The firm's financial position is increasingly precarious, with total assets shrinking from $10.2M in 2023Q4 to $6.0M in 2026Q1, reflecting a diminishing operational footprint.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 5.53M | 4.65M | 5.14M | 9.19M | 7.24M | 13.42M | 11.08M | 9.33M | 17.69M | 20.89M | 32.62M | 53.22M | 18.93M | 10.78M | 10.83M | 8.83M | 13.52M | 8.26M | 19.05M | 19.14M | 30.18M | 38.6M | 19.87M | 16.87M | 12.83M | 13.08M | 16.18M | 14M | 12.3M | 11.9M | 10.5M |
| Cash & Short-Term Investments | 1.13M | 1.06M | 565K | 2.82M | 52K | 3.39M | 2.63M | 350K | 6.33M | 10.76M | 16.63M | 34.64M | 7.53M | 2.86M | 1.18M | 2.14M | 4.11M | 1.06M | 10.57M | 8.41M | 15.97M | 23.58M | 3.61M | 4.25M | 231K | 584K | 1.23M | 1.9M | 1.3M | 500K | 1.5M |
| Cash Only | 1.13M | 1.06M | 565K | 2.03M | 52K | 2.68M | 1.84M | 350K | 6.33M | 10.76M | 16.63M | 34.64M | 7.53M | 2.86M | 1.18M | 2.14M | 4.11M | 1.06M | 10.57M | 8.41M | 3.71M | 5.55M | 3.61M | 4.25M | 231K | 584K | 1.23M | 1.9M | 1.3M | 500K | 1.5M |
| Short-Term Investments | 0 | 0 | 0 | 792K | 0 | 712K | 796K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.26M | 18.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 487K | 526K | 804K | 1.77M | 890K | 1.24M | 2.02M | 2.34M | 2.2M | 3.6M | 5.64M | 10.11M | 2.66M | 4.07M | 5.32M | 3.38M | 6.21M | 2.92M | 2.62M | 3.45M | 6.18M | 6.29M | 7.22M | 5.61M | 5.21M | 5.01M | 7.33M | 6.8M | 6M | 2.7M | 2.7M |
| Days Sales Outstanding | 61.83 | 53.93 | 60.38 | 113.13 | 54.43 | 45.88 | 43.84 | 67.14 | 44.37 | 66.12 | 66.41 | 57.3 | 33.47 | 68.99 | 65.07 | 47.95 | 64.57 | 85.4 | 41.62 | 55.06 | 83.5 | 80.98 | 88.69 | 75.18 | 61.4 | 62.95 | 72.45 | 74.53 | 96.48 | 55.06 | 63.17 |
| Inventory | 3.69M | 2.93M | 3.26M | 4.44M | 5.48M | 7.87M | 5.64M | 6.17M | 8.06M | 5.72M | 9.47M | 7.73M | 7.28M | 2.51M | 2.58M | 2.43M | 2.54M | 3.77M | 5.54M | 6.89M | 7.71M | 7.85M | 8.43M | 6.62M | 6.81M | 5.42M | 5.67M | 4.3M | 4.2M | 3.1M | 2.2M |
| Days Inventory Outstanding | 354.37 | 365.62 | 286.23 | 294.91 | 317.97 | 351.55 | 176.84 | 209.8 | 200.15 | 138.91 | 148.2 | 80.38 | 135.67 | 54.04 | 39.92 | 43.08 | 32.31 | 131.69 | 115.88 | 151.31 | 146.14 | 161.82 | 168.94 | 142.96 | 127.52 | 112.43 | 101.54 | 86.71 | 113.56 | 117.86 | 92.3 |
| Other Current Assets | 226K | 3K | 0 | 2K | 592K | 448K | 343K | 136K | 71K | 225K | 0 | 740K | 1.07M | 130K | 733K | 0 | 22K | 509K | 0 | 381K | 0 | 0 | 0 | 143K | 239K | 1.44M | 1.95M | 1M | 800K | 5.6M | 4.1M |
| Total Non-Current Assets | 419K | 460K | 467K | 1.01M | 1.26M | 967K | 1.32M | 2.4M | 804K | 1.26M | 2.36M | 2.48M | 567K | 2.03M | 3.53M | 4.95M | 6.86M | 9.12M | 4.6M | 9.73M | 10.41M | 7.61M | 7.14M | 7.25M | 7.27M | 8.35M | 8.44M | 6.4M | 6.6M | 1.2M | 1.6M |
| Property, Plant & Equipment | 264K | 304K | 467K | 1.01M | 1.26M | 967K | 1.32M | 2M | 610K | 1.1M | 2.33M | 2.43M | 479K | 536K | 1.8M | 2.1M | 2.45M | 3.09M | 4.46M | 5.32M | 5.98M | 3.42M | 2.6M | 2.63M | 2.58M | 2.6M | 2.89M | 2.2M | 1.5M | 1M | 800K |
| Fixed Asset Turnover | 11.30x | 11.71x | 10.41x | 5.65x | 4.75x | 10.20x | 12.74x | 6.35x | 29.68x | 18.09x | 13.33x | 26.51x | 60.46x | 40.17x | 16.58x | 12.23x | 14.36x | 4.04x | 5.15x | 4.31x | 4.52x | 8.28x | 11.42x | 10.34x | 12.00x | 11.17x | 12.78x | 15.14x | 15.13x | 17.90x | 19.50x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672K | 672K | 672K | 0 | 4.36M | 4.25M | 4.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 608K | 1.03M | 1.68M | 2.75M | 0 | 0 | 0 | 0 | 4.43M | 4.5M | 4.49M | 4.54M | 5.15M | 3.8M | 4.4M | 0 | 0 |
| Long-Term Investments | 156K | 156K | 0 | 0 | 0 | 0 | 0 | 342K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.41M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 155K | 0 | 0 | 0 | 0 | 0 | 0 | 63K | 194K | 159K | 33K | 51K | 88K | 1.44M | 1.12M | 1.15M | 2.06M | 2.6M | 142K | 59K | 182K | 56K | 112K | 118K | 197K | 279K | 402K | 400K | 700K | 200K | 800K |
| Total Assets | 5.95M | 5.11M | 5.61M | 10.2M | 8.5M | 14.39M | 12.4M | 11.74M | 18.49M | 22.15M | 34.98M | 55.7M | 19.5M | 12.81M | 14.35M | 13.78M | 20.37M | 17.38M | 23.65M | 28.87M | 40.59M | 46.21M | 27.02M | 24.12M | 20.1M | 21.43M | 24.62M | 20.4M | 18.9M | 13.1M | 12.1M |
| Asset Turnover | 0.74x | 0.70x | 0.87x | 0.56x | 0.70x | 0.69x | 1.36x | 1.08x | 0.98x | 0.90x | 0.89x | 1.16x | 1.49x | 1.68x | 2.08x | 1.87x | 1.72x | 0.72x | 0.97x | 0.79x | 0.67x | 0.61x | 1.10x | 1.13x | 1.54x | 1.36x | 1.50x | 1.63x | 1.20x | 1.37x | 1.29x |
| Asset Growth % | -50.78% | -8.96% | -44.98% | 20.03% | -40.95% | 16.08% | 5.61% | -36.52% | -16.52% | -36.67% | -37.21% | 185.71% | 52.22% | -10.76% | 4.17% | -32.37% | 17.24% | -26.53% | -18.07% | -28.88% | -12.16% | 71.03% | 12.02% | 19.99% | -6.22% | -12.94% | 20.68% | 7.94% | 44.27% | 8.26% | 5.22% |
| Total Current Liabilities | 1.94M | 922K | 2.44M | 6.35M | 7.95M | 8.16M | 7.56M | 6.54M | 7.24M | 2.63M | 4.93M | 10.3M | 9.61M | 5.82M | 11.71M | 10.73M | 11.52M | 3.83M | 6.54M | 6.62M | 7.78M | 6.94M | 5.33M | 4.65M | 5.41M | 4.58M | 5.58M | 5.1M | 4.9M | 2.4M | 2.1M |
| Accounts Payable | 162K | 544K | 970K | 3.77M | 2.2M | 2.23M | 2.48M | 1.34M | 3.61M | 1.63M | 3.26M | 7.29M | 7.12M | 3.71M | 5.88M | 5.65M | 7.17M | 1.68M | 2.77M | 2.27M | 4.2M | 2.62M | 2.92M | 2.21M | 2.01M | 2.4M | 3.51M | 2.6M | 2.6M | 1.1M | 1M |
| Days Payables Outstanding | 93.36 | 67.88 | 85.09 | 250.46 | 127.98 | 99.89 | 77.65 | 45.58 | 89.57 | 39.6 | 50.98 | 75.84 | 132.63 | 79.81 | 90.93 | 100.25 | 91.07 | 58.58 | 57.95 | 49.75 | 79.67 | 54.06 | 58.5 | 47.63 | 37.67 | 49.65 | 62.89 | 52.43 | 70.3 | 41.82 | 41.95 |
| Short-Term Debt | 145K | 139K | 0 | 1.32M | 4.88M | 3.89M | 2.83M | 3.3M | 2.22M | 0 | 0 | 0 | 453K | 59K | 2.35M | 1.56M | 481K | 0 | 1.96M | 2.88M | 1.9M | 389K | 38K | 30K | 1.28M | 101K | 8K | 0 | 100K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 450K | 0 | 268K | 72K | 18K | 30K | 5K | 0 | 93K | 156K | 835K | 1.22M | 1.37M | 1.21M | 295K | 191K | 909K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.64M | 239K | 118K | 386K | 404K | 721K | 227K | 645K | 950K | 474K | 829K | 573K | 1.15M | 1.23M | 0 | 296K | 297K | 1.06M | 1.24M | 1.21M | 1.25M | 0 | 2.09M | 0 | 0 | 0 | 2.06M | 2.5M | 2.2M | 1.3M | 1.1M |
| Current Ratio | 2.85x | 5.04x | 2.11x | 1.45x | 0.91x | 1.65x | 1.47x | 1.43x | 2.44x | 7.95x | 6.61x | 5.16x | 1.97x | 1.85x | 0.92x | 0.82x | 1.17x | 2.16x | 2.91x | 2.89x | 3.88x | 5.56x | 3.73x | 3.63x | 2.37x | 2.85x | 2.90x | 2.75x | 2.51x | 4.96x | 5.00x |
| Quick Ratio | 0.95x | 1.86x | 0.77x | 0.75x | 0.22x | 0.68x | 0.72x | 0.48x | 1.33x | 5.78x | 4.69x | 4.41x | 1.21x | 1.42x | 0.70x | 0.60x | 0.95x | 1.17x | 2.07x | 1.85x | 2.89x | 4.43x | 2.15x | 2.21x | 1.11x | 1.67x | 1.88x | 1.90x | 1.65x | 3.67x | 3.95x |
| Cash Conversion Cycle | 322.85 | 351.67 | 261.52 | 157.58 | 244.42 | 297.54 | 143.02 | 231.36 | 154.95 | 165.43 | 163.64 | 61.84 | 36.51 | 43.22 | 14.06 | -9.23 | 5.81 | 158.51 | 99.55 | 156.61 | 149.97 | 188.74 | 199.13 | 170.5 | 151.25 | 125.73 | 111.1 | 108.82 | 139.74 | 131.1 | 113.52 |
| Total Non-Current Liabilities | 40K | 78K | 254K | 798K | 1.03M | 26K | 584K | 1.2M | 200K | 232K | 107K | 77K | 116K | 4.07M | 1.82M | 1.58M | 2.2M | 2.05M | 326K | 628K | 1.94M | 1.09M | 484K | 521K | 449K | 419K | 482K | 600K | 600K | 20K | 100K |
| Long-Term Debt | 40K | 0 | 0 | 0 | 0 | 0 | 266K | 109K | 0 | 0 | 0 | 0 | 70K | 4.01M | 1.79M | 955K | 2.17M | 715K | 245K | 314K | 1.86M | 1.09M | 484K | 521K | 449K | 419K | 482K | 600K | 700K | 0 | 0 |
| Capital Lease Obligations | 388K | 78K | 254K | 798K | 1.03M | 26K | 319K | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252K | 75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 14K | 200K | 232K | 107K | 77K | 46K | 54K | 30K | 624K | 28K | 1.33M | 81K | 62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 100K |
| Total Liabilities | 1.98M | 1M | 2.7M | 7.15M | 8.97M | 8.18M | 8.14M | 7.74M | 7.44M | 2.86M | 5.04M | 10.38M | 9.72M | 9.88M | 13.53M | 12.31M | 13.72M | 5.87M | 6.86M | 7.25M | 9.71M | 8.03M | 5.82M | 5.17M | 5.86M | 5M | 6.06M | 5.7M | 5.5M | 2.4M | 2.2M |
| Total Debt | 185K | 217K | 393K | 2.34M | 6.11M | 4.24M | 4.18M | 5.36M | 2.22M | 0 | 0 | 0 | 523K | 4.07M | 4.14M | 2.51M | 2.65M | 1.9M | 2.2M | 3.2M | 3.76M | 1.48M | 522K | 551K | 1.73M | 520K | 490K | 600K | 800K | 30K | 40K |
| Net Debt | -941K | -847K | -172K | 314K | 6.05M | 1.56M | 2.35M | 5.01M | -4.12M | -10.76M | -16.63M | -34.64M | -7.01M | 1.21M | 2.96M | 375K | -1.46M | 836K | -8.37M | -5.21M | 59K | -4.08M | -3.09M | -3.7M | 1.5M | -64K | -740K | -1.3M | -500K | -470K | -1.46M |
| Debt / Equity | 0.05x | 0.05x | 0.13x | 0.77x | - | 0.68x | 0.98x | 1.34x | 0.20x | - | - | - | 0.05x | 1.39x | 5.02x | 1.71x | 0.40x | 0.16x | 0.13x | 0.15x | 0.12x | 0.04x | 0.02x | 0.03x | 0.12x | 0.03x | 0.03x | 0.04x | 0.06x | 0.00x | 0.00x |
| Debt / EBITDA | -0.22x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.02x | 1.38x | - | - | 0.27x | 0.19x | 1.00x | 0.02x | 0.04x |
| Net Debt / EBITDA | 1.13x | - | - | - | - | - | - | - | - | - | - | -3.49x | - | - | - | - | - | - | - | - | - | - | -11.97x | -9.26x | - | - | -0.41x | -0.42x | -0.63x | -0.36x | -1.62x |
| Interest Coverage | - | - | -315.00x | -10.29x | -9.39x | -11.02x | -8.59x | -22.23x | -1136.50x | -5690.00x | - | 115.91x | -0.58x | -6.02x | -10.17x | -5.94x | -13.85x | -110.44x | -62.42x | -34.47x | -33.52x | -110.10x | -43.00x | -4.71x | -21.70x | -27.17x | 3.10x | - | - | - | - |
| Total Equity | 3.97M | 4.11M | 2.92M | 3.05M | -477K | 6.21M | 4.26M | 4M | 11.05M | 19.29M | 29.94M | 45.32M | 9.77M | 2.92M | 825K | 1.47M | 6.66M | 11.51M | 16.79M | 21.62M | 30.88M | 38.18M | 21.2M | 18.95M | 14.24M | 16.43M | 18.56M | 14.7M | 13.4M | 10.7M | 9.9M |
| Equity Growth % | 58.32% | 40.96% | -4.46% | 739.62% | -107.68% | 45.89% | 6.51% | -63.84% | -42.71% | -35.56% | -33.94% | 363.73% | 234.23% | 254.42% | -43.8% | -77.95% | -42.13% | -31.47% | -22.34% | -29.99% | -19.13% | 80.1% | 11.88% | 33.08% | -13.33% | -11.47% | 26.26% | 9.7% | 25.23% | 8.08% | 5.32% |
| Book Value per Share | 0.64 | 0.74 | 0.59 | 0.94 | -0.41 | 9.53 | 9.11 | 11.36 | 32.24 | 57.19 | 89.77 | 147.38 | 43.76 | 21.41 | 6.99 | 20.83 | 102.25 | 255.46 | 414.34 | 657.94 | 949.34 | 1625.27 | 1020.90 | 1106.76 | 991.30 | 1209.23 | 1420.92 | 1261.04 | 1269.30 | 1041.16 | 999.19 |
| Total Shareholders' Equity | 3.97M | 4.11M | 2.92M | 3.05M | -477K | 6.21M | 4.26M | 4M | 11.05M | 19.29M | 29.94M | 45.32M | 9.77M | 2.92M | 825K | 1.47M | 6.66M | 11.51M | 16.79M | 21.62M | 30.88M | 38.18M | 21.2M | 18.95M | 14.24M | 16.43M | 18.56M | 14.7M | 13.4M | 10.7M | 9.9M |
| Common Stock | 0 | 1K | 1K | 0 | 1K | 0 | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 5K | 4K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 1K | 0 | 0 | 0 | 0 |
| Retained Earnings | -156.06M | -155.92M | -154.9M | -153.31M | -149.02M | -138.74M | -130.85M | -124.87M | -117.31M | -108.2M | -96.94M | -80.05M | -88.83M | -82.98M | -80.62M | -74.92M | -68.86M | -60.34M | -49.33M | -34.88M | -23.56M | -13.91M | -6.49M | -5.79M | -5.18M | -1.66M | 469K | 900K | -500K | -1.3M | -1.9M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3K | -3K | -3K | -3K | -3K | -3K | -3K | -3K | -1K | 2K | -1K | -2.83M | 469K | 462K | 460K | 420K | 423K | 474K | 251K | 815K | 601K | -356K | 171K | 204K | -194K | 2.25M | 2.37M | -300K | -2.5M | -1.7M | -1.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and capital exhaustion
As reported in quarterly financial statements, total assets for Energy Focus have declined from $10.2M in 2023Q4 to $6.0M in 2026Q1, a trend that underscores the company's diminishing operational footprint and the ongoing erosion of its balance sheet capacity amidst persistent, multi-year net losses.
The consistent reduction in total assets suggests that the company is liquidating or failing to replace its capital base as it navigates a period of sustained revenue contraction. This trajectory implies that the firm is becoming increasingly constrained, with fewer resources available to support its specialized military-grade manufacturing requirements.
According to recent SEC filings, the company maintains a low debt-to-equity ratio of 0.05 as of 2026Q1, which appears to be a function of limited access to credit markets rather than a strategic choice to avoid leverage in a capital-intensive, project-based business model.
While the low debt load might appear favorable, it likely reflects the company's inability to secure traditional financing given its negative operating margins and shrinking asset base. Investors should monitor whether this lack of leverage forces the company to rely on dilutive equity financing to fund its ongoing operational burn.
Based on reported figures, cash reserves have remained stagnant at approximately $1.1M as of 2026Q1, a level that appears insufficient to support the company's ongoing operating expenses given the historical volatility in working capital and the absence of consistent, positive cash flow from core operations.
The current ratio of 2.85 may provide a misleading sense of security, as a significant portion of current assets may be tied up in inventory that is subject to rapid technological obsolescence. The limited cash buffer suggests that the company remains highly vulnerable to any further delays in government procurement cycles.
As evidenced by the provided financial data, the company's retained earnings have reached a staggering deficit of $156.1M, a figure that highlights the long-term destruction of shareholder value and raises significant questions regarding the firm's ability to achieve a sustainable return on invested capital.
This massive accumulated deficit serves as a stark reminder that the company's historical pivot strategies have failed to generate the necessary scale to overcome its fixed-cost structure. The persistence of these losses suggests that the balance sheet is fundamentally impaired, necessitating a potential restructuring to preserve any residual value.
Quick answers to the most common questions about buying EFOI stock.
As of 2025, Energy Focus, Inc. (EFOI) had total assets of $5.1M including $4.6M in current assets.
Energy Focus, Inc. (EFOI) carries total debt of $0.2M, offset by $1.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Energy Focus, Inc. (EFOI) has total shareholders' equity (book value) of $4.1M ($0.74 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Energy Focus, Inc. (EFOI) reported a current ratio of 5.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.