiscal year 2025, Excelerate Energy, Inc. (EE) reported total revenue of $1.23B. This represents a 125.6% increase compared to $544.4M in 2019.

Is Excelerate Energy, Inc. (EE) profitable?

Excelerate Energy, Inc. (EE) is profitable, generating $39.2M in net income for the fiscal year ending 2025 with a net profit margin of 3.2%.

What is Excelerate Energy, Inc.'s operating profit margin?

Excelerate Energy, Inc. (EE) reported an operating income of $300.9M, resulting in an operating profit margin of 24.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Excelerate Energy, Inc.'s gross profit and gross margin?

Excelerate Energy, Inc. (EE) generated $395.4M in gross profit for the year, representing a gross profit margin of 32.2%. This demonstrates the company's core pricing power and production efficiency.