Leverage has improved markedly with debt-to-equity falling from 0.90 to 0.51 and total debt down to $597M, though cash of $74M remains thin relative to the debt load.
Enerflex Ltd. (EFXT) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 1.13B | 989.39M | 1.04B | 1.08B | 1.07B | 709.71M | 624.33M | 693.38M | 1.15B | 869.48M | 653.82M | 722.24M | 898.78M | 689.21M | 640.83M | 596.26M | 1.14B | 882.16M |
| Cash & Short-Term Investments | 74M | 80.79M | 92M | 106M | 187M | 172.76M | 95.68M | 74.23M | 326.86M | 227.28M | 167.56M | 158.08M | 158.07M | 181.97M | 144.99M | 81.2M | 174.09M | 206.96M |
| Cash Only | 74M | 80.79M | 92M | 95M | 187M | 172.76M | 95.68M | 74.23M | 326.86M | 227.28M | 167.56M | 158.08M | 158.07M | 181.97M | 144.99M | 81.2M | 174.09M | 206.96M |
| Short-Term Investments | 0 | 0 | 0 | 11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 593M | 576.48M | 607M | 618M | 527M | 337.66M | 253.11M | 401.8M | 460.61M | 431.66M | 231.1M | 238M | 386.12M | 311.02M | 288.88M | 257.28M | 245.14M | 296.05M |
| Days Sales Outstanding | 86.87 | 80.43 | 96.41 | 94.55 | 146.67 | 162.36 | 96.71 | 92.98 | 134.81 | 127.09 | 100.05 | 53.33 | 79.14 | 80.8 | 70.22 | 76.53 | 38.37 | 59.22 |
| Inventory | 317M | 279.26M | 293M | 294M | 304M | 172.69M | 212.25M | 207.74M | 176.21M | 171.46M | 165.15M | 200.1M | 280.39M | 166.02M | 192.7M | 240.42M | 447.27M | 373.11M |
| Days Inventory Outstanding | 55.49 | 49.77 | 54.4 | 54.56 | 101.95 | 105.09 | 104.45 | 59.85 | 62.28 | 61.11 | 89.49 | 56.06 | 70.2 | 52.28 | 57.25 | 87.64 | 88.55 | 96.21 |
| Other Current Assets | 82M | 52.86M | 0 | 7M | 1M | 12.75M | 63.29M | 9.61M | 189.63M | 39.08M | 90M | 96.63M | 58.26M | 21.52M | 20.39M | 15.22M | 22.46M | 6.04M |
| Total Non-Current Assets | 1.67B | 1.7B | 1.75B | 1.88B | 2.07B | 1.48B | 1.56B | 1.14B | 1.33B | 1.26B | 1.23B | 1.49B | 1.25B | 726.87M | 748.43M | 774.3M | 1.13B | 482.51M |
| Property, Plant & Equipment | 850M | 846.76M | 867M | 1.03B | 1.08B | 756.63M | 794.63M | 625.36M | 627.2M | 559.4M | 509.78M | 594.23M | 443.48M | 209.27M | 220.5M | 225.04M | 550.31M | 369.67M |
| Fixed Asset Turnover | 3.04x | 3.09x | 2.65x | 2.32x | 1.21x | 1.00x | 1.20x | 2.52x | 1.99x | 2.22x | 1.65x | 2.74x | 4.02x | 6.71x | 6.81x | 5.45x | 4.24x | 4.94x |
| Goodwill | 413M | 428.87M | 422M | 433M | 498M | 566.27M | 576.03M | 442.59M | 598.83M | 567.99M | 571.83M | 748.6M | 707.91M | 451.21M | 457.21M | 459.94M | 496.11M | 34.8M |
| Intangible Assets | 26M | 28.92M | 37M | 55M | 76M | 10.12M | 16.54M | 17.01M | 28.88M | 35.45M | 36.54M | 44.3M | 42.1M | 23.92M | 29.14M | 31.53M | 33.13M | 0 |
| Long-Term Investments | 378.02M | 205.46M | 26M | 28M | 25M | 27.06M | 26.57M | 20.15M | 21.27M | 20.89M | 20.42M | 24.34M | 16.44M | 10.46M | 8.8M | 0 | 0 | 0 |
| Other Non-Current Assets | 360M | 166.56M | 374M | 308M | 372M | 121.65M | 141.48M | 152.69K | 320K | 29.54M | 33.62M | 33.84M | 2.19M | 0 | 0 | 18.22M | 45.71M | 78.05M |
| Total Assets | 2.8B | 2.69B | 2.79B | 2.96B | 3.14B | 2.19B | 2.18B | 1.84B | 2.48B | 2.13B | 1.88B | 2.21B | 2.14B | 1.42B | 1.39B | 1.37B | 2.27B | 1.36B |
| Asset Turnover | 0.93x | 0.97x | 0.82x | 0.81x | 0.42x | 0.35x | 0.44x | 0.86x | 0.50x | 0.58x | 0.45x | 0.74x | 0.83x | 0.99x | 1.08x | 0.90x | 1.03x | 1.34x |
| Asset Growth % | 24.21% | -3.73% | -5.65% | -5.92% | 43.47% | 0.54% | 18.7% | -26.05% | 16.53% | 13.21% | -14.82% | 3% | 51.47% | 1.93% | 1.36% | -39.6% | 66.29% | - |
| Total Current Liabilities | 952M | 876.69M | 911M | 868M | 839M | 355.4M | 287.56M | 357.73M | 687.19M | 488.31M | 313.55M | 469.18M | 565.23M | 384.66M | 402.23M | 404.55M | 624.21M | 342.89M |
| Accounts Payable | 383M | 382.99M | 395M | 416M | 452M | 234.21M | 178.3M | 247.49M | 293.65M | 310.34M | 195.3M | 236.37M | 246.93M | 149.21M | 163.67M | 149.12M | 149.86M | 218.16M |
| Days Payables Outstanding | 72.93 | 68.25 | 73.34 | 77.21 | 151.58 | 142.53 | 87.74 | 71.31 | 103.8 | 110.61 | 105.83 | 66.22 | 61.83 | 46.99 | 48.63 | 54.36 | 29.67 | 56.26 |
| Short-Term Debt | 0 | 21.94M | 0 | 40M | 20M | 0 | 40M | 10.93M | 0 | 33.85M | 0 | 50.5M | 0 | 0 | 0 | 0 | 6.89M | 14.04M |
| Deferred Revenue (Current) | 752.16M | 0 | 375M | 297M | 270M | 0 | 0 | 68.95M | 348.98M | 143.3M | 82.09M | 143.51M | 269.2M | 209.27M | 193.4M | 234.76M | 195.39M | 89.81M |
| Other Current Liabilities | 73M | 391.97M | 37M | 38M | 25M | 102.99M | 52.51M | 22.32M | 40.7M | 813K | 33.09M | 179.95M | 32.53M | 22.52M | 16.86M | 16.84M | 264.94M | -3.84M |
| Current Ratio | 1.19x | 1.13x | 1.14x | 1.25x | 1.28x | 2.00x | 2.17x | 1.94x | 1.68x | 1.78x | 2.09x | 1.54x | 1.59x | 1.79x | 1.59x | 1.47x | 1.83x | 2.57x |
| Quick Ratio | 0.86x | 0.81x | 0.82x | 0.91x | 0.92x | 1.51x | 1.43x | 1.36x | 1.42x | 1.43x | 1.56x | 1.11x | 1.09x | 1.36x | 1.11x | 0.88x | 1.12x | 1.48x |
| Cash Conversion Cycle | 69.43 | 61.95 | 77.47 | 71.9 | 97.04 | 124.91 | 113.41 | 81.53 | 93.3 | 77.58 | 83.72 | 43.16 | 87.52 | 86.09 | 78.84 | 109.81 | 97.25 | 99.18 |
| Total Non-Current Liabilities | 682M | 720.1M | 831M | 1.04B | 1.17B | 482.29M | 495.32M | 442.9M | 513.15M | 507.82M | 450.76M | 582.04M | 559.77M | 99.76M | 100.36M | 129.74M | 438.39M | 167.71M |
| Long-Term Debt | 529M | 630.34M | 708M | 879M | 1.01B | 331.42M | 349.71M | 331.97M | 444.71M | 460.01M | 393.96M | 528.14M | 505.08M | 92.94M | 96.47M | 118.96M | 412.97M | 144.05M |
| Capital Lease Obligations | 194.91M | 49.87M | 47M | 57M | 54M | 43.11M | 47.23M | 40.74M | 0 | 0 | -34.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 151.03M | 50.87M | 48M | 65M | 65M | 0 | 0 | 58.81M | 0 | 32.96M | 34.34M | 36.83M | 35.07M | 0 | 410K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 43M | -23.94M | 17M | 13M | 14M | 107.76M | 98.38M | 11.39M | 68.44M | 14.69M | 56.8M | 53.9M | 13.62M | 6.82M | 19.86M | 10.78M | 11.28M | 10.28M |
| Total Liabilities | 1.63B | 1.6B | 1.74B | 1.9B | 2B | 837.69M | 782.88M | 800.63M | 1.2B | 996.13M | 764.32M | 1.05B | 1.13B | 484.42M | 502.58M | 534.3M | 1.06B | 510.6M |
| Total Debt | 597M | 702.15M | 777M | 995M | 1.1B | 388.44M | 451.64M | 383.64M | 444.71M | 460.01M | 393.96M | 578.64M | 505.08M | 92.94M | 96.47M | 118.96M | 419.93M | 158.09M |
| Net Debt | 523M | 621.36M | 685M | 900M | 909M | 215.68M | 355.96M | 309.41M | 117.85M | 232.73M | 226.4M | 420.56M | 347.01M | -89.04M | -48.52M | 37.76M | 245.84M | -48.86M |
| Debt / Equity | 0.51x | 0.64x | 0.74x | 0.94x | 0.96x | 0.29x | 0.32x | 0.37x | 0.35x | 0.41x | 0.35x | 0.50x | 0.50x | 0.10x | 0.11x | 0.14x | 0.35x | 0.19x |
| Debt / EBITDA | 1.36x | 1.47x | 2.25x | 2.39x | 6.71x | 3.43x | 2.82x | 1.44x | 2.59x | 2.84x | 2.97x | 2.83x | 2.92x | 0.76x | 0.63x | 0.97x | 1.76x | 0.66x |
| Net Debt / EBITDA | 1.20x | 1.30x | 1.98x | 2.16x | 5.57x | 1.91x | 2.22x | 1.16x | 0.69x | 1.44x | 1.71x | 2.06x | 2.00x | -0.73x | -0.31x | 0.31x | 1.03x | -0.20x |
| Interest Coverage | 4.57x | 3.78x | 1.73x | 1.79x | 1.88x | 2.74x | 5.08x | 11.60x | 6.41x | 8.87x | 5.72x | 7.43x | 12.96x | 14.47x | 17.25x | 9.56x | 2.25x | 20.44x |
| Total Equity | 1.17B | 1.09B | 1.05B | 1.05B | 1.14B | 1.35B | 1.4B | 1.04B | 1.28B | 1.13B | 1.12B | 1.16B | 1.02B | 931.66M | 886.68M | 836.26M | 1.21B | 854.06M |
| Equity Growth % | 62.07% | 3.92% | -0.47% | -7.54% | -15.79% | -3.07% | 34.88% | -19.26% | 13.05% | 1.51% | -3.49% | 13.54% | 9.48% | 5.07% | 6.03% | -30.69% | 41.28% | - |
| Book Value per Share | 9.57 | 8.86 | 8.45 | 8.51 | 11.75 | 15.10 | 15.57 | 11.54 | 14.40 | 12.73 | 13.62 | 14.63 | 12.89 | 11.91 | 11.41 | 10.81 | 15.80 | 13.17 |
| Total Shareholders' Equity | 1.17B | 1.09B | 1.05B | 1.05B | 1.14B | 1.35B | 1.4B | 1.03B | 1.28B | 1.13B | 1.11B | 1.15B | 1.02B | 931.66M | 886.68M | 836.26M | 1.21B | 854.06M |
| Common Stock | 501M | 496.69M | 505M | 504M | 503M | 375.52M | 375.52M | 289.59M | 366.12M | 357.7M | 353.26M | 238.58M | 229.53M | 220.9M | 212.88M | 0 | 0 | 0 |
| Retained Earnings | 195M | 129.66M | 80M | 58M | 151M | 274.96M | 301.04M | 176.47M | 118.13M | 49.01M | -17M | 115.4M | 96.5M | 50.48M | 16.83M | -35.54M | 755.45M | 712.42M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -189M | -198.48M | -214M | -186M | -192M | 44.65M | 63.3M | 63.06M | 142.49M | 72.36M | 125.22M | 146.97M | 36.82M | 5.75M | 1.1M | 7.86M | -29.72M | -628K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18M | 1.45M | 1.32M | 2.64M | 3.97M | 3.5M | 0 | 0 | 0 | 945K | 0 |
Quick answers to the most common questions about buying EFXT stock.
As of 2025, Enerflex Ltd. (EFXT) had total assets of $2.69B including $989.4M in current assets.
Enerflex Ltd. (EFXT) carries total debt of $702.1M, offset by $80.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Enerflex Ltd. (EFXT) has total shareholders' equity (book value) of $1.09B ($8.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Enerflex Ltd. (EFXT) reported a current ratio of 1.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin net margins persist
Balance Sheet Strengthens Amid Integration
Total assets grew from $2.2B in 2024Q1 to $2.8B by 2026Q2, while debt-to-equity fell from 0.90 to 0.51, indicating a deleveraging trend. According to recent financial statements, equity expanded by $445M over the period.
The balance sheet has expanded significantly, driven by the Exterran acquisition, yet leverage has declined consistently, suggesting that integration is being funded without excessive debt. The improvement in equity, from $754.8M to $1.2B, reflects retained earnings and possibly asset revaluations, but the pace of equity growth outpaces net income accumulation, implying other comprehensive income or acquisition-related adjustments. This trajectory suggests a strengthening financial position, though the thin net margin of 2.49% indicates that profitability is not yet fully supporting the balance sheet expansion.
Leverage Declines but True Debt May Be Understated
Total debt decreased from $777M in 2024Q4 to $597M in 2026Q2, and debt-to-equity improved to 0.51 from 0.74. As reported in SEC filings, the company's reported D/E of 0.64 in 2025Q4 may not fully capture lease obligations.
The reported debt figures show a clear deleveraging trend, with total debt down 23% from its peak, which appears strategic given the capital-intensive nature of the rental fleet. However, the low D/E of 0.51 in 2026Q2 seems inconsistent with the heavy PPE base of $850M, suggesting that operating leases or other off-balance-sheet obligations may not be fully reflected. Investors should monitor the gap between reported debt and total obligations, as the true leverage could be higher, impacting interest coverage and refinancing risk.
Asset Mix Reflects Shift to Recurring Revenue
PPE net rose from $679M in 2024Q1 to $850M in 2026Q2, while goodwill increased from $315M to $413M, indicating investment in the rental fleet and acquisition-related intangibles. Based on reported figures, the asset base is becoming more infrastructure-heavy.
The growth in PPE, particularly the rental fleet, aligns with the strategic pivot toward Energy Infrastructure, which should generate more stable cash flows. However, goodwill now represents 14.8% of total assets, up from 14.3% a year ago, raising impairment risk if international operations underperform. The asset mix suggests a transition from a pure manufacturing model to a hybrid with significant recurring revenue, but the high fixed-cost base and depreciation burden will require consistent utilization to justify the capital outlay.
Equity Growth Driven by Retained Earnings
Retained earnings climbed from $28M in 2024Q1 to $195M in 2026Q2, a sevenfold increase, while total equity reached $1.2B. According to recent financial statements, this growth reflects cumulative profits despite a thin net margin.
The substantial rise in retained earnings indicates that the company is retaining most of its profits to fund growth and deleverage, rather than returning capital to shareholders. Dividends have been modest, and buybacks minimal, suggesting a reinvestment phase. However, the equity quality is somewhat diluted by the large goodwill balance, and the thin net margin means that equity growth is vulnerable to any downturn in project-based revenue. The improvement in equity is a positive signal, but it is not yet translating into robust shareholder returns.
Liquidity Adequate but Cash Buffer Thin
The current ratio improved to 1.19 in 2026Q2 from 1.16 in 2024Q1, but cash and equivalents of $74M represent only 2.6% of total assets. As reported in financial statements, cash is modest relative to the $597M debt load.
While the current ratio above 1 indicates that short-term assets cover short-term liabilities, the absolute cash position is thin for a company with significant debt and capital expenditure requirements. The cash balance of $74M is less than half of quarterly operating expenses, suggesting limited buffer against a sudden downturn. However, the company has demonstrated an ability to generate positive operating cash flow, which mitigates the low cash reserve. Investors should monitor working capital management, as swings have been significant in the past.
Reported Leverage May Mask True Obligations
Despite a reported D/E of 0.51, the capital-intensive fleet and international operations suggest potential off-balance-sheet leases or guarantees. According to recent SEC filings, the discrepancy between reported debt and the asset base warrants scrutiny.
The reported debt-to-equity ratio appears unusually low for a company with $850M in net PPE and a global rental fleet, which typically involves significant lease obligations. If operating leases are not capitalized, the true leverage could be substantially higher, affecting interest coverage and refinancing risk. Additionally, the thin net margin of 2.49% suggests that below-the-line costs, possibly including interest on off-balance-sheet debt, are eroding profitability. Investors should examine the footnotes for lease commitments and contingent liabilities to assess the real financial risk.