VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EFX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EFXEquifax Inc.
$158.48$19.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEFXCash Flow

Equifax Inc. (EFX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, ranging from 7.4% to 28.3% of revenue, while capital intensity persists with CapEx reaching $120.4 million in 2026Q1.

EFX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.63B1.62B1.32B1.12B757.1M1.33B946.2M313.8M672.2M816M784.5M742.1M616.2M566.3M496.3M408.7M352.6M418.4M444.7M449.9M374.3M337.8M310.7M293.8M248.5M255.1M284.17M324.7M289.1M292.8M308.8M
Operating CF Margin %-26.6%23.31%21.21%14.78%27.11%22.92%8.95%19.7%24.27%24.95%27.86%25.29%24.58%23.94%21.59%18.96%24.38%22.97%24.41%24.21%23.4%24.41%24.27%22.69%22.4%23.9%18.32%17.83%21.43%25.25%
Operating CF Growth %104.75%21.99%18.6%47.51%-43.28%41.07%201.53%-53.32%-17.62%4.02%5.71%20.43%8.81%14.1%21.43%15.91%-15.73%-5.91%-1.16%20.2%10.81%8.72%5.75%18.23%-2.59%-10.23%-12.48%12.31%-1.26%-5.18%93.12%
Net Income698.7M664.3M607.3M551.7M700.2M748.5M526.2M-378.1M317M598M495.1M434.8M374M359.9M280.8M241.7M274.8M240.5M279M272.7M274.5M246.5M234.7M164.9M178M122.5M228M215.9M193.4M186.9M177.6M
Depreciation & Amortization733.5M726.9M680.6M619.8M568.6M489.6M399.3M337.3M315.9M290.9M268.7M200M204.2M190.3M163.4M164.9M167.8M158.8M155.4M127.7M82.8M82.2M78.7M94.1M79.7M106.2M106.2M125.3M103.8M77.1M67.5M
Stock-Based Compensation83.7M78.4M81.6M71.8M62.6M54.9M54.7M49.7M42.5M38.3M37.1M38.4M38.1M32.2M28M24.4M21.8M19.6M19.9M17.6M17.4M8.2M000000000
Deferred Taxes46.7M30.2M-66.9M-70.2M88.1M9.3M66.5M-82.7M1.3M-44.1M-13M-28.7M-9.6M-9.7M-26.5M3.6M100K14.7M7.7M7.9M-2.6M11.8M25.3M15.8M17.9M8.2M19.6M20.9M34.6M9.7M-22.2M
Other Non-Cash Items4.5M-1.2M0-13.8M-36.8M58.8M-149.5M000-35.9M-15.2M-17.7M-16.6M37M25.1M-30.6M-1.3M800K-400K19.1M26.3M-21.8M51.5M17.9M221.6M-61.4M-7.2M100K63.6M-100.9M
Working Capital Changes60.9M117.1M21.9M-42.5M-625.6M-26.3M49M387.6M-4.5M-67.1M71M139.8M27.2M12.9M13.6M-51M-81.3M-13.9M-14.7M24.4M-1.7M-29M-6.2M-31.8M-46.3M-47.3M-83.9M-30.2M-42.8M-44.5M82.1M
Change in Receivables-44.2M-40.9M-66.3M-23.3M-138.6M-66.2M-93.7M-61.3M-37.4M-1.3M-55.7M-26.9M-27.8M-2.4M-17.2M-26.6M-3.6M12.8M24.2M-1.6M-22.8M-14.3M-17.2M17.8M0000000
Change in Inventory0000000000000000000000000000000
Change in Payables0000000000000000000000000000000
Cash from Investing-568.4M-554.3M-511.5M-878.2M-959.5M-3.4B-492.7M-697.5M-461.5M-349.5M-1.97B-147.8M-429.3M-133.6M-1.08B-204.1M1M-270.1M-141.6M-422.3M-86.8M-157.9M-6.5M-99.7M-341M-106.5M-339.44M-117.8M-607.7M-120.5M-185.5M
Capital Expenditures-494.6M-481.4M-511.5M-601.3M-624.5M-469M-421.3M-399.6M-321.9M-218.2M-167M-146.2M-86.4M-83.3M-66M-75M-99.8M-70.7M-110.5M-118.5M-52M-17.2M-16.5M-14.6M-12.8M-47.1M-37.13M-61.2M-523.4M-34.6M-56M
CapEx % of Revenue7.87%7.92%9%11.42%12.19%9.53%10.21%11.39%9.43%6.49%5.31%5.49%3.55%3.62%3.18%3.96%5.37%4.12%5.71%6.43%3.36%1.19%1.3%1.21%1.17%4.14%3.12%3.45%32.29%2.53%4.58%
Acquisitions-74.6M-74.1M0-276.9M-335M-2.93B-71.4M-297.9M-145.2M-139.9M-1.79B-1.6M-342.9M-50.3M-1.02B-129.1M-82.6M-199.4M-31.1M-300M-34.4M-121.8M-17.4M-40.7M-321.2M-43.5M-382.83M0000
Investments-------------------------------
Other Investing1.6M2.4M0004.9M005.6M8.6M0000000000-400K0-1M-43.9M-6.9M-50M99.6M-56.6M-84.3M-85.9M-55.9M
Cash from Financing-1.06B-1.06B-846.4M-306.2M273.7M617.7M810.8M557.9M-311M-263.7M1.16B-639M-283.4M-333.1M606.3M-195.9M-335.3M-108.3M-319.1M-17.6M-255M-193.5M-289M-195.3M92.6M-325.5M16.4M-153M359.5M-168.4M-86.5M
Debt Issued (Net)342.4M76.2M-704.6M-77.6M491.5M920.3M997.6M746.5M-64.7M29.9M1.3B-331M89.9M-282.3M718.1M7.7M-159.8M-70.8M-155.3M688.8M-52.2M-92.7M-161.1M-105.2M148.7M-289.6M48.7M97.1M549.4M-16.8M32.9M
Equity Issued (Net)-1.13B-927.5M78.2M32.3M16.9M-69.9M41.7M00-77.1M0-196.3M-301.6M-11.9M-85.1M-142.3M-167.5M-23.8M-155.7M-718.7M-189.1M-81.2M-109.9M-75.4M-45.6M-5.9M16.7M-203.2M-149.6M-110.8M-79.7M
Dividends Paid-251.4M-232.8M-193.2M-191.8M-191.1M-190M-189.5M-188.7M-187.9M-187.4M-157.6M-137.8M-121.2M-106.7M-86M-83.7M-40.3M-24.2M-20.5M-20.7M-20.3M-20.2M-15M-11.3M-11.4M-32.3M-52.37M-52M-52.1M-52M-49.8M
Share Repurchases-1.18B-927.5M000-69.9M000-77.1M0-196.3M-301.6M-11.9M-85.1M-142.3M-167.5M-23.8M-155.7M-718.7M-215.2M-144M-138M-94.9M-79.8M-42.3M-6.5M-210.2M-161.8M-129.1M-105.6M
Other Financing-23.7M24.4M-26.8M-69.1M-43.6M-42.7M-39M100K-58.4M-29.1M20.2M26.1M49.5M67.8M59.3M16.8M27.2M10.5M15.8M33M6.6M600K-3M-3.4M900K2.3M3.3M5.1M11.8M11.2M10M
Net Change in Cash7.3M10.9M-46.9M-68.4M60.5M-1.46B1.28B177.7M-112.8M207.1M36M-35M-107.6M89.1M19.1M8.3M16.3M44.9M-23.4M13.8M30.3M-14.6M14M8.8M-2.7M-26.4M-47.18M46M38.4M4.1M23.7M
Free Cash Flow1.14B1.13B813M515.5M132.6M865.8M524.9M-85.8M350.3M597.8M617.5M595.9M529.8M483M430.3M333.7M252.8M347.7M334.2M331.4M322.3M320.6M294.2M279.2M235.7M208M247.03M263.5M-234.3M258.2M252.8M
FCF Margin %18.13%18.67%14.31%9.79%2.59%17.58%12.72%-2.45%10.27%17.78%19.63%22.37%21.75%20.96%20.76%17.63%13.6%20.26%17.27%17.98%20.84%22.21%23.11%23.06%21.52%18.26%20.77%14.86%-14.45%18.9%20.67%
FCF Growth %40.82%39.52%57.71%288.76%-84.68%64.95%711.77%-124.49%-41.4%-3.19%3.62%12.48%9.69%12.25%28.95%32%-27.29%4.04%0.84%2.82%0.53%8.97%5.37%18.46%13.32%-15.8%-6.25%212.46%-190.74%2.14%97.19%
FCF per Share9.439.146.514.161.087.004.27-0.712.894.925.104.934.293.903.512.702.002.722.562.452.492.432.202.041.731.521.821.89-1.621.751.69
FCF Conversion (FCF/Net Income)1.63x2.45x2.19x2.05x1.09x1.79x1.82x-0.82x2.16x1.39x1.60x1.73x1.68x1.61x1.82x1.75x1.32x1.79x1.63x1.65x1.36x1.37x1.32x1.78x1.40x2.08x1.25x1.50x1.49x1.59x1.74x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Cyclical mortgage market exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, Equifax consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching a peak of 3.50 in 2025Q3, suggesting that non-cash charges and working capital fluctuations play a dominant role in the company's reported GAAP profitability metrics.

The persistent gap between net income and operating cash flow indicates that GAAP earnings may not fully capture the underlying cash-generative capacity of the business. Investors should monitor whether this divergence is driven by sustainable depreciation of intangible assets or if it reflects aggressive capitalization of software development costs.

FCF Volatility Reflects Cyclical Headwinds

Based on EFX's reported figures, free cash flow margins have exhibited extreme volatility, ranging from a low of 7.4% in 2026Q1 to a high of 28.3% in 2025Q3, highlighting the sensitivity of cash generation to transactional volume fluctuations within the core credit and verification segments.

The inconsistent FCF trajectory suggests that the company's cash flow profile remains tethered to cyclical mortgage and automotive lending volumes. This lack of stability in cash conversion warrants further investigation into whether the business can achieve a more predictable FCF margin as the cloud-native transition matures.

Capital Intensity Remains Elevated Post-Cloud

According to recent SEC filings, Equifax maintains a capital intensity ratio that has hovered between 7.3% and 11.0% over the last ten quarters, indicating that the ongoing cloud-native infrastructure transformation continues to demand significant reinvestment despite the company's claims of operational efficiency gains.

The sustained level of capital expenditure suggests that the company is still in a heavy investment phase rather than a harvest phase. Analysts should evaluate whether these expenditures are truly growth-oriented or if they represent a recurring maintenance burden required to keep the proprietary data repositories competitive.

Aggressive Capital Return Amidst Uncertainty

As evidenced by the $500.1 million share repurchase in 2025Q4, Equifax has prioritized returning capital to shareholders even during periods of fluctuating cash flow, a strategy that appears aggressive given the cyclical nature of the firm's primary revenue drivers and the ongoing cloud-related capital requirements.

The decision to allocate significant cash to buybacks while simultaneously funding a massive technology transformation may indicate management's confidence in long-term cash flow stability. However, investors should monitor if this capital allocation strategy limits the company's flexibility to pursue strategic acquisitions or manage potential regulatory-driven balance sheet shocks.

EFX — Frequently Asked Questions

Quick answers to the most common questions about buying EFX stock.

How much cash does Equifax Inc. (EFX) generate from operations?

Equifax Inc. (EFX) generated $1.62B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Equifax Inc.'s free cash flow?

Equifax Inc. (EFX) generated $1.13B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Equifax Inc.'s capital expenditure (CapEx)?

Equifax Inc. (EFX) spent $481.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Equifax Inc. distribute cash to shareholders?

In 2025, Equifax Inc. (EFX) returned $232.8M to shareholders via cash dividends and spent $927.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.